WEBSITE BSE:0 NSE: Inc. Year: 2010 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 15:31
No Notes Added Yet
Kundan Edifice Limited is a public company that manufactures, assembles, and sells flexible LED strip lights under the brand name Kundan Edifice. It was incorporated in 2010 in Maharashtra as Kundan Edifice Private Limited by Divyansh Mukesh Gupta, Vijaya Mukesh Gupta, and Hariom Sarda. Company's offerings include LED Type 2835, LED Type 3014, LED Type 5050, and other premium products. The company has two state of the art manufacturing and assembly facilities in Vasai and Bhiwandi, Maharashtra with a consolidated capacity of 1.2 million meters...Read More
Kundan Edifice Limited is a public company that manufactures, assembles, and sells flexible LED strip lights under the brand name Kundan Edifice. It was incorporated in 2010 in Maharashtra as Kundan Edifice Private Limited by Divyansh Mukesh Gupta, Vijaya Mukesh Gupta, and Hariom Sarda. Company's offerings include LED Type 2835, LED Type 3014, LED Type 5050, and other premium products. The company has two state of the art manufacturing and assembly facilities in Vasai and Bhiwandi, Maharashtra with a consolidated capacity of 1.2 million meters per annum. On a global scale, they face stiff competition from their chinese and taiwanese counterparts. It has plans to get hands-on experience for technologies like artificial intelligence, internet of things, mechanical automation, Li-Fi, and block chain. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹86 Cr.
Stock P/E 11
P/B 2.1
Current Price ₹84
Book Value ₹ 39.3
Face Value 10
52W High ₹148
Dividend Yield 0%
52W Low ₹ 61
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 6 | 15 | 32 | 60 | 84 | 98 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 6 | 15 | 33 | 60 | 84 | 99 | |
| Total Expenditure | 6 | 14 | 30 | 52 | 75 | 81 | |
| Operating Profit | 0 | 2 | 3 | 9 | 9 | 17 | |
| Interest | 0 | 1 | 1 | 1 | 4 | 5 | |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 1 | 2 | 7 | 4 | 11 | |
| Provision for Tax | 0 | 0 | 0 | 2 | 1 | 3 | |
| Profit After Tax | 0 | 1 | 2 | 5 | 3 | 8 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | 2 | 5 | 3 | 8 | |
| Adjusted Earnings Per Share | 0.1 | 1 | 2.2 | 2.7 | 2.9 | 7.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 45% | 75% | 0% |
| Operating Profit CAGR | 89% | 78% | 0% | 0% |
| PAT CAGR | 167% | 59% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | NA% | NA% | NA% |
| ROE Average | 22% | 43% | 61% | 53% |
| ROCE Average | 25% | 31% | 27% | 23% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 1 | 3 | 8 | 32 | 40 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 4 | 5 | 5 | 6 | 8 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Current Liabilities | 4 | 7 | 11 | 16 | 19 | 32 |
| Total Liabilities | 8 | 12 | 19 | 30 | 58 | 81 |
| Fixed Assets | 1 | 2 | 5 | 6 | 13 | 22 |
| Other Non-Current Assets | 2 | 0 | 1 | 2 | 3 | 4 |
| Total Current Assets | 6 | 9 | 13 | 22 | 43 | 55 |
| Total Assets | 8 | 12 | 19 | 30 | 58 | 81 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 3 |
| Cash Flow from Operating Activities | -2 | 0 | 2 | -2 | -10 | 5 |
| Cash Flow from Investing Activities | -2 | -1 | -3 | -3 | -9 | -15 |
| Cash Flow from Financing Activities | 3 | 1 | 1 | 4 | 23 | 7 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 3 | -2 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 3 | 1 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.06 | 1.03 | 2.24 | 2.72 | 2.92 | 7.65 |
| CEPS(Rs) | 0.22 | 1.43 | 2.82 | 3.16 | 4.18 | 9.8 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.4 | 1.73 | 3.97 | 4.32 | 31.63 | 39.28 |
| Core EBITDA Margin(%) | 5.02 | 10.42 | 8.57 | 14.32 | 10.68 | 17.18 |
| EBIT Margin(%) | 3.83 | 9.02 | 7.33 | 13.33 | 9.43 | 15.39 |
| Pre Tax Margin(%) | 0.63 | 5.38 | 5.39 | 11.54 | 5.17 | 10.73 |
| PAT Margin (%) | 0.63 | 5.1 | 5.17 | 8.46 | 3.56 | 8.01 |
| Cash Profit Margin (%) | 2.33 | 7.08 | 6.51 | 9.85 | 5.09 | 10.26 |
| ROA(%) | 0.48 | 7.6 | 10.78 | 20.81 | 6.85 | 11.3 |
| ROE(%) | 14.63 | 98.01 | 78.49 | 91.88 | 14.79 | 21.59 |
| ROCE(%) | 3.72 | 17.93 | 23.11 | 46.34 | 21.71 | 25.36 |
| Receivable days | 43.41 | 26.58 | 19.01 | 19.45 | 27.61 | 31.86 |
| Inventory Days | 166.31 | 105.15 | 80.2 | 74.12 | 84.25 | 98.34 |
| Payable days | 149.29 | 78.18 | 75.87 | 50.93 | 30.44 | 42.35 |
| PER(x) | 0 | 0 | 0 | 0 | 49.83 | 13.18 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 4.61 | 2.57 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.37 | 0.66 | 0.37 | 0.36 | 1.94 | 1.3 |
| EV/Core EBITDA(x) | 24.81 | 6.01 | 4.26 | 2.44 | 17.72 | 7.35 |
| Net Sales Growth(%) | 0 | 134.16 | 114.53 | 85.45 | 39.88 | 16.58 |
| EBIT Growth(%) | 0 | 451.82 | 74.45 | 237.05 | -1.05 | 90.31 |
| PAT Growth(%) | 0 | 1806.67 | 117.33 | 203.45 | -41.04 | 161.8 |
| EPS Growth(%) | 0 | 1647.78 | 117.33 | 21.38 | 7.63 | 161.8 |
| Debt/Equity(x) | 23.01 | 5.61 | 3.04 | 1.79 | 0.56 | 0.7 |
| Current Ratio(x) | 1.42 | 1.38 | 1.17 | 1.38 | 2.24 | 1.7 |
| Quick Ratio(x) | 0.74 | 0.51 | 0.42 | 0.37 | 1.04 | 0.78 |
| Interest Cover(x) | 1.2 | 2.48 | 3.78 | 7.43 | 2.22 | 3.3 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.12 | 0.27 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.28 | 72.28 | 72.28 | 72.28 | 72.28 | 72.28 | 72.28 | 72.28 | 72.28 | 72.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.06 | 0.09 | 0.07 | 0.05 | 0.08 | 0.07 | 0.08 | 0.11 | 0.09 |
| Public | 27.69 | 27.66 | 27.62 | 27.65 | 27.67 | 27.63 | 27.65 | 27.63 | 27.61 | 27.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
