Lakshmi Elect.Contl.

₹1675.2 31.7 | 1.9%

WEBSITE BSE:504258 NSE : LAKSHMI ELEC 18 May, 12:50

Market Cap ₹412 Cr.

Stock P/E 25.8

P/B 1.5

Current Price ₹1675.2

Book Value ₹ 1117.5

Face Value 10

52W High ₹2175

Dividend Yield 1.31%

52W Low ₹ 1032

Edit Ratio

Lakshmi Elect.Contl. Research see more...

Overview Inc. Year: 1981Industry: Electric Equipment

Lakshmi Electrical Control Systems Ltd is a prominent company in the electrical control systems industry. With a strong foundation in the market, the company specializes in providing innovative and reliable solutions for a wide range of electrical control requirements. With a dedicated team of experienced professionals, Lakshmi Electrical Control Systems Ltd offers comprehensive services, including design, manufacturing, installation, and maintenance of electrical control systems. The company's product portfolio encompasses an extensive range of control panels, motor starters, power distribution boards, and automation systems. These offerings cater to various sectors, such as industrial, commercial, and residential applications. Lakshmi Electrical Control Systems Ltd prides itself on its commitment to delivering high-quality products and ensuring customer satisfaction. With a focus on technological advancements and adherence to industry standards, the company consistently strives to stay at the forefront of the electrical control systems market. Lakshmi Electrical Control Systems Ltd's unwavering dedication to excellence has earned it a reputation as a trusted and reliable partner in the industry.

Lakshmi Elect.Contl. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Lakshmi Elect.Contl. Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	70	69	81	78	96	92	96	93	102	81
Other Income	1	0	1	0	1	1	1	2	2	1
Total Income	71	70	81	78	97	93	97	95	104	82
Total Expenditure	63	64	73	71	87	86	90	87	97	79
Operating Profit	8	6	8	7	10	7	7	8	7	3
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	-0	0
Profit Before Tax	7	5	7	6	9	6	6	7	6	3
Provision for Tax	2	1	2	2	2	2	2	2	2	1
Profit After Tax	5	4	5	5	7	4	4	6	4	2
Adjustments	0	0	0	-0	-0	-0	0	0	0	0
Profit After Adjustments	5	4	5	5	7	4	4	6	4	2
Adjusted Earnings Per Share	21.1	15.2	21.4	19.7	27.4	17.4	16.5	22.5	18	7.8

Lakshmi Elect.Contl. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	130	160	182	187	160	188	191	113	132	256	361	372
Other Income	4	5	4	2	4	3	4	3	3	3	3	6
Total Income	134	165	186	189	164	192	195	117	136	259	364	378
Total Expenditure	127	153	172	174	149	173	180	113	128	236	334	353
Operating Profit	8	12	14	15	16	19	15	3	7	23	30	25
Interest	0	0	0	0	0	0	0	0	0	0	1	0
Depreciation	3	2	1	2	2	2	2	2	2	2	2	4
Exceptional Income / Expenses	0	-0	0	0	-1	0	0	0	-3	0	0	0
Profit Before Tax	5	9	12	13	13	17	13	1	3	21	27	22
Provision for Tax	2	3	4	5	4	5	3	0	-0	5	7	7
Profit After Tax	4	6	8	9	9	12	10	0	3	15	20	16
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	4	6	8	9	9	12	10	0	3	15	20	16
Adjusted Earnings Per Share	15.5	25.9	33.5	35	35.8	47.8	41.5	1.7	12.4	63	81.1	64.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	41%	47%	14%	11%
Operating Profit CAGR	30%	115%	10%	14%
PAT CAGR	33%	0%	11%	17%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	40%	73%	27%	20%
ROE Average	9%	6%	5%	7%
ROCE Average	12%	8%	6%	9%

Lakshmi Elect.Contl. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	74	79	85	91	138	169	171	134	176	213	232
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	1	1	2	3	3	4	3	4	4	8	8
Total Current Liabilities	32	38	37	27	46	34	26	20	46	56	70
Total Liabilities	107	118	124	121	186	207	200	158	226	277	310
Fixed Assets	12	14	23	26	24	25	25	34	32	32	37
Other Non-Current Assets	11	11	14	1	60	105	102	72	105	133	143
Total Current Assets	85	93	87	93	102	77	74	52	88	112	129
Total Assets	107	118	124	121	186	207	200	158	226	277	310

Lakshmi Elect.Contl. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	36	47	45	23	33	0	0	0	0	0	0
Cash Flow from Operating Activities	6	-3	-9	2	1	15	7	8	-10	7	11
Cash Flow from Investing Activities	4	0	-8	9	-18	4	-4	-1	-1	-1	-8
Cash Flow from Financing Activities	0	-0	-4	-1	17	-19	-3	-8	10	-6	-3
Net Cash Inflow / Outflow	11	-3	-22	10	0	-0	-0	0	-0	-0	-0
Closing Cash & Cash Equivalent	47	45	23	33	33	0	0	0	0	0	0

Lakshmi Elect.Contl. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	15.48	25.9	33.51	34.98	35.8	47.77	41.52	1.74	12.44	63.01	81.07
CEPS(Rs)	26.81	35.27	38.28	42.71	44.02	56.22	50.14	10.82	21.39	71.98	91.07
DPS(Rs)	2	5	7	8	8	10	9	0.5	3.5	15	22
Book NAV/Share(Rs)	300.92	320.97	345.63	370.98	559.74	688.38	694.68	545.32	716.84	866.45	943.77
Core EBITDA Margin(%)	2.54	4.02	4.85	6.28	6.56	7.99	5.79	-0.12	3	7.92	7.52
EBIT Margin(%)	3.74	5.25	6.23	6.45	7.04	8.54	6.84	0.84	2.04	8.23	7.69
Pre Tax Margin(%)	3.71	5.21	6.1	6.24	7.03	8.51	6.84	0.81	1.98	8.06	7.54
PAT Margin (%)	2.6	3.55	4.08	4.09	4.88	6.04	5.35	0.38	2.31	6.05	5.52
Cash Profit Margin (%)	4.51	4.84	4.67	5	6	7.11	6.46	2.35	3.98	6.91	6.2
ROA(%)	3.65	5.64	6.81	7.04	5.73	5.97	5.02	0.24	1.6	6.17	6.79
ROE(%)	5.26	8.33	10.05	9.76	7.69	7.65	6	0.28	1.97	7.96	8.96
ROCE(%)	7.4	11.83	14.96	15.08	10.01	9.95	7.45	0.61	1.68	10.38	12.09
Receivable days	59.99	47.21	52.61	59.44	75.42	83.46	86.79	115.12	104.52	79.6	78.55
Inventory Days	27.1	27.15	32.92	31.75	30.24	29.09	35.37	64.21	68.78	42.86	31.33
Payable days	84.57	78.75	76.03	60.64	56.83	54.01	48.96	70.52	84.4	64.5	59.7
PER(x)	9.63	9	9.56	9.97	12.93	12.35	12.81	117.4	24.27	9.54	9.18
Price/Book(x)	0.5	0.73	0.93	0.94	0.83	0.86	0.77	0.38	0.42	0.69	0.79
Dividend Yield(%)	1.34	2.15	2.19	2.29	1.73	1.69	1.69	0.24	1.16	2.49	2.96
EV/Net Sales(x)	-0.06	0.1	0.31	0.3	0.64	0.75	0.65	0.45	0.57	0.55	0.51
EV/Core EBITDA(x)	-1.02	1.34	4.15	3.59	6.59	7.6	8.23	15.85	10.07	6.1	6.14
Net Sales Growth(%)	-20.45	22.8	13.67	2.72	-14.25	17.52	1.23	-40.67	16.8	93.67	40.88
EBIT Growth(%)	-63.67	72.21	33.69	7.85	-6.42	30.89	-21.35	-92.75	185.11	680.54	31.61
PAT Growth(%)	-63.29	67.31	29.39	4.41	2.35	33.41	-13.07	-95.8	613.34	406.32	28.67
EPS Growth(%)	-63.29	67.31	29.39	4.41	2.35	33.41	-13.07	-95.8	613.34	406.32	28.67
Debt/Equity(x)	0.04	0.04	0.01	0.03	0.16	0.03	0.03	0	0.06	0.03	0.03
Current Ratio(x)	2.66	2.43	2.37	3.45	2.22	2.28	2.8	2.62	1.93	2	1.84
Quick Ratio(x)	2.31	2.03	1.8	2.87	1.91	1.78	2.03	1.63	1.26	1.46	1.39
Interest Cover(x)	131.35	149.44	47.71	29.81	2537.2	303.56	953.27	32.32	30.75	49.27	51.36
Total Debt/Mcap(x)	0.08	0.06	0.01	0.03	0.19	0.04	0.04	0.01	0.15	0.04	0.04

Lakshmi Elect.Contl. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	36.13	36.13	36.13	36.13	36.13	36.13	36.13	36.13	36.13	36.13
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	63.86	63.86	63.86	63.86	63.86	63.86	63.86	63.86	63.86	63.86
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16	0.16
Others	0	0	0	0	0	0	0	0	0	0
Total	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25

Pros

Debtor days have improved from 64.5 to 59.7days.
Company is almost debt free.

Cons

Promoter holding is low: 36.13%.
Company has a low return on equity of 6% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Lakshmi Elect.Contl. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3850/-

Otis Elevator

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Lakshmi Elect.Contl.

Add Watchlist

Lakshmi Elect.Contl. Research see more...

Overview Inc. Year: 1981Industry: Electric Equipment

Lakshmi Elect.Contl. Share Price

Alert Data

Quarterly Price

Peer Comparison

Lakshmi Elect.Contl. Quarterly Results

Lakshmi Elect.Contl. Profit & Loss

Growth Rates

Lakshmi Elect.Contl. Balance Sheet

Lakshmi Elect.Contl. Cash Flow

Lakshmi Elect.Contl. Ratios

Lakshmi Elect.Contl. Shareholding Pattern

Lakshmi Elect.Contl. News

Top Unlisted Companies & InstaBuy Companies

Otis Elevator

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!