Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Lagnam Spintex

₹135.2 0 | 0%

Market Cap ₹239 Cr.

Stock P/E 16.4

P/B 2.2

Current Price ₹135.2

Book Value ₹ 61.7

Face Value 10

52W High ₹163.3

Dividend Yield 0.37%

52W Low ₹ 40.5

Lagnam Spintex Research see more...

Overview Inc. Year: 2010Industry: Textile

Lagnam Spintex Ltd manufactures and sells cotton yarns in India. Its products are used in diverse programs, which includes denims, terry towels, home textiles, bottom wears, sheetings, sweaters, socks, weaving and knitting, business fabrics, and so forth. The employer exports its merchandise to Portugal, Italy, Germany, Turkey, Egypt, Belgium, South Africa, Slovania, Columbia, China, Pakistan, Bangladesh, South Korea, Peru, Guatemala, and different nations. Lagnam Spintex Ltd was incorporated in 2010 and is based in Bhilwara, India.

Read More..

Lagnam Spintex Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Lagnam Spintex Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 91 101 79 63 72 90 72 93 124 150
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 91 102 79 63 72 90 72 93 124 150
Total Expenditure 73 87 66 58 67 83 65 86 112 130
Operating Profit 18 15 13 6 5 7 7 7 12 20
Interest 3 3 2 2 3 3 3 3 3 6
Depreciation 2 2 2 2 2 2 2 2 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 13 10 9 1 1 2 2 2 7 10
Provision for Tax 4 3 2 -0 0 1 1 1 2 3
Profit After Tax 9 7 6 2 0 2 1 1 5 7
Adjustments -0 -0 0 -0 0 0 0 0 0 -0
Profit After Adjustments 9 7 6 2 0 2 1 1 5 7
Adjusted Earnings Per Share 5.3 4 3.5 0.9 0.2 0.9 0.8 0.7 2.6 4.1

Lagnam Spintex Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 42 49 56 75 84 80 176 205 348 305 439
Other Income 0 0 0 0 1 0 0 0 1 0 0
Total Income 42 50 57 75 85 81 177 206 349 305 439
Total Expenditure 36 43 48 64 73 69 161 179 290 274 393
Operating Profit 6 7 9 12 11 12 16 26 59 31 46
Interest 3 3 4 3 3 3 9 12 11 11 15
Depreciation 1 1 2 3 3 3 6 8 8 7 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 3 6 6 6 1 7 41 13 21
Provision for Tax 0 0 1 2 1 2 -1 2 12 3 7
Profit After Tax 1 2 2 4 5 5 1 4 29 10 14
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 2 4 5 5 1 4 29 10 14
Adjusted Earnings Per Share 0 0 0 0 0 2.7 0.6 2.5 16.3 5.5 8.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -12% 20% 29% 0%
Operating Profit CAGR -47% 25% 23% 0%
PAT CAGR -66% 115% 15% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 173% 83% 55% NA%
ROE Average 11% 20% 15% 15%
ROCE Average 9% 13% 10% 11%

Lagnam Spintex Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 12 15 17 21 26 53 54 58 85 94
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 19 29 37 33 27 97 108 123 109 97
Other Non-Current Liabilities 0 1 2 4 5 7 6 9 21 20
Total Current Liabilities 9 9 15 15 25 32 74 59 66 102
Total Liabilities 41 54 71 72 84 189 242 250 280 313
Fixed Assets 25 35 51 48 52 50 158 149 144 137
Other Non-Current Assets 3 4 1 1 1 84 0 1 10 39
Total Current Assets 13 15 19 22 30 55 83 99 126 137
Total Assets 41 54 71 72 84 189 242 250 280 313

Lagnam Spintex Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 0 0 0 0 7 0 0 4
Cash Flow from Operating Activities 4 2 6 8 5 -4 -7 6 23 13
Cash Flow from Investing Activities -2 -11 -16 -0 -6 -82 -31 0 -2 -25
Cash Flow from Financing Activities -1 7 9 -8 2 92 32 -6 -17 8
Net Cash Inflow / Outflow 0 -1 -0 -0 0 7 -6 -0 3 -4
Closing Cash & Cash Equivalent 1 0 0 0 0 7 0 0 4 0

Lagnam Spintex Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 2.7 0.64 2.53 16.3 5.53
CEPS(Rs) 2.78 2.63 3.57 5.6 6.27 4.18 4 6.81 20.56 9.67
DPS(Rs) 0 0 0 0 0 0 0 0.5 1 0
Book NAV/Share(Rs) 0 0 0 0 0 30.06 30.73 32.99 48.31 53.36
Core EBITDA Margin(%) 13.73 12.46 15.4 14.92 12.57 14.15 8.81 12.68 16.77 10.11
EBIT Margin(%) 10.9 10.45 12.7 11.91 10.22 11.38 5.62 9.14 14.76 7.78
Pre Tax Margin(%) 4.22 3.77 5.66 7.35 6.83 8 0.34 3.36 11.64 4.18
PAT Margin (%) 3.46 3.19 3.71 4.89 5.61 5.94 0.64 2.18 8.26 3.2
Cash Profit Margin (%) 6.72 5.95 7.13 8.36 8.73 9.2 4 5.86 10.42 5.61
ROA(%) 3.49 3.31 3.35 5.16 6.05 3.5 0.52 1.82 10.86 3.29
ROE(%) 11.88 11.72 13.19 19.65 20.11 12.02 2.09 7.95 40.1 10.87
ROCE(%) 11.44 11.24 11.94 13.38 12.14 7.32 5.06 8.46 21.62 8.99
Receivable days 51.2 46.54 51.88 44.32 38.58 63.62 47.56 54.85 39.43 41.17
Inventory Days 36.35 36.08 35.39 31.06 45.22 59.62 54.16 70.41 50.78 84.38
Payable days 6.55 4.51 4.63 4.89 9.54 20.98 21.51 21.04 5.13 4.55
PER(x) 0 0 0 0 0 5.81 11.96 5.81 5.36 8.94
Price/Book(x) 0 0 0 0 0 0.52 0.25 0.45 1.81 0.93
Dividend Yield(%) 0 0 0 0 0 0 0 3.4 1.14 0
EV/Net Sales(x) 0.67 0.79 0.93 0.63 0.72 1.77 1 0.94 0.9 0.89
EV/Core EBITDA(x) 4.72 5.95 5.77 4.11 5.39 12.12 11.09 7.37 5.33 8.73
Net Sales Growth(%) 0 18.11 13.57 33.57 11.83 -4.18 119.46 16.31 69.78 -12.57
EBIT Growth(%) 0 13.25 37.97 25.32 -4.09 6.71 8.29 89.37 174.06 -53.91
PAT Growth(%) 0 9.06 32.11 76.06 28.27 1.42 -76.48 298.41 543.66 -66.1
EPS Growth(%) 0 0 0 0 0 0 -76.48 298.4 543.67 -66.1
Debt/Equity(x) 2.21 2.48 2.95 2.19 1.85 2.29 3 2.89 1.92 1.95
Current Ratio(x) 1.4 1.63 1.27 1.51 1.2 1.7 1.13 1.67 1.92 1.34
Quick Ratio(x) 0.95 1.04 0.91 1 0.67 1.3 0.6 1 1.05 0.52
Interest Cover(x) 1.63 1.56 1.8 2.61 3.01 3.37 1.06 1.58 4.73 2.16
Total Debt/Mcap(x) 0 0 0 0 0 4.39 12.12 6.48 1.06 2.11

Lagnam Spintex Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 67.36 67.36 67.36 67.36 68.5 68.5 68.5 68.5 68.5 68.5
FII 0 0 0 0 0 0 0 0 0 0.04
DII 0 0 0 0 0 0 0 0 0 0
Public 32.64 32.64 32.64 32.64 31.5 31.5 31.5 31.5 31.5 31.46
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 5.13 to 4.55days.
  • Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Lagnam Spintex News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....