Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1733 Cr.
Stock P/E
18.8
P/B
2
Current Price
₹156.1
Book Value
₹ 76.3
Face Value
2
52W High
₹250.1
52W Low
₹ 153.1
Dividend Yield
3.2%

La Opala RG Overview

Business

La Opala RG Ltd. is a leading Indian manufacturer of opal glass tableware and dinnerware products. The company primarily produces opalware, a type of glassware known for being lightweight, chip-resistant, microwave-safe, and bone-ash free. Its core business model involves designing, manufacturing, and distributing a wide range of kitchenware and tableware products, including dinner sets, plates, bowls, coffee mugs, and casseroles. The company makes money by selling these branded products through an extensive retail distribution network across India, catering to both premium and mid-market consumer segments.

Revenue Mix

The company's revenue is primarily derived from its opalware business. It operates under several distinct brands, each targeting different price points and consumer preferences:

La Opala: Premium segment, offering sophisticated designs and quality.

Solitaire: Super-premium segment, emphasizing high-end aesthetics and exclusivity.

Diva: Mass-premium/mid-market segment, offering modern designs at accessible price points.

Cook Serve: Focuses on borosilicate glass oven-to-tableware products.

While specific revenue percentages for each brand are not publicly detailed, opalware accounts for the overwhelming majority of its sales, with the brands segmented to capture different strata of the Indian consumer discretionary market.

Industry

La Opala RG operates within the organized Indian kitchenware and tableware industry, which is part of the broader consumer discretionary sector. This industry is characterized by a shift from unorganized local players to branded, quality-focused manufacturers. La Opala is positioned as a market leader in the opalware segment in India, enjoying significant brand recall and a vast distribution network. The industry also includes players in ceramic, stainless steel, and other glass types (like borosilicate), facing competition from both domestic peers (e.g., Borosil, Cello) and international brands (e.g., Corelle).

MOAT

La Opala possesses several durable competitive advantages:

Brand Equity & Recognition: Decades of operation have built strong brand recognition and trust among Indian consumers for quality and design, particularly for its "La Opala" and "Diva" brands.

Extensive Distribution Network: A widespread and entrenched distribution network across India, reaching both urban and semi-urban markets, provides significant market penetration and a barrier to entry for new players.

Manufacturing Scale & Efficiency: Being a large-scale manufacturer in opalware allows for economies of scale, cost efficiencies, and consistent product quality, which can be difficult for smaller competitors to replicate.

Product Innovation & Design: Continuous investment in new designs and product development helps it cater to evolving consumer tastes and maintain relevance in a fashion-sensitive market.

Growth Drivers

Key factors that can drive La Opala's growth over the next 3-5 years include:

Rising Disposable Incomes & Urbanization: Increasing discretionary spending power and the growth of urban households in India fuel demand for branded, aspirational home products.

Premiumization Trend: Consumers are increasingly upgrading from traditional or unorganized kitchenware to branded, higher-quality, and aesthetically pleasing products.

Expanding Organized Retail & E-commerce: Growth in modern retail formats and online sales channels provides new avenues for reach and distribution.

Product Portfolio Expansion: Diversification into new product categories within kitchenware and tableware, or adjacent segments, can open up new revenue streams.

Increased Household Formation: Growth in the number of households due to population growth and nuclearization leads to increased demand for home furnishing products.

Risks

La Opala faces several business risks:

Intense Competition: Competition from domestic players (both organized and unorganized) and potential increased penetration by international brands can impact market share and pricing power.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like silica sand, soda ash, and other chemicals can affect production costs and margins.

Consumer Discretionary Spending Sensitivity: As a consumer discretionary product, demand can be susceptible to economic slowdowns, inflation, or changes in consumer sentiment.

Import Competition: Cheaper imports, especially from China, could pose a threat to pricing and market share.

Changing Consumer Preferences: A failure to adapt to evolving design trends or functional requirements of consumers could lead to product obsolescence.

Management & Ownership

La Opala RG Ltd. was promoted by the Jhunjhunwala family, who continue to be the main promoters and hold a significant stake in the company. The company has a mix of promoter-led and professional management, with the board comprising experienced individuals. The ownership structure reflects a strong promoter holding, typical of many Indian family-controlled businesses.

Outlook

La Opala RG is well-positioned in the growing Indian organized kitchenware market, benefiting from strong brand recognition, an established distribution network, and an expanding middle class with increasing disposable incomes. The company's focus on premiumization and catering to diverse consumer segments through its multi-brand strategy is a positive. However, it operates in a competitive landscape with risks from raw material price volatility and potential slowdowns in discretionary consumer spending. Its ability to maintain product innovation, expand its market reach, and manage cost efficiencies will be crucial for sustained growth amidst evolving market dynamics.

La Opala RG Share Price

Live · BSE / NSE · Inception: 1987
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

La Opala RG Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 83 73 91 91 77 65 91 85 68 71
Other Income 11 11 15 9 12 14 6 8 3 14
Total Income 94 84 106 101 89 80 97 93 72 85
Total Expenditure 57 46 61 66 50 41 56 53 44 45
Operating Profit 37 38 45 35 38 38 42 40 28 40
Interest 1 1 1 2 1 1 1 1 1 1
Depreciation 5 5 4 5 5 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 -2 0 0
Profit Before Tax 31 32 39 29 33 32 35 31 22 33
Provision for Tax 7 8 15 6 7 7 8 7 6 7
Profit After Tax 24 24 24 23 26 25 27 24 16 26
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 24 24 24 23 26 25 27 24 16 26
Adjusted Earnings Per Share 2.1 2.1 2.2 2.1 2.3 2.3 2.4 2.2 1.5 2.4

La Opala RG Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 249 235 259 278 270 211 323 452 365 332 309 315
Other Income 1 12 13 17 17 8 19 29 44 48 32 31
Total Income 251 247 273 296 287 219 342 481 409 380 341 347
Total Expenditure 163 148 153 166 166 143 200 287 230 224 193 198
Operating Profit 88 100 120 130 121 76 141 194 180 156 148 150
Interest 1 1 1 1 1 0 4 7 6 5 5 4
Depreciation 9 12 14 16 16 12 14 22 22 18 21 20
Exceptional Income / Expenses 0 0 0 0 0 0 -7 0 0 0 -2 -2
Profit Before Tax 78 86 105 113 105 64 117 165 152 132 120 121
Provision for Tax 19 24 32 39 20 14 29 42 24 36 28 28
Profit After Tax 59 62 73 74 84 50 87 123 128 97 92 93
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 59 62 73 74 84 50 87 123 128 97 92 93
Adjusted Earnings Per Share 5.3 5.6 6.6 6.7 7.6 4.5 7.9 11.1 11.5 8.7 8.3 8.5

La Opala RG Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 232 435 504 529 545 666 740 775 852 824 820
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 13 8 6 3 0
Other Non-Current Liabilities 12 37 37 35 27 31 34 51 40 40 41
Total Current Liabilities 40 23 36 37 39 45 60 63 30 34 33
Total Liabilities 284 495 577 601 611 742 846 897 927 901 895
Fixed Assets 107 108 131 121 122 114 119 217 197 187 169
Other Non-Current Assets 10 161 166 143 125 252 300 143 125 100 80
Total Current Assets 167 227 280 337 365 375 427 536 605 614 646
Total Assets 284 495 577 601 611 742 846 897 927 901 895

La Opala RG Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 1 2 1 1 0 0 0 0 0 0
Cash Flow from Operating Activities 61 72 80 51 73 83 99 109 68 112 68
Cash Flow from Investing Activities -49 -52 -69 -32 -45 -79 -75 -69 -25 3 23
Cash Flow from Financing Activities -11 -19 -10 -18 -29 -4 -24 -40 -43 -115 -90
Net Cash Inflow / Outflow 0 1 1 0 -1 -0 -0 0 0 -0 0
Closing Cash & Cash Equivalent 1 2 3 1 0 0 0 0 0 0 0

La Opala RG Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.29 5.6 6.62 6.67 7.59 4.47 7.87 11.08 11.51 8.7 8.32
CEPS(Rs) 6.1 6.72 7.86 8.15 9.03 5.57 9.1 13.04 13.46 10.35 10.19
DPS(Rs) 1.8 2 1.1 1.2 1.2 1.5 2.3 5 10 7.5 5
Book NAV/Share(Rs) 20.9 39.17 45.37 47.67 49.11 59.98 66.71 69.81 76.71 74.27 73.91
Core EBITDA Margin(%) 33.8 36.4 41.09 40.36 38.6 32.11 37.44 36.37 36.93 32.5 37.2
EBIT Margin(%) 30.86 36.23 40.97 40.72 38.97 30.16 36.93 37.87 43.11 41.39 40.27
Pre Tax Margin(%) 30.48 35.67 40.65 40.5 38.76 30.04 35.69 36.22 41.34 39.81 38.69
PAT Margin (%) 22.97 25.8 28.3 26.62 31.21 23.28 26.76 27.04 34.8 29.03 29.67
Cash Profit Margin (%) 26.48 30.96 33.62 32.54 37.12 29.02 30.94 31.83 40.7 34.54 36.37
ROA(%) 22.9 15.96 13.7 12.57 13.9 7.33 11 14.11 14 10.56 10.28
ROE(%) 28.13 18.65 15.65 14.34 15.69 8.19 12.43 16.23 15.71 11.53 11.22
ROCE(%) 36.58 25.95 22.56 21.83 19.49 10.56 16.97 22.34 19.21 16.25 15.06
Receivable days 34.97 44.15 51.69 58.48 62.22 69.94 39.26 27.56 30.22 29.2 34.31
Inventory Days 49.73 56.31 46.04 52.42 69.89 72.65 37.06 45.06 87.53 93.79 94.22
Payable days 65.13 54.75 94.3 190.24 171.98 107.51 155.11 178.24 222.16 48.28 113.07
PER(x) 56.09 48.02 42.87 32.44 19.67 49.62 43.94 30.66 25.86 24.38 19.72
Price/Book(x) 14.19 6.87 6.25 4.54 3.04 3.69 5.18 4.87 3.88 2.86 2.22
Dividend Yield(%) 0.3 0.37 0.39 0.55 0.8 0.68 0.67 1.47 3.36 3.54 3.05
EV/Net Sales(x) 13.23 12.69 12.15 8.63 6.14 11.63 11.93 8.35 9.07 7.13 5.91
EV/Core EBITDA(x) 37.54 29.91 26.23 18.5 13.68 32.12 27.22 19.48 18.4 15.15 12.35
Net Sales Growth(%) 11.63 -5.64 10.22 7.25 -2.91 -21.75 52.73 40.17 -19.28 -9.11 -6.87
EBIT Growth(%) 39.41 10.68 21.72 6.53 -7.07 -38.95 87.71 42.8 -8.11 -12.97 -9.03
PAT Growth(%) 40.68 5.91 18.09 0.81 13.82 -41.17 76.25 40.76 3.86 -24.38 -4.43
EPS Growth(%) 40.68 5.91 18.09 0.81 13.82 -41.17 76.25 40.76 3.85 -24.38 -4.43
Debt/Equity(x) 0.03 0 0.01 0 0.01 0 0.02 0.02 0.01 0.01 0.01
Current Ratio(x) 4.15 9.81 7.82 9.04 9.23 8.28 7.12 8.52 20.27 18.23 19.69
Quick Ratio(x) 3.15 8.35 6.94 7.74 7.84 7.63 6.51 7.31 16.91 16.13 16.94
Interest Cover(x) 80.88 65.27 127.27 185.57 183.16 253.22 29.62 22.99 24.44 26.15 25.62
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% -12% +8% +2%
Operating Profit CAGR -5% -9% +14% +5%
PAT CAGR -5% -9% +13% +5%
Share Price CAGR -36% -29% -13% -5%
ROE Average +11% +13% +13% +15%
ROCE Average +15% +17% +18% +21%

La Opala RG Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 66.28 %
FII 0.48 %
DII (MF + Insurance) 18.6 %
Public (retail) 14.64 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 65.6465.6465.6465.6465.8465.8465.8465.8466.1566.28
FII 1.581.541.761.840.920.830.830.60.470.48
DII 20.4319.9519.3919.3819.5819.8519.9219.8419.6518.6
Public 12.3412.8713.213.1313.6613.4813.4213.7213.7314.64
Others 0000000000
Total 100100100100100100100100100100

La Opala RG Peer Comparison

La Opala RG Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

La Opala RG Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 48.28 to 113.07days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp