Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Ladam Affordable
Join Channel
Consolidated Standalone

Ladam Affordable

₹8.2 0.2 | 2.9%

Market Cap ₹15 Cr.

Stock P/E -72.5

P/B 0.5

Current Price ₹8.2

Book Value ₹ 15.1

Face Value 5

52W High ₹10.3

Dividend Yield 0%

52W Low ₹ 4.3

Edit Ratio

Ladam Affordable Research see more...

Overview Inc. Year: 1979Industry: Finance - Investment

Ladam Affordable Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Ladam Affordable Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 1 1 3 1 0 0 1 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 3 1 0 0 1 0 0 0
Total Expenditure 1 1 2 1 0 0 1 0 0 0
Operating Profit 0 0 1 -0 -0 0 -0 -0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 1 -0 -0 -0 -0 -0 0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 1 -0 -0 -0 -0 -0 0 -0
Adjustments 0 -0 -0 0 -0 -0 0 0 -0 -0
Profit After Adjustments -0 0 0 -0 -0 -0 -0 -0 0 -0
Adjusted Earnings Per Share -0 0 0.2 -0.1 -0 -0 -0.1 -0 0 -0

Ladam Affordable Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 4 27 11 2 1 76 4 5 1 1
Other Income 1 1 1 0 0 0 1 0 1 0 0
Total Income 2 4 28 11 3 1 76 4 6 1 1
Total Expenditure 0 2 23 10 2 1 74 4 4 1 1
Operating Profit 1 3 4 1 1 0 2 0 1 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 -0 -0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 4 1 0 -0 2 -0 1 -0 0
Provision for Tax 0 1 1 0 0 0 1 0 0 0 0
Profit After Tax 1 1 2 1 0 -0 1 -0 1 -0 0
Adjustments 0 -1 -1 0 0 0 -1 -0 -0 -0 0
Profit After Adjustments 1 1 1 1 0 -0 1 -0 0 -0 0
Adjusted Earnings Per Share 0 0 0 0.6 0.2 -0.1 0.4 -0.1 0.1 -0.1 -0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -80% -76% -13% 0%
Operating Profit CAGR -100% -100% -100% 0%
PAT CAGR -100% -100% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 65% 45% 26% NA%
ROE Average -1% 0% 1% 6%
ROCE Average -0% 1% 2% 3%

Ladam Affordable Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 12 12 14 32 32 31 29 30 30 30
Minority's Interest 1 2 3 3 3 3 4 4 5 5
Borrowings 29 38 37 24 24 11 6 4 3 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 16 22 13 38 48 71 17 16 16 12
Total Liabilities 58 74 66 98 107 117 57 53 53 46
Fixed Assets 5 5 5 21 21 21 21 21 21 21
Other Non-Current Assets 7 4 6 9 9 8 12 10 11 13
Total Current Assets 46 65 55 67 77 87 24 22 21 12
Total Assets 58 74 66 98 107 117 57 53 53 46

Ladam Affordable Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4 5 6 6 6 6 7 8 7 8
Cash Flow from Operating Activities 1 -10 3 -0 5 6 20 1 2 -0
Cash Flow from Investing Activities -1 3 -2 1 1 -1 -5 3 -0 -2
Cash Flow from Financing Activities 0 9 -1 -1 -6 -4 -13 -4 -1 -5
Net Cash Inflow / Outflow 0 1 0 0 0 1 1 -1 1 -8
Closing Cash & Cash Equivalent 5 6 6 6 6 7 8 7 8 1

Ladam Affordable Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0.65 0.17 -0.06 0.37 -0.1 0.12 -0.11
CEPS(Rs) 0.57 0.75 1.36 0.68 0.21 -0.06 0.8 -0.03 0.33 -0.08
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 16.43 16.15 15.63 14.84 15.06 15.19 15.07
Core EBITDA Margin(%) 26.53 51.69 13.12 9.2 8.42 -28.1 2.5 -2.44 9.42 -50.51
EBIT Margin(%) 233.79 57.64 14.98 12.73 27.16 52.62 3.17 6.22 20.88 -17.96
Pre Tax Margin(%) 233.79 49.62 13.77 11.12 14.08 -13.52 2.62 -0.79 16.58 -18.91
PAT Margin (%) 211.73 33.5 9.13 11.12 14.08 -20.86 1.86 -2.84 11.28 -20.5
Cash Profit Margin (%) 211.73 35.09 9.26 11.69 17.93 -20.86 1.94 -1.45 12.33 -15.07
ROA(%) 1.79 1.98 3.51 1.45 0.3 -0.1 1.62 -0.2 1.05 -0.39
ROE(%) 10.68 13.16 22.53 5.69 1.03 -0.39 5.05 -0.41 2.02 -0.69
ROCE(%) 2.92 5.14 8.31 2.34 0.89 0.45 4.5 0.55 2.42 -0.42
Receivable days 69.69 46.21 13.01 43.85 161.62 146.41 3.64 125.24 90.54 244.14
Inventory Days 0 3636.27 588.19 1542.41 9142.83 0 185.43 697.88 393.11 1607.57
Payable days 0 3120.85 200.73 251.23 1042.34 4936 24.77 394.71 258.34 1085.47
PER(x) 0 0 0 19.02 30.23 0 8.45 0 48.2 0
Price/Book(x) 0 0 0 0.75 0.32 0.16 0.21 0.22 0.4 0.26
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 69.42 10.71 1.5 5.07 17.96 55.79 0.22 3.66 3.5 17.01
EV/Core EBITDA(x) 29.69 16.55 9.85 38.11 57.9 106.02 6.81 48.06 15.95 -135.8
Net Sales Growth(%) 0 698.31 590.46 -60.4 -79.51 -75.43 0 -94.83 26.33 -81.19
EBIT Growth(%) 0 96.81 79.5 -66.34 -56.29 -52.4 750.63 -89.86 324.05 -116.18
PAT Growth(%) 0 26.3 88.28 -51.78 -74.06 -136.4 1355.69 -107.92 601.05 -134.2
EPS Growth(%) 0 0 0 0 -74.06 -135.57 710.68 -127.77 222.74 -188.93
Debt/Equity(x) 3.04 3.76 3.18 1.24 1.22 1.12 0.7 0.57 0.53 0.34
Current Ratio(x) 2.92 2.97 4.3 1.75 1.62 1.22 1.37 1.39 1.33 0.99
Quick Ratio(x) 0.99 0.8 1.21 0.42 0.38 0.26 0.88 0.98 1.06 0.65
Interest Cover(x) 0 7.19 12.31 7.9 2.08 0.8 5.75 0.89 4.86 -18.82
Total Debt/Mcap(x) 0 0 0 1.66 3.87 7 3.36 2.6 1.34 1.34

Ladam Affordable Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 58.85 58.85 58.85 58.85 58.85 58.85 58.85 58.85 58.85 58.85
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 41.15 41.15 41.15 41.15 41.15 41.15 41.15 41.15 41.15 41.15
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 258.34 to 1085.47days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ladam Affordable News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!