Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

L&T Technology Serv.

₹5033.6 -72.1 | 1.4%

Market Cap ₹53294 Cr.

Stock P/E 40.8

P/B 9

Current Price ₹5033.6

Book Value ₹ 560.9

Face Value 2

52W High ₹5990

Dividend Yield 0.99%

52W Low ₹ 4228

L&T Technology Serv. Research see more...

Overview Inc. Year: 2012Industry: IT - Software

L&T Technology Services Limited is an primarily India-based engineering research and development services enterprise. The Company is engaged in providing a number of engineering offerings and related technologies within the regions of embedded structures, mechanical and others. Its segments include Transportation, Process Engineering, Industrial Products, Medical gadgets and Telecom. The Company additionally acts as a service provider to organizations in India and abroad. It gives services, along with embedded system and packages; engineering system offerings; mechanical engineering; product lifecycle management (PLM), and consulting offerings. It also gives solutions, inclusive of engineering analytics; Internet of Things and system to machine; energy electronics, and semiconductor Internet protocol (IP) solutions. The Company exports engineering and design services to North America, Europe, the Middle East, Japan, Korea and different Asia-Pacific (APAC) countries. The Company is a subsidiary of L& T Ltd.

Read More..

L&T Technology Serv. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

L&T Technology Serv. Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 2282 2157 2371 2301 2387 2422 2538 2462 2573 2653
Other Income 39 74 50 48 41 62 56 62 65 34
Total Income 2320 2231 2421 2349 2428 2484 2594 2524 2638 2687
Total Expenditure 1844 1721 1890 1849 1911 1934 2035 2006 2107 2158
Operating Profit 476 509 531 501 517 550 559 518 531 528
Interest 11 12 11 12 13 13 13 13 12 16
Depreciation 59 59 57 57 68 72 75 73 78 73
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 406 439 462 431 436 466 471 433 441 440
Provision for Tax 106 141 121 119 120 129 130 119 121 120
Profit After Tax 301 298 341 312 316 337 341 314 320 320
Adjustments -1 -1 -1 -1 -1 -1 -1 -0 -0 3
Profit After Adjustments 300 297 340 311 315 336 341 314 320 322
Adjusted Earnings Per Share 28.4 28.1 32.2 29.5 29.9 31.9 32.2 29.6 30.2 30.4

L&T Technology Serv. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 2619 3066 3248 3747 5078 5619 5450 6570 8816 9647 10226
Other Income 25 85 79 206 223 211 194 185 218 219 217
Total Income 2644 3151 3328 3953 5301 5830 5644 6755 9033 9866 10443
Total Expenditure 2220 2547 2684 3184 4164 4511 4483 5188 7069 7740 8306
Operating Profit 424 604 644 769 1138 1320 1161 1567 1964 2126 2136
Interest 3 3 2 2 2 37 46 44 44 51 54
Depreciation 48 59 63 89 104 183 218 214 234 272 299
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 372 543 579 678 1031 1100 897 1309 1686 1804 1785
Provision for Tax 61 124 154 171 263 278 231 349 470 498 490
Profit After Tax 311 419 425 507 768 822 667 961 1216 1306 1295
Adjustments -0 1 -0 -1 -3 -4 -3 -4 -4 -3 2
Profit After Adjustments 311 419 425 506 766 819 663 957 1212 1304 1297
Adjusted Earnings Per Share 33.7 55.9 41.9 49.4 73.6 78.3 63.2 90.7 114.9 123 122.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 21% 14% 0%
Operating Profit CAGR 8% 22% 13% 0%
PAT CAGR 7% 25% 11% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -10% 4% 25% NA%
ROE Average 27% 27% 27% 49%
ROCE Average 38% 38% 37% 38%

L&T Technology Serv. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1052 1066 1486 1936 2479 2769 3473 4163 4435 5327
Minority's Interest 0 -1 -0 0 3 7 10 14 18 21
Borrowings 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -30 -106 -32 -23 7 458 485 528 421 598
Total Current Liabilities 755 1010 747 764 863 1039 1098 1373 3310 2537
Total Liabilities 1778 1969 2199 2678 3352 4272 5066 6077 8184 8483
Fixed Assets 569 621 614 709 780 1174 1282 1283 1303 1613
Other Non-Current Assets 72 51 146 108 200 189 281 469 504 640
Total Current Assets 1136 1298 1440 1861 2372 2910 3503 4325 6377 6230
Total Assets 1778 1969 2199 2678 3352 4272 5066 6077 8184 8483

L&T Technology Serv. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 29 115 83 71 152 203 213 178 237 527
Cash Flow from Operating Activities 289 528 388 409 806 638 1333 1006 1313 1493
Cash Flow from Investing Activities -667 -176 -178 -196 -509 -222 -1005 -448 -578 -233
Cash Flow from Financing Activities 464 -383 -222 -132 -245 -406 -363 -498 -445 -658
Net Cash Inflow / Outflow 86 -32 -12 81 52 10 -36 60 290 602
Closing Cash & Cash Equivalent 115 83 71 152 203 213 178 237 527 1129

L&T Technology Serv. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 33.7 55.88 41.86 49.37 73.62 78.33 63.17 90.71 114.89 122.99
CEPS(Rs) 47.94 63.67 48.03 58.09 83.9 96.2 84.27 111.37 137.46 148.86
DPS(Rs) 1.05 1.51 7 16 21 21 22 35 45 50
Book NAV/Share(Rs) 40.28 42.15 143.31 183.67 235.07 261.55 327.94 392.78 411.48 493.49
Core EBITDA Margin(%) 15.23 16.94 17.38 15.02 18.01 19.73 17.74 21.04 19.81 19.77
EBIT Margin(%) 14.34 17.77 17.9 18.15 20.35 20.23 17.3 20.59 19.63 19.23
Pre Tax Margin(%) 14.21 17.69 17.83 18.09 20.31 19.58 16.47 19.93 19.13 18.7
PAT Margin (%) 11.88 13.65 13.08 13.52 15.13 14.64 12.23 14.62 13.8 13.54
Cash Profit Margin (%) 13.73 15.57 15.01 15.89 17.18 17.89 16.24 17.89 16.45 16.36
ROA(%) 17.5 22.34 20.39 20.77 25.49 21.57 14.27 17.24 17.06 15.68
ROE(%) 102.98 135.42 48 30.36 35.51 31.77 21.58 25.32 28.67 27.29
ROCE(%) 29.55 43.04 40.81 37.85 45.36 42.51 30.06 35.44 40.25 38
Receivable days 95.52 84 80.71 81.48 72.83 79.41 87.58 81.41 79.65 81.95
Inventory Days 0 0 0 0 0 0 0 0 0.07 0.09
Payable days 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 18.69 25.11 21.34 14.84 42.03 56.25 29.39 44.56
Price/Book(x) 0 0 5.46 6.75 6.68 4.44 8.1 12.99 8.21 11.11
Dividend Yield(%) 0 0 0.89 1.29 1.34 1.81 0.83 0.69 1.33 0.91
EV/Net Sales(x) 0.44 0.38 2.46 3.37 3.19 2.12 5.07 8.09 3.96 5.88
EV/Core EBITDA(x) 2.72 1.92 12.39 16.41 14.25 9.04 23.81 33.91 17.78 26.67
Net Sales Growth(%) 0 17.09 5.94 15.36 35.53 10.65 -3.01 20.55 34.18 9.44
EBIT Growth(%) 0 45.13 6.66 17.01 51.91 10.01 -17.06 43.5 27.9 7.18
PAT Growth(%) 0 34.55 1.53 19.2 51.68 7.03 -18.96 44.13 26.63 7.39
EPS Growth(%) 0 65.84 -25.09 17.93 49.12 6.41 -19.36 43.59 26.66 7.05
Debt/Equity(x) 0.21 0.18 0.07 0.04 0.03 0.01 0 0 0 0
Current Ratio(x) 1.5 1.29 1.93 2.44 2.75 2.8 3.19 3.15 1.93 2.46
Quick Ratio(x) 1.5 1.29 1.93 2.44 2.75 2.8 3.19 3.15 1.93 2.45
Interest Cover(x) 110.97 218 276.81 283.42 543.84 31.14 20.72 30.96 38.97 36.44
Total Debt/Mcap(x) 0 0 0.01 0.01 0 0 0 0 0 0

L&T Technology Serv. Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 73.87 73.85 73.85 73.8 73.77 73.75 73.74 73.69 73.69 73.66
FII 6.04 7.22 6.69 5.31 5.9 5.63 5.51 4.46 4.35 4.19
DII 7.99 7.69 8.4 10.37 10.78 11.33 12.09 13.07 13.73 14.06
Public 12.1 11.24 11.06 10.51 9.55 9.28 8.65 8.77 8.24 8.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Stock is trading at 9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

L&T Technology Serv. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....