WEBSITE BSE:526423 NSE: KRITI Inc. Year: 1990 Industry: Plastic Products My Bucket: Add Stock
Last updated: 15:40
No Notes Added Yet
1. Business Overview
Kriti Industries (India) Ltd. is an Indian manufacturing company primarily engaged in the production and sale of plastic products. Its core business revolves around two main divisions: Plastic Pipes & Fittings and Plastic Films & Sheets. The company manufactures a range of PVC and HDPE pipes, including pressure pipes, casing pipes, column pipes, and SWR pipes, primarily used in agriculture, infrastructure, and plumbing applications. Its films division produces multilayer co-extruded films, laminated films, and plastic sheets used for packaging, agricultural mulching, and other industrial applications. The company generates revenue through the sale of these manufactured plastic products to distributors, dealers, and direct clients across various sectors.
2. Key Segments / Revenue Mix
Kriti Industries operates primarily through two main segments:
Plastic Pipes & Fittings: This segment includes various types of PVC (Polyvinyl Chloride) and HDPE (High-Density Polyethylene) pipes and fittings, catering to plumbing, irrigation, construction, and borewell applications.
Plastic Films & Sheets: This segment produces a range of films and sheets, including multilayer co-extruded films, laminated films, and general-purpose films, which find applications in packaging, agriculture, and industrial uses.
While specific revenue contributions can fluctuate, both segments are significant contributors, with the pipes and fittings segment often forming the larger share due to the demand from infrastructure and agricultural sectors.
3. Industry & Positioning
The Indian plastic products industry is fragmented and competitive, comprising both large organized players and numerous unorganized small and medium-sized enterprises. It is highly dependent on raw material prices (crude oil derivatives) and domestic demand drivers like agriculture, infrastructure development, and consumer packaging. Kriti Industries operates as a mid-sized player within this landscape. It competes with larger, more established national brands as well as regional players. Its positioning leverages its manufacturing capabilities and distribution network, particularly in central and western India, to cater to specific market demands for both pipes and packaging films.
4. Competitive Advantage (Moat)
Kriti Industries' competitive advantages are primarily derived from:
Manufacturing Scale & Integration: Having facilities for both pipes and films provides some operational synergies and scale efficiencies, especially in procurement and distribution.
Distribution Network: A well-developed network of dealers and distributors, particularly in its focus regions, ensures market reach for its diverse product portfolio.
Product Diversification: The presence in both the pipes and films segments provides a degree of diversification against demand fluctuations in a single product category.
However, the industry is largely commoditized, and strong brand recall for many plastic products is limited, making it challenging to build a deep moat based solely on brand.
5. Growth Drivers
Key factors that can drive Kriti Industries' growth over the next 3-5 years include:
Government Focus on Infrastructure & Water Management: Initiatives like "Jal Jeevan Mission" and increased spending on irrigation projects will drive demand for PVC and HDPE pipes.
Urbanization & Construction: Growing demand for housing and commercial construction contributes to plumbing and drainage pipe requirements.
Growth in Packaging Industry: Rising consumer spending and e-commerce penetration will boost demand for plastic films and flexible packaging.
Agricultural Sector Demand: Continued reliance on plastic pipes for irrigation and mulching films for crop protection in agriculture.
Product Portfolio Expansion: Introduction of new value-added products or expansion into new geographies can contribute to growth.
6. Risks
Raw Material Price Volatility: Plastic products manufacturing is highly susceptible to fluctuations in crude oil prices, which directly impact the cost of polymer raw materials (PVC resin, HDPE, LLDPE).
Intense Competition: The fragmented nature of the Indian plastic industry leads to significant competition, impacting pricing power and margins.
Regulatory & Environmental Concerns: Increasing awareness and stricter regulations regarding plastic waste management and single-use plastics could impact production and demand, requiring adaptation.
Economic Slowdown: A general economic downturn or slowdown in key end-user sectors (agriculture, construction, consumer goods) could depress demand for its products.
Working Capital Management: Given the inventory holding and credit cycles in the distribution network, efficient working capital management is crucial.
7. Management & Ownership
Kriti Industries is promoted by the Rathi family, with Mr. Shiv Singh Rathi serving as the Chairman and Managing Director. The promoters hold a significant stake in the company, which is typical for many Indian family-owned businesses. The management has experience in the plastics industry, having steered the company through various business cycles. Promoter-led companies often exhibit a long-term strategic vision, though governance aspects are continuously scrutinized by investors in the Indian market.
8. Outlook
Kriti Industries operates in a fundamentally growing sector driven by India's infrastructure development, agricultural needs, and burgeoning packaging demand. The company's diversified product portfolio across pipes and films provides some resilience. However, the business is exposed to significant raw material price volatility and intense competition, which can put pressure on margins. Its ability to expand its market reach, optimize operational efficiency, and adapt to evolving environmental regulations will be key determinants of future performance. While benefiting from macro tailwinds, the company must navigate a challenging and competitive operational environment to achieve sustainable growth and profitability.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹367 Cr.
Stock P/E -90.9
P/B 1.7
Current Price ₹69.7
Book Value ₹ 42.1
Face Value 1
52W High ₹177.5
Dividend Yield 0%
52W Low ₹ 51
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 243 | 195 | 257 | 117 | 210 | 138 | 224 | 86 | 136 | 142 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 |
| Total Income | 244 | 196 | 258 | 118 | 211 | 139 | 225 | 87 | 136 | 144 |
| Total Expenditure | 225 | 181 | 233 | 112 | 211 | 137 | 209 | 90 | 130 | 123 |
| Operating Profit | 19 | 15 | 25 | 6 | -1 | 1 | 16 | -3 | 6 | 20 |
| Interest | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 4 | 3 | 3 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 |
| Profit Before Tax | 11 | 6 | 16 | -3 | -10 | -9 | 7 | -11 | -3 | 9 |
| Provision for Tax | 3 | 3 | 2 | 1 | 0 | -5 | 0 | -1 | -2 | 5 |
| Profit After Tax | 8 | 4 | 14 | -4 | -11 | -4 | 7 | -10 | -0 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 8 | 4 | 14 | -4 | -11 | -4 | 7 | -10 | -0 | 4 |
| Adjusted Earnings Per Share | 1.6 | 0.7 | 2.8 | -0.7 | -2.2 | -0.7 | 1.4 | -1.8 | -0.1 | 0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 380 | 480 | 388 | 446 | 588 | 534 | 589 | 545 | 732 | 867 | 722 | 588 |
| Other Income | 1 | 2 | 1 | 3 | 2 | 2 | 1 | 1 | 4 | 3 | 4 | 4 |
| Total Income | 381 | 481 | 389 | 449 | 590 | 536 | 590 | 546 | 736 | 870 | 726 | 592 |
| Total Expenditure | 360 | 442 | 359 | 416 | 558 | 490 | 521 | 506 | 740 | 807 | 694 | 552 |
| Operating Profit | 21 | 39 | 30 | 33 | 31 | 46 | 69 | 40 | -4 | 63 | 32 | 39 |
| Interest | 13 | 17 | 13 | 13 | 15 | 17 | 11 | 14 | 17 | 20 | 23 | 15 |
| Depreciation | 5 | 4 | 5 | 6 | 6 | 7 | 7 | 8 | 9 | 12 | 14 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | -5 |
| Profit Before Tax | 4 | 18 | 12 | 14 | 10 | 21 | 51 | 19 | -30 | 30 | -6 | 2 |
| Provision for Tax | 1 | 8 | 4 | 5 | 4 | 2 | 13 | 5 | -7 | 9 | -2 | 2 |
| Profit After Tax | 2 | 11 | 8 | 9 | 6 | 18 | 38 | 14 | -23 | 22 | -4 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 6 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | 2 | 11 | 8 | 9 | 6 | 18 | 36 | 20 | -23 | 22 | -4 | 1 |
| Adjusted Earnings Per Share | 0.4 | 2.2 | 1.6 | 1.9 | 1.2 | 3.7 | 7.3 | 4 | -4.6 | 4.4 | -0.8 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -17% | 10% | 6% | 7% |
| Operating Profit CAGR | -49% | -7% | -7% | 4% |
| PAT CAGR | -118% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | -13% | -1% | 10% |
| ROE Average | -3% | -1% | 8% | 11% |
| ROCE Average | 6% | 7% | 13% | 18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 50 | 60 | 67 | 76 | 81 | 99 | 134 | 154 | 130 | 152 | 202 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 14 | 20 | 15 | 13 | 22 | 15 | 26 | 20 | 25 | 49 | 26 |
| Other Non-Current Liabilities | 10 | 11 | 12 | 13 | 24 | 24 | 16 | 16 | 10 | 19 | 18 |
| Total Current Liabilities | 116 | 133 | 149 | 155 | 184 | 214 | 188 | 217 | 246 | 234 | 227 |
| Total Liabilities | 190 | 223 | 243 | 258 | 311 | 353 | 365 | 409 | 411 | 454 | 472 |
| Fixed Assets | 56 | 60 | 79 | 83 | 99 | 106 | 100 | 106 | 124 | 155 | 165 |
| Other Non-Current Assets | 5 | 5 | 2 | 3 | 3 | 3 | 11 | 16 | 22 | 21 | 29 |
| Total Current Assets | 128 | 157 | 163 | 172 | 210 | 243 | 253 | 287 | 266 | 278 | 279 |
| Total Assets | 190 | 223 | 243 | 258 | 311 | 353 | 365 | 409 | 411 | 454 | 472 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 14 | 13 | 26 | 31 | 18 | 32 | 30 | 4 | 27 | 58 | 34 |
| Cash Flow from Investing Activities | -10 | -9 | -18 | -12 | -25 | -16 | -14 | -7 | -31 | -46 | -37 |
| Cash Flow from Financing Activities | -4 | -4 | -9 | -18 | 6 | -16 | -16 | 3 | 4 | -12 | 3 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 1 | -2 | 0 | -0 | 0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.42 | 2.17 | 1.64 | 1.85 | 1.21 | 3.73 | 7.27 | 4.02 | -4.64 | 4.42 | -0.84 |
| CEPS(Rs) | 1.33 | 3.06 | 2.68 | 3.04 | 2.47 | 5.17 | 9.18 | 4.51 | -2.75 | 6.83 | 2.04 |
| DPS(Rs) | 0 | 0.18 | 0.15 | 0.15 | 0.15 | 0.15 | 0.2 | 0.2 | 0 | 0.2 | 0 |
| Book NAV/Share(Rs) | 10.11 | 12.06 | 13.52 | 15.37 | 16.39 | 19.97 | 27.1 | 31.07 | 26.23 | 30.58 | 33.28 |
| Core EBITDA Margin(%) | 4.75 | 7.03 | 6.69 | 6.43 | 4.98 | 8.36 | 11.64 | 7.14 | -1.06 | 6.86 | 3.92 |
| EBIT Margin(%) | 4.02 | 6.52 | 5.84 | 5.81 | 4.28 | 7.12 | 10.52 | 6.12 | -1.82 | 5.87 | 2.43 |
| Pre Tax Margin(%) | 0.84 | 3.42 | 2.89 | 3 | 1.7 | 3.89 | 8.66 | 3.53 | -4.11 | 3.52 | -0.8 |
| PAT Margin (%) | 0.5 | 2.01 | 1.89 | 1.98 | 1.02 | 3.46 | 6.45 | 2.62 | -3.11 | 2.52 | -0.56 |
| Cash Profit Margin (%) | 1.58 | 2.84 | 3.07 | 3.26 | 2.09 | 4.8 | 7.73 | 4.1 | -1.86 | 3.91 | 1.44 |
| ROA(%) | 1.02 | 5.21 | 3.49 | 3.67 | 2.11 | 5.57 | 10.59 | 3.69 | -5.55 | 5.05 | -0.87 |
| ROE(%) | 4.23 | 19.57 | 12.85 | 12.84 | 7.63 | 20.5 | 32.57 | 9.9 | -16.04 | 15.52 | -2.51 |
| ROCE(%) | 17.88 | 31.9 | 19.5 | 19.35 | 16.96 | 23.02 | 32.16 | 14.43 | -5.37 | 19.38 | 6.06 |
| Receivable days | 41.53 | 30.49 | 43.01 | 36.84 | 36.23 | 48.22 | 34.57 | 23.8 | 21.37 | 25.31 | 29.16 |
| Inventory Days | 63.81 | 46.18 | 64.03 | 71.6 | 65.42 | 84.97 | 92.1 | 123.38 | 91.19 | 66.37 | 79.56 |
| Payable days | 110.88 | 73.49 | 95.34 | 92.23 | 85.55 | 120.6 | 106.58 | 99.52 | 72.16 | 69.54 | 85.82 |
| PER(x) | 15.47 | 15.2 | 26.45 | 30.16 | 23.2 | 2.9 | 10.07 | 26.55 | 0 | 30.13 | 0 |
| Price/Book(x) | 0.64 | 2.73 | 3.21 | 3.64 | 1.71 | 0.54 | 2.7 | 3.43 | 4.37 | 4.36 | 2.89 |
| Dividend Yield(%) | 0 | 0.55 | 0.35 | 0.27 | 0.53 | 1.39 | 0.27 | 0.19 | 0 | 0.15 | 0 |
| EV/Net Sales(x) | 0.19 | 0.44 | 0.72 | 0.74 | 0.35 | 0.21 | 0.71 | 1.12 | 0.92 | 0.88 | 0.78 |
| EV/Core EBITDA(x) | 3.42 | 5.42 | 9.17 | 10.03 | 6.47 | 2.45 | 6.03 | 15.19 | -159.53 | 12.19 | 17.58 |
| Net Sales Growth(%) | 2.71 | 26.26 | -19.22 | 15.15 | 31.68 | -9.09 | 10.29 | -7.54 | 34.46 | 18.31 | -16.7 |
| EBIT Growth(%) | -21.56 | 108.12 | -27.77 | 6.68 | -6.51 | 51.18 | 62.91 | -46.17 | -140.02 | 481.06 | -65.58 |
| PAT Growth(%) | -51.92 | 416.05 | -24.23 | 12.82 | -34.67 | 207.83 | 105.65 | -62.44 | -259.58 | 195.92 | -118.48 |
| EPS Growth(%) | -51.92 | 416.04 | -24.23 | 12.82 | -34.67 | 207.83 | 95.01 | -44.72 | -215.42 | 195.32 | -118.92 |
| Debt/Equity(x) | 0.97 | 1.01 | 1.07 | 0.83 | 0.93 | 0.75 | 0.58 | 0.62 | 0.9 | 0.83 | 0.58 |
| Current Ratio(x) | 1.11 | 1.18 | 1.09 | 1.11 | 1.14 | 1.14 | 1.35 | 1.32 | 1.08 | 1.19 | 1.23 |
| Quick Ratio(x) | 0.52 | 0.68 | 0.52 | 0.48 | 0.52 | 0.5 | 0.49 | 0.37 | 0.43 | 0.52 | 0.53 |
| Interest Cover(x) | 1.26 | 2.1 | 1.98 | 2.07 | 1.66 | 2.2 | 5.65 | 2.37 | -0.8 | 2.5 | 0.75 |
| Total Debt/Mcap(x) | 1.51 | 0.37 | 0.33 | 0.23 | 0.54 | 1.38 | 0.21 | 0.18 | 0.21 | 0.19 | 0.2 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.35 | 66.35 | 66.77 | 66.77 | 66.77 | 67.74 | 68.72 | 68.72 | 68.72 | 69.07 |
| FII | 0.15 | 0.01 | 0.46 | 0.02 | 0.01 | 0.08 | 0.09 | 0.05 | 0.05 | 0.12 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.5 | 33.64 | 32.77 | 33.21 | 33.22 | 32.17 | 31.19 | 31.23 | 31.23 | 30.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.29 | 3.29 | 3.31 | 3.31 | 3.31 | 3.46 | 3.62 | 3.62 | 3.62 | 3.64 |
| FII | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.66 | 1.67 | 1.63 | 1.65 | 1.65 | 1.64 | 1.64 | 1.65 | 1.65 | 1.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 5.11 | 5.27 | 5.27 | 5.27 | 5.27 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.