Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Krypton Industries
Join Channel
Consolidated Standalone

Krypton Industries

₹45.1 0.6 | 1.3%

Market Cap ₹66 Cr.

Stock P/E 57.3

P/B 2.1

Current Price ₹45.1

Book Value ₹ 21.6

Face Value 10

52W High ₹51.7

Dividend Yield 0%

52W Low ₹ 18.9

Edit Ratio

Krypton Industries Research see more...

Overview Inc. Year: 1990Industry: Tyres & Allied

Krypton Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Krypton Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 10 12 14 7 9 8 10 8 9 12
Other Income 0 0 4 0 0 0 0 0 0 0
Total Income 10 12 18 7 9 8 10 8 9 12
Total Expenditure 9 11 12 6 8 7 9 7 8 11
Operating Profit 1 1 5 1 1 1 1 1 1 1
Interest 0 0 0 0 0 0 1 0 0 0
Depreciation 0 0 1 0 0 0 1 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 4 0 0 0 0 0 0 0
Provision for Tax 0 0 0 -0 -0 0 -0 -0 0 0
Profit After Tax 0 0 4 0 0 0 0 0 0 0
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 4 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.2 0.3 2.6 0.1 0.2 0.2 0.2 0.2 0.1 0.3

Krypton Industries Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 36 44 29 43 44 33 39
Other Income 1 1 1 3 4 0 0
Total Income 37 46 29 45 48 34 39
Total Expenditure 32 42 26 39 39 29 35
Operating Profit 5 3 4 6 9 4 4
Interest 2 2 2 2 2 2 1
Depreciation 1 1 2 2 2 2 1
Exceptional Income / Expenses 0 0 0 0 -4 0 0
Profit Before Tax 2 1 0 2 1 1 0
Provision for Tax 1 0 -0 0 1 -0 0
Profit After Tax 1 0 0 2 1 1 0
Adjustments -0 -0 0 -0 0 0 0
Profit After Adjustments 1 0 0 2 1 1 0
Adjusted Earnings Per Share 2.2 0.1 0.3 1.2 0.5 0.7 0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -25% 4% -2% 0%
Operating Profit CAGR -56% 0% -4% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 131% 66% 23% 14%
ROE Average 3% 4% 3% 4%
ROCE Average 6% 8% 7% 8%

Krypton Industries Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 14 25 27 29 30 31
Minority's Interest 1 1 0 0 0 -0
Borrowings 3 3 4 6 5 7
Other Non-Current Liabilities 1 1 2 1 2 2
Total Current Liabilities 20 17 18 19 14 14
Total Liabilities 40 48 52 55 51 54
Fixed Assets 14 15 16 16 16 16
Other Non-Current Assets 4 6 2 3 3 4
Total Current Assets 23 26 33 36 32 34
Total Assets 40 48 52 55 51 54

Krypton Industries Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 2 1 2 1
Cash Flow from Operating Activities 2 3 2 5 6 -0
Cash Flow from Investing Activities -1 -6 -1 -2 -1 -1
Cash Flow from Financing Activities -1 7 -1 -1 -6 2
Net Cash Inflow / Outflow 0 4 -0 2 -1 0
Closing Cash & Cash Equivalent 1 6 1 2 1 1

Krypton Industries Ratios

# Mar 2011 Mar 2012 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.17 0.09 0.34 1.17 0.48 0.7
CEPS(Rs) 4.87 1.15 1.5 2.37 1.86 1.85
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 33.21 21.44 18.7 19.83 20.33 21.06
Core EBITDA Margin(%) 11.1 4.93 9.69 7.65 11.03 11.54
EBIT Margin(%) 9.88 5.25 6.59 9.79 7.24 7.73
Pre Tax Margin(%) 4.58 1.39 0.25 5.05 2.74 2.86
PAT Margin (%) 2.58 0.45 1.66 4.42 1.57 3.01
Cash Profit Margin (%) 5.69 2.95 7.71 8.18 6.26 8.17
ROA(%) 2.5 0.46 0.95 3.52 1.29 1.92
ROE(%) 7 1.04 1.81 6.65 2.32 3.3
ROCE(%) 12.96 7.1 4.66 9.5 7.35 5.95
Receivable days 74.52 60.46 95.12 59.43 60.03 80.24
Inventory Days 95.38 94.83 193.74 159.66 138.54 166.77
Payable days 86.48 68.12 125.29 61.06 90.01 118.02
PER(x) 7.63 160.64 18.37 7.87 45.22 28.35
Price/Book(x) 0.5 0.68 0.33 0.46 1.06 0.94
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.56 0.54 0.81 0.62 0.95 1.25
EV/Core EBITDA(x) 4.28 7.09 6.42 4.58 4.69 9.73
Net Sales Growth(%) 16.18 22.11 -35.88 49.32 2.42 -23.68
EBIT Growth(%) 24.14 -34.87 -20.71 121.91 -24.26 -18.48
PAT Growth(%) 26.93 -78.65 133.85 296.57 -63.6 46.36
EPS Growth(%) 74.38 -95.84 273.5 247.2 -59.16 45.59
Debt/Equity(x) 1.04 0.51 0.56 0.54 0.37 0.47
Current Ratio(x) 1.14 1.55 1.82 1.94 2.21 2.49
Quick Ratio(x) 0.54 0.87 0.79 0.95 1.2 1.32
Interest Cover(x) 1.86 1.36 1.04 2.07 1.61 1.59
Total Debt/Mcap(x) 0.77 0.76 1.69 1.16 0.35 0.5

Krypton Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 26.88 26.87 26.75 26.63 26.62 26.62 26.62 26.59 26.56 26.54
FII 0 0 0 0 0 0 0 0 0 0
DII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 73.1 73.11 73.23 73.35 73.36 73.36 73.36 73.39 73.42 73.44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 26.54%.
  • Company has a low return on equity of 4% over the last 3 years.
  • Debtor days have increased from 90.01 to 118.02days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Krypton Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!