Market Cap ₹190 Cr.
Stock P/E 0.0
P/B 5.7
Current Price ₹185.3
Book Value ₹ 32.5
Face Value 10
52W High ₹278.4
Dividend Yield 0%
52W Low ₹ 65
Kundan Edifice Limited is a public company that manufactures, assembles, and sells flexible LED strip lights under the brand name Kundan Edifice. It was incorporated in 2010 in Maharashtra as Kundan Edifice Private Limited by Divyansh Mukesh Gupta, Vijaya Mukesh Gupta, and Hariom Sarda. Company's offerings include LED Type 2835, LED Type 3014, LED Type 5050, and other premium products. The company has two state of the art manufacturing and assembly facilities in Vasai and Bhiwandi, Maharashtra with a consolidated capacity of 1.2 million meters per annum. On a global scale, they face stiff competition from their chinese and taiwanese counterparts. It has plans to get hands-on experience for technologies like artificial intelligence, internet of things, mechanical automation, Li-Fi, and block chain.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|
Net Sales | 6 | 15 | 32 | 60 | |
Other Income | 0 | 0 | 0 | 0 | |
Total Income | 6 | 15 | 33 | 60 | |
Total Expenditure | 6 | 14 | 30 | 52 | |
Operating Profit | 0 | 2 | 3 | 9 | |
Interest | 0 | 1 | 1 | 1 | |
Depreciation | 0 | 0 | 0 | 1 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
Profit Before Tax | 0 | 1 | 2 | 7 | |
Provision for Tax | 0 | 0 | 0 | 2 | |
Profit After Tax | 0 | 1 | 2 | 5 | |
Adjustments | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 0 | 1 | 2 | 5 | |
Adjusted Earnings Per Share | 0.1 | 1 | 2.2 | 2.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 88% | 115% | 0% | 0% |
Operating Profit CAGR | 200% | 0% | 0% | 0% |
PAT CAGR | 150% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 93% | 90% | 71% | 71% |
ROCE Average | 47% | 29% | 23% | 23% |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Shareholder's Funds | 0 | 1 | 3 | 8 |
Minority's Interest | 0 | 0 | 0 | 0 |
Borrowings | 4 | 4 | 5 | 5 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
Total Current Liabilities | 4 | 7 | 11 | 16 |
Total Liabilities | 8 | 12 | 19 | 30 |
Fixed Assets | 1 | 2 | 5 | 6 |
Other Non-Current Assets | 2 | 0 | 1 | 2 |
Total Current Assets | 6 | 9 | 13 | 22 |
Total Assets | 8 | 12 | 19 | 30 |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -2 | 0 | 2 | -2 |
Cash Flow from Investing Activities | -2 | -1 | -3 | -3 |
Cash Flow from Financing Activities | 3 | 1 | 1 | 4 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 |
# | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Earnings Per Share (Rs) | 0.06 | 1.03 | 2.24 | 2.74 |
CEPS(Rs) | 0.22 | 1.43 | 2.82 | 3.18 |
DPS(Rs) | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.4 | 1.73 | 3.97 | 4.32 |
Core EBITDA Margin(%) | 5.02 | 10.42 | 8.57 | 14.38 |
EBIT Margin(%) | 3.83 | 9.02 | 7.33 | 13.39 |
Pre Tax Margin(%) | 0.63 | 5.38 | 5.39 | 11.6 |
PAT Margin (%) | 0.63 | 5.1 | 5.17 | 8.52 |
Cash Profit Margin (%) | 2.33 | 7.08 | 6.51 | 9.92 |
ROA(%) | 0.48 | 7.6 | 10.78 | 20.97 |
ROE(%) | 14.63 | 98.01 | 78.49 | 92.57 |
ROCE(%) | 3.72 | 17.93 | 23.11 | 46.56 |
Receivable days | 43.41 | 26.58 | 19.01 | 19.45 |
Inventory Days | 166.31 | 105.15 | 80.2 | 74.12 |
Payable days | 149.29 | 78.18 | 75.87 | 50.93 |
PER(x) | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.37 | 0.66 | 0.37 | 0.36 |
EV/Core EBITDA(x) | 24.81 | 6.01 | 4.26 | 2.43 |
Net Sales Growth(%) | 0 | 134.16 | 114.53 | 85.45 |
EBIT Growth(%) | 0 | 451.82 | 74.45 | 238.65 |
PAT Growth(%) | 0 | 1806.67 | 117.33 | 205.74 |
EPS Growth(%) | 0 | 1647.78 | 117.33 | 22.3 |
Debt/Equity(x) | 23.01 | 5.61 | 3.04 | 1.79 |
Current Ratio(x) | 1.42 | 1.38 | 1.17 | 1.38 |
Quick Ratio(x) | 0.74 | 0.51 | 0.42 | 0.37 |
Interest Cover(x) | 1.2 | 2.48 | 3.78 | 7.47 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
# | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|
Promoter | 72.28 | 72.28 | 72.28 |
FII | 0 | 0 | 0 |
DII | 0.14 | 0.02 | 0.06 |
Public | 27.58 | 27.69 | 27.66 |
Others | 0 | 0 | 0 |
Total | 100 | 100 | 100 |
# | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|
Promoter | 0.74 | 0.74 | 0.74 |
FII | 0 | 0 | 0 |
DII | 0 | 0 | 0 |
Public | 0.28 | 0.28 | 0.28 |
Others | 0 | 0 | 0 |
Total | 1.03 | 1.03 | 1.03 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About