Sharescart Research Club logo

Krishana Phoschem

₹507.8 -1.2 | 0.2%

Market Cap ₹3140 Cr.

Stock P/E 36.3

P/B 7.1

Current Price ₹507.8

Book Value ₹ 71.9

Face Value 10

52W High ₹619

Dividend Yield 0.1%

52W Low ₹ 175.2

Krishana Phoschem Research see more...

Overview Inc. Year: 2004Industry: Fertilizers

Krishana Phoschem Ltd is an India-based corporation, which offers Single Super Phosphate (SSP) and Granulated Single Super Phosphate (GSSP). The Company is engaged inside the manufacturing of fertilizers, intermediate dyes and other allied chemical merchandise in Madhya Pradesh. It also manufactures Benefited Rock Phosphate (BRP). It additionally focuses on integration within the manufacturing of SSP and GSSP. Its manufacturing facilities are located close to the Jhabua, Meghnagar District (M.P), and distributed in units, including Unit-I and Unit-II. Its production facilities are equipped with facilities, such as equipment, Feed Hopper, Conveyor Belt, Crusher and different handling equipment to facilitate manufacturing system. It additionally gives fertilizers, including Zincated SSP-P and Zincated SSP-P; mineral benefactions, which includes Rock Phosphate Benefaction; chemical substances or acids, including Sulphuric Acid, and dyes intermediates, Violet Acid, Sulpho Topic Acid and Vinyl Supphone.

Read More..

Krishana Phoschem Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Krishana Phoschem Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 165 265 230 263 281 301 304 473 396 608
Other Income 1 -1 0 1 1 2 2 6 3 3
Total Income 166 264 231 264 282 303 306 479 398 611
Total Expenditure 133 218 207 238 239 260 260 417 330 535
Operating Profit 33 46 24 26 43 43 46 63 68 77
Interest 7 10 9 11 12 10 9 8 9 7
Depreciation 8 8 9 8 8 8 8 8 8 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 28 6 7 23 25 29 47 51 61
Provision for Tax 6 9 3 1 6 8 8 14 21 27
Profit After Tax 12 19 4 6 16 17 21 33 31 33
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 12 19 4 6 16 17 21 33 31 33
Adjusted Earnings Per Share 1.9 1.6 0.6 0.9 2.7 2.7 3.3 5.3 4.9 5.4

Krishana Phoschem Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 72 89 80 96 153 163 189 319 323 924 1358 1781
Other Income 4 2 1 1 0 0 2 1 3 2 10 14
Total Income 77 90 81 97 153 163 191 321 326 926 1368 1794
Total Expenditure 63 77 64 77 119 128 150 264 271 796 1174 1542
Operating Profit 14 13 17 20 34 35 41 57 54 130 194 254
Interest 5 5 4 6 3 3 2 4 7 37 39 33
Depreciation 6 6 6 8 11 12 10 10 9 34 31 33
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 6 6 19 21 28 43 39 59 123 188
Provision for Tax 2 2 3 3 6 7 9 13 12 19 37 70
Profit After Tax 1 1 3 4 14 14 20 29 27 40 87 118
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 3 4 14 14 20 29 27 40 87 118
Adjusted Earnings Per Share 0.2 0.3 0.7 0.7 2.7 2.8 3.8 5 4.3 6.5 14 18.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 47% 62% 53% 34%
Operating Profit CAGR 49% 50% 41% 30%
PAT CAGR 118% 44% 44% 56%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 126% 40% 69% NA%
ROE Average 25% 17% 16% 11%
ROCE Average 22% 16% 18% 15%

Krishana Phoschem Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 79 80 93 96 110 125 147 221 262 301 384
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 13 13 24 21 16 6 6 50 144 159 133
Other Non-Current Liabilities -1 -1 1 2 3 6 8 7 20 29 71
Total Current Liabilities 33 24 35 31 43 21 34 52 156 356 448
Total Liabilities 124 117 152 149 170 158 195 330 582 845 1036
Fixed Assets 74 72 80 112 106 96 94 85 358 322 295
Other Non-Current Assets 10 9 25 1 1 2 18 111 11 50 110
Total Current Assets 41 36 47 37 63 60 83 135 212 473 632
Total Assets 124 117 152 149 170 158 195 330 582 845 1036

Krishana Phoschem Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 10 8 14 25 18 23 10 -5 -33 -83 154
Cash Flow from Investing Activities -11 -3 -31 -15 -5 -1 -19 -84 -190 -37 -32
Cash Flow from Financing Activities 1 -5 17 -9 -13 -21 9 89 223 121 -110
Net Cash Inflow / Outflow 0 -0 -0 0 0 -0 0 -0 0 0 12
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 12

Krishana Phoschem Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.23 0.33 0.66 0.71 2.71 2.77 3.75 4.97 4.32 6.54 14
CEPS(Rs) 1.64 1.65 1.91 2.31 4.97 5.12 5.71 6.67 5.73 12.07 19.04
DPS(Rs) 0 0 0 0 0.5 0.5 0.5 0.5 0.5 0.5 0.5
Book NAV/Share(Rs) 10.84 11.71 12.85 13.97 22.02 24.49 27.9 36.41 42.35 48.62 62.08
Core EBITDA Margin(%) 13.33 13.24 18.97 19.99 21.93 21.62 20.63 17.38 15.97 13.87 13.54
EBIT Margin(%) 11.34 8.74 12.86 12.62 14.76 14.48 16.25 14.66 14.18 10.37 11.98
Pre Tax Margin(%) 3.8 3.4 7.62 6.63 12.51 12.75 15.05 13.4 12.06 6.39 9.08
PAT Margin (%) 1.35 1.55 4.1 3.69 8.85 8.45 10.38 9.23 8.28 4.38 6.37
Cash Profit Margin (%) 9.45 7.8 11.79 11.97 16.21 15.64 15.8 12.38 10.97 8.07 8.67
ROA(%) 0.82 1.15 2.46 2.35 8.45 8.4 11.09 11.22 5.86 5.67 9.2
ROE(%) 2.4 2.92 5.83 5.3 15.08 11.89 14.64 16.3 11.19 14.38 25.29
ROCE(%) 11.42 9.8 10.86 10.96 17.82 16.96 20.18 20.49 11.05 15.04 21.77
Receivable days 16.98 40.61 66.52 53.24 41.74 44.12 44.46 45.76 71.39 66.81 86.34
Inventory Days 159.37 95.01 92.49 81.97 60.43 72.48 70.1 54.96 94 50.01 39.12
Payable days 105.85 49.27 61.14 60.8 56.59 49.23 29.67 30.08 26.1 20.01 45.25
PER(x) 0 0 26.51 22.85 9.52 8.86 12.48 27.96 56.22 37.31 16.81
Price/Book(x) 0 0 1.37 1.16 1.17 1 1.68 3.82 5.74 5.02 3.79
Dividend Yield(%) 0 0 0 0 0.97 1.02 0.53 0.18 0.1 0.2 0.21
EV/Net Sales(x) 0.73 0.6 1.67 1.28 1.05 0.82 1.4 2.79 5.51 2.1 1.33
EV/Core EBITDA(x) 3.74 3.98 8.03 6.12 4.75 3.79 6.47 15.69 32.69 14.92 9.29
Net Sales Growth(%) -19.51 22.45 -10.11 20.27 59.47 6.7 15.82 69.22 1.08 186.2 47.01
EBIT Growth(%) -30.6 -5.73 33.21 16.8 86.09 4.69 29.99 52.69 -2.29 109.41 69.8
PAT Growth(%) -86.32 40.82 138.8 7.27 281.52 1.94 42.18 50.45 -9.26 51.27 113.98
EPS Growth(%) -88.27 40.83 101.39 7.27 281.52 1.94 35.64 32.49 -13 51.27 113.98
Debt/Equity(x) 0.7 0.65 0.71 0.6 0.29 0.1 0.14 0.32 1.06 1.45 0.98
Current Ratio(x) 1.22 1.49 1.36 1.19 1.49 2.82 2.43 2.58 1.36 1.33 1.41
Quick Ratio(x) 0.29 0.86 0.62 0.62 0.71 1.33 1.24 1.52 0.65 0.93 1.08
Interest Cover(x) 1.5 1.64 2.45 2.11 6.55 8.39 13.49 11.56 6.71 2.61 4.12
Total Debt/Mcap(x) 0 0 0.52 0.52 0.25 0.1 0.09 0.08 0.18 0.29 0.26

Krishana Phoschem Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 65.46 66.22 69.88 71.01 71.03 71.03 71.23 71.86 71.86 71.96
FII 0 0 0 0 0.02 0.01 0 0.04 1.37 0.6
DII 0 0 0 0 0 0 0 0 0 0
Public 34.54 33.78 30.12 28.99 28.95 28.96 28.77 28.09 26.77 27.44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 44% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Debtor days have increased from 20.01 to 45.25days.
  • Stock is trading at 7.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Krishana Phoschem News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....