Kuwer Industries

₹11.6 -0.8 | 6.7%

WEBSITE BSE:530421 NSE : KUWER INDS. 17 May, 11:49

Market Cap ₹11 Cr.

Stock P/E -3.8

P/B 0.7

Current Price ₹11.6

Book Value ₹ 17.3

Face Value 10

52W High ₹15.4

Dividend Yield 0%

52W Low ₹ 7.4

Edit Ratio

Kuwer Industries Research see more...

Overview Inc. Year: 1993Industry: Plastic Products

Kuwer Industries Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Kuwer Industries Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	14	15	17	17	17	18	15	16	16	14
Other Income	0	0	0	0	0	1	1	0	0	1
Total Income	14	15	17	17	17	19	16	16	16	15
Total Expenditure	14	15	18	13	17	18	16	16	16	13
Operating Profit	0	1	-0	4	0	0	-0	-0	0	2
Interest	0	1	1	1	0	1	1	0	1	1
Depreciation	1	1	1	1	1	1	1	0	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-1	2	-1	-1	-1	-1	-1	1
Provision for Tax	-0	-0	0	-0	-0	-0	-0	-0	-0	-0
Profit After Tax	-0	-0	-1	2	-1	-1	-1	-1	-1	1
Adjustments	-0	-0	-0	0	0	0	0	0	0	-0
Profit After Adjustments	-0	-0	-1	2	-1	-1	-1	-1	-1	1
Adjusted Earnings Per Share	-0.5	-0.3	-1.5	2.5	-0.6	-0.9	-1.4	-1.2	-1.4	0.8

Kuwer Industries Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	15	19	23	29	30	45	48	60	57	64	67	61
Other Income	1	2	2	2	0	0	0	0	0	0	0	2
Total Income	16	21	25	31	30	45	48	60	57	64	67	63
Total Expenditure	14	19	24	29	28	43	45	57	53	59	63	61
Operating Profit	2	2	2	2	2	2	2	4	4	5	4	2
Interest	1	1	1	1	1	1	1	2	2	2	2	3
Depreciation	1	1	1	1	1	1	1	2	2	2	2	3
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	0	0	0	-2
Provision for Tax	0	0	0	0	0	0	1	0	-0	-0	-0	0
Profit After Tax	0	0	0	0	0	0	-1	0	0	0	0	-2
Adjustments	0	0	0	0	0	0	0	0	-0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	-1	0	0	0	0	-2
Adjusted Earnings Per Share	0	0.1	0.1	0.2	0.1	0.2	-0.7	0.2	0.4	0.2	0.3	-3.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	5%	4%	8%	16%
Operating Profit CAGR	-20%	0%	15%	7%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	41%	19%	24%	-5%
ROE Average	1%	2%	1%	1%
ROCE Average	5%	6%	5%	5%

Kuwer Industries Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	17	18	17	17	17	17	17	17	17	17	17
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	3	2	0	0	0	1	12	12	12	14	12
Other Non-Current Liabilities	2	2	2	2	2	1	2	2	2	2	2
Total Current Liabilities	9	9	5	6	6	11	16	22	24	32	35
Total Liabilities	30	31	24	25	25	31	47	53	55	65	66
Fixed Assets	7	7	6	7	6	6	16	17	18	17	15
Other Non-Current Assets	1	1	1	1	2	3	4	3	4	1	1
Total Current Assets	22	23	16	17	17	22	26	33	34	46	50
Total Assets	30	31	24	25	25	31	47	53	55	65	66

Kuwer Industries Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	0	3	1	1	-0	-1	-1	4	-5	3
Cash Flow from Investing Activities	-1	-1	-2	-0	-1	-13	-1	-3	-2	-0
Cash Flow from Financing Activities	0	-2	-0	-0	1	14	2	-1	6	-3
Net Cash Inflow / Outflow	0	-0	-0	0	0	-0	-0	-0	0	-0
Closing Cash & Cash Equivalent	1	0	0	0	0	0	0	0	0	0

Kuwer Industries Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.03	0.1	0.12	0.16	0.11	0.21	-0.66	0.22	0.43	0.21	0.26
CEPS(Rs)	1.72	1.83	1.08	1.19	1.26	1.15	0.78	2.16	2.57	2.53	2.64
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	18.43	18.53	18.56	18.72	18.83	19.04	18.38	18.61	18.5	18.77	19.06
Core EBITDA Margin(%)	7.99	-0.02	-0.64	-1.41	5.06	3.14	4.27	6.16	7.3	7.13	6.39
EBIT Margin(%)	8.42	5.87	3.42	2.39	2.19	1.87	2.12	3.36	3.96	3.97	3.48
Pre Tax Margin(%)	0.45	0.43	0.68	0.74	0.64	0.7	0.25	0.67	0.46	0.25	0.22
PAT Margin (%)	0.1	0.24	0.43	0.46	0.31	0.42	-1.26	0.34	0.69	0.3	0.35
Cash Profit Margin (%)	5.2	4.47	3.74	3.35	3.41	2.29	1.5	3.25	4.11	3.62	3.58
ROA(%)	0.06	0.17	0.41	0.6	0.41	0.68	-1.54	0.41	0.73	0.31	0.36
ROE(%)	0.18	0.54	0.85	0.87	0.61	1.1	-3.53	1.21	2.33	1.12	1.37
ROCE(%)	6.58	4.75	3.91	3.78	3.52	3.93	3.39	5.29	5.74	5.95	5.2
Receivable days	142.63	118.12	84.94	79.37	88.61	82.11	101	103.91	131.67	135.12	142.06
Inventory Days	182.33	156.46	110.34	73.58	75.36	62.98	63.12	52.87	68.43	87.95	101.16
Payable days	149.53	64.63	44.42	36.46	39.38	48.98	73.17	74.89	103.19	84.38	108.35
PER(x)	641.69	198.51	72.99	36.25	56.97	36.58	0	14.33	12.06	41.09	27.79
Price/Book(x)	1.15	1.08	0.49	0.31	0.35	0.4	0.2	0.17	0.28	0.46	0.38
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.25	0.94	0.45	0.32	0.32	0.27	0.49	0.42	0.47	0.58	0.49
EV/Core EBITDA(x)	8.33	8.34	6.02	5.39	5.35	6.98	10.06	6.75	6.31	7.91	7.24
Net Sales Growth(%)	-17.32	23.17	24.69	21.68	5.11	48.42	6.76	26.87	-5.87	11.91	5.41
EBIT Growth(%)	4.23	-13.7	-26.82	-14.62	-4.32	16.05	18.17	101.25	10.96	12.15	-7.62
PAT Growth(%)	-64.98	203.2	118.72	31.73	-29.45	82.22	-416	134.04	92.74	-51.93	24.51
EPS Growth(%)	-65.01	203.63	22.69	31.79	-29.46	82.22	-415.98	134.04	92.74	-51.94	24.51
Debt/Equity(x)	0.93	0.86	0.17	0.23	0.22	0.31	1.21	1.35	1.3	1.71	1.51
Current Ratio(x)	2.5	2.46	3.19	2.66	2.58	1.92	1.64	1.48	1.43	1.45	1.43
Quick Ratio(x)	1.51	1.49	1.88	1.69	1.41	1.21	1.13	1.07	0.92	0.87	0.89
Interest Cover(x)	1.06	1.08	1.25	1.45	1.42	1.59	1.14	1.25	1.13	1.07	1.07
Total Debt/Mcap(x)	0.81	0.8	0.34	0.74	0.63	0.76	6.03	7.82	4.59	3.76	4

Kuwer Industries Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	41.31	41.31	41.31	41.31	41.31	41.31	41.31	41.31	41.31	41.31
FII	0	0	0	0	0	0	0	0	0	0
DII	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.77
Public	57.92	57.92	57.92	57.92	57.92	57.92	57.92	57.92	57.92	57.92
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37	0.37
FII	0	0	0	0	0	0	0	0	0	0
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Public	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53	0.53
Others	0	0	0	0	0	0	0	0	0	0
Total	0.91	0.91	0.91	0.91	0.91	0.91	0.91	0.91	0.91	0.91

Pros

Stock is trading at 0.7 times its book value
Company has reduced debt.

Cons

Promoter holding is low: 41.31%.
Company has a low return on equity of 2% over the last 3 years.
Debtor days have increased from 84.38 to 108.35days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kuwer Industries News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Kuwer Industries

Add Watchlist

Kuwer Industries Research see more...

Overview Inc. Year: 1993Industry: Plastic Products

Kuwer Industries Share Price

Alert Data

Quarterly Price

Peer Comparison

Kuwer Industries Quarterly Results

Kuwer Industries Profit & Loss

Growth Rates

Kuwer Industries Balance Sheet

Kuwer Industries Cash Flow

Kuwer Industries Ratios

Kuwer Industries Shareholding Pattern

Kuwer Industries News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!