Sharescart Research Club logo

Kshitij Polyline Overview

Kshitij Polyline Ltd manufactures, distributes, and elements lamination gadget and stationery merchandise in India. The organization offers plastic card holders, binding substances, plastic files and folders, face guard masks, metallic clip fittings and add-ons, personalised merchandise, file folder add-ons, neck lanyards, badge clip fittings, plastic clip fittings and different accessories, business plastic sheets, lamination substances, plastic sheets, and miscellaneous products. It additionally exports its products to numerous international ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Kshitij Polyline Key Financials

Market Cap ₹64 Cr.

Stock P/E -7.4

P/B 1

Current Price ₹4.2

Book Value ₹ 4.1

Face Value 2

52W High ₹4.2

Dividend Yield 0%

52W Low ₹ 1.9

Kshitij Polyline Share Price

| |

Volume
Price

Kshitij Polyline Quarterly Price

Show Value Show %

Kshitij Polyline Peer Comparison

Kshitij Polyline Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 14 15 12 13 11 7 9 12 11 13
Other Income 0 6 0 0 1 1 1 1 1 0
Total Income 15 21 12 13 12 7 10 13 11 13
Total Expenditure 17 12 11 16 12 11 8 11 10 9
Operating Profit -2 8 1 -3 -0 -4 1 1 1 4
Interest 1 0 0 1 0 1 0 0 0 0
Depreciation 0 0 0 0 0 1 0 1 1 1
Exceptional Income / Expenses 6 -6 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 1 -4 -1 -6 0 0 0 3
Provision for Tax 0 1 0 -0 0 -0 0 0 0 0
Profit After Tax 2 2 1 -4 -1 -5 0 0 0 2
Adjustments 0 -0 -0 -0 0 2 0 0 0 -0
Profit After Adjustments 2 2 0 -4 -1 -4 0 1 1 2
Adjusted Earnings Per Share 0.1 0.3 0.1 -0.4 -0.1 -0.4 0.1 0 0 0.1

Kshitij Polyline Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 39 34 59 42 45
Other Income 0 0 7 2 3
Total Income 39 34 66 44 47
Total Expenditure 35 31 60 49 38
Operating Profit 4 4 6 -5 7
Interest 2 2 2 3 0
Depreciation 1 1 1 2 3
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 1 1 2 -9 3
Provision for Tax 0 0 1 -0 0
Profit After Tax 0 0 2 -9 2
Adjustments 0 0 0 2 0
Profit After Adjustments 0 0 2 -7 4
Adjusted Earnings Per Share 0.1 0.1 0.3 -0.8 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -29% 3% 0% 0%
Operating Profit CAGR -183% NAN% 0% 0%
PAT CAGR -550% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 32% -36% 2% NA%
ROE Average -31% -7% -5% -5%
ROCE Average -11% 1% 3% 3%

Kshitij Polyline Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 18 22 20 37
Minority's Interest 0 0 0 0
Borrowings 5 4 16 0
Other Non-Current Liabilities 1 1 1 2
Total Current Liabilities 17 21 37 18
Total Liabilities 41 49 74 57
Fixed Assets 11 11 22 10
Other Non-Current Assets 2 6 8 11
Total Current Assets 27 32 44 36
Total Assets 41 49 74 57

Kshitij Polyline Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 3 1
Cash Flow from Operating Activities 4 -1 -8 -9
Cash Flow from Investing Activities -3 -5 -12 16
Cash Flow from Financing Activities -2 9 18 -7
Net Cash Inflow / Outflow -1 3 -3 -0
Closing Cash & Cash Equivalent 0 3 1 0

Kshitij Polyline Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.08 0.08 0.32 -0.77
CEPS(Rs) 0.3 0.32 0.55 -0.79
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 3.64 3.69 4.01 4.13
Core EBITDA Margin(%) 9.63 9.95 -1.84 -15.74
EBIT Margin(%) 6.91 6.56 7.62 -15.13
Pre Tax Margin(%) 1.59 1.77 3.95 -21.16
PAT Margin (%) 1.06 1.06 2.72 -20.75
Cash Profit Margin (%) 3.88 4.8 4.68 -16.79
ROA(%) 1.02 0.8 2.61 -13.27
ROE(%) 2.26 1.94 8.28 -30.5
ROCE(%) 7.56 5.62 8.29 -10.97
Receivable days 56.76 63.86 51.17 69.62
Inventory Days 136.09 161.9 90.6 97.37
Payable days 51.72 55.14 28.58 30.72
PER(x) 76.46 212.74 13.21 0
Price/Book(x) 1.6 4.33 1.05 0.68
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 1.25 3.1 1.14 0.91
EV/Core EBITDA(x) 12.85 30.08 11.89 -8.12
Net Sales Growth(%) 0 -12.95 74.82 -29.46
EBIT Growth(%) 0 -17.36 103.11 -239.96
PAT Growth(%) 0 -13.38 348.11 -638.9
EPS Growth(%) 0 -8.54 324.67 -341.32
Debt/Equity(x) 0.94 1.14 2.24 0.36
Current Ratio(x) 1.59 1.49 1.2 1.97
Quick Ratio(x) 0.73 0.77 0.83 1.5
Interest Cover(x) 1.3 1.37 2.08 -2.51
Total Debt/Mcap(x) 0.54 0.24 1.97 0.53

Kshitij Polyline Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0.64 0 0 0 0 0 0 0 0 0
FII 0.49 0.49 0.49 0.28 0.28 0.3 0.3 0.16 0.16 0.16
DII 0 0 0 0 0 0 0 0 0 0
Public 98.87 99.51 99.51 99.72 99.72 99.7 99.7 99.84 99.84 99.84
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Kshitij Polyline News

Kshitij Polyline Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -7% over the last 3 years.
  • Debtor days have increased from 28.58 to 30.72days.
whatsapp