Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Krishana Phoschem
Join Channel
Consolidated Standalone

Krishana Phoschem

₹217.4 -1.9 | 0.9%

WEBSITE BSE:0 NSE : 18 May, 12:40

Market Cap ₹1344 Cr.

Stock P/E 33.2

P/B 4.5

Current Price ₹217.4

Book Value ₹ 48.6

Face Value 10

52W High ₹272.5

Dividend Yield 0.23%

52W Low ₹ 201.8

Edit Ratio

Krishana Phoschem Research see more...

Overview Inc. Year: 2004Industry: Fertilizers

Krishana Phoschem Ltd is an India-based corporation, which offers Single Super Phosphate (SSP) and Granulated Single Super Phosphate (GSSP). The Company is engaged inside the manufacturing of fertilizers, intermediate dyes and other allied chemical merchandise in Madhya Pradesh. It also manufactures Benefited Rock Phosphate (BRP). It additionally focuses on integration within the manufacturing of SSP and GSSP. Its manufacturing facilities are located close to the Jhabua, Meghnagar District (M.P), and distributed in units, including Unit-I and Unit-II. Its production facilities are equipped with facilities, such as equipment, Feed Hopper, Conveyor Belt, Crusher and different handling equipment to facilitate manufacturing system. It additionally gives fertilizers, including Zincated SSP-P and Zincated SSP-P; mineral benefactions, which includes Rock Phosphate Benefaction; chemical substances or acids, including Sulphuric Acid, and dyes intermediates, Violet Acid, Sulpho Topic Acid and Vinyl Supphone.

Read More..

Krishana Phoschem Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Krishana Phoschem Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 107 81 66 65 47 145 165 265 230 263
Other Income 0 0 1 0 1 1 1 -1 0 1
Total Income 107 82 67 65 47 146 166 264 231 264
Total Expenditure 93 61 57 50 38 127 133 218 207 238
Operating Profit 14 20 10 15 9 20 33 46 24 26
Interest 1 2 1 2 1 3 7 10 9 11
Depreciation 3 2 2 2 2 2 8 8 9 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 16 7 12 6 14 18 28 6 7
Provision for Tax 3 5 1 2 1 8 6 9 3 1
Profit After Tax 8 11 6 10 5 6 12 19 4 6
Adjustments -0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 8 11 6 10 5 6 12 19 4 6
Adjusted Earnings Per Share 1.3 1.8 1 1.6 0.7 1 1.9 3.1 0.6 0.9

Krishana Phoschem Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 41 90 72 89 80 96 153 163 189 319 323 923
Other Income 2 0 4 2 1 1 0 0 2 1 3 1
Total Income 42 90 77 90 81 97 153 163 191 321 326 925
Total Expenditure 31 75 63 77 64 77 119 128 150 264 271 796
Operating Profit 12 15 14 13 17 20 34 35 41 57 54 129
Interest 2 4 5 5 4 6 3 3 2 4 7 37
Depreciation 2 4 6 6 6 8 11 12 10 10 9 33
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 7 3 3 6 6 19 21 28 43 39 59
Provision for Tax 0 0 2 2 3 3 6 7 9 13 12 19
Profit After Tax 7 7 1 1 3 4 14 14 20 29 27 41
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 7 1 1 3 4 14 14 20 29 27 41
Adjusted Earnings Per Share 2 2 0.2 0.3 0.7 0.7 2.7 2.8 3.8 5 4.3 6.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1% 26% 27% 23%
Operating Profit CAGR -5% 16% 22% 16%
PAT CAGR -7% 24% 47% 14%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -6% 74% 54% NA%
ROE Average 11% 14% 14% 12%
ROCE Average 11% 17% 17% 15%

Krishana Phoschem Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 44 72 79 80 93 96 110 125 147 221 262
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 18 13 13 13 24 21 16 6 6 50 144
Other Non-Current Liabilities -1 -2 -1 -1 1 2 3 6 8 7 20
Total Current Liabilities 22 33 33 24 35 31 43 21 34 52 156
Total Liabilities 83 115 124 117 152 149 170 158 195 330 582
Fixed Assets 45 77 74 72 80 112 106 96 94 85 358
Other Non-Current Assets 11 2 10 9 25 1 1 2 18 111 11
Total Current Assets 28 37 41 36 47 37 63 60 83 135 212
Total Assets 83 115 124 117 152 149 170 158 195 330 582

Krishana Phoschem Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 12 15 10 8 14 25 18 23 10 -5 -33
Cash Flow from Investing Activities -14 -5 -11 -3 -31 -15 -5 -1 -19 -84 -190
Cash Flow from Financing Activities 1 -10 1 -5 17 -9 -13 -21 9 89 223
Net Cash Inflow / Outflow -0 0 0 -0 -0 0 0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Krishana Phoschem Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.03 1.99 0.23 0.33 0.66 0.71 2.71 2.77 3.75 4.97 4.32
CEPS(Rs) 2.64 2.99 1.64 1.65 1.91 2.31 4.97 5.12 5.71 6.67 5.73
DPS(Rs) 0 0 0 0 0 0 0.5 0.5 0.5 0.5 0.5
Book NAV/Share(Rs) 8.07 10.07 10.84 11.71 12.85 13.97 22.02 24.49 27.9 36.41 42.35
Core EBITDA Margin(%) 24.49 16.66 13.33 13.24 18.97 19.99 21.93 21.62 20.63 17.38 15.97
EBIT Margin(%) 23.12 13.16 11.34 8.74 12.86 12.62 14.76 14.48 16.25 14.66 14.18
Pre Tax Margin(%) 18.28 8.27 3.8 3.4 7.62 6.63 12.51 12.75 15.05 13.4 12.06
PAT Margin (%) 17.86 7.94 1.35 1.55 4.1 3.69 8.85 8.45 10.38 9.23 8.28
Cash Profit Margin (%) 23.26 11.91 9.45 7.8 11.79 11.97 16.21 15.64 15.8 12.38 10.97
ROA(%) 10.11 7.23 0.82 1.15 2.46 2.35 8.45 8.4 11.09 11.22 5.86
ROE(%) 28.73 21.98 2.4 2.92 5.83 5.3 15.08 11.89 14.64 16.3 11.19
ROCE(%) 18.97 18.72 11.42 9.8 10.86 10.96 17.82 16.96 20.18 20.49 11.05
Receivable days 61.14 15.55 16.98 40.61 66.52 53.24 41.74 44.12 44.46 45.76 71.39
Inventory Days 104.37 102.96 159.37 95.01 92.49 81.97 60.43 72.48 70.1 54.96 94
Payable days 142.08 59.14 105.85 49.27 61.14 60.8 56.59 49.23 29.67 30.08 26.1
PER(x) 0 0 0 0 26.51 22.85 9.52 8.86 12.48 27.96 56.22
Price/Book(x) 0 0 0 0 1.37 1.16 1.17 1 1.68 3.82 5.74
Dividend Yield(%) 0 0 0 0 0 0 0.97 1.02 0.53 0.18 0.1
EV/Net Sales(x) 1.21 0.54 0.73 0.6 1.67 1.28 1.05 0.82 1.4 2.79 5.51
EV/Core EBITDA(x) 4.2 3.14 3.74 3.98 8.03 6.12 4.75 3.79 6.47 15.69 32.69
Net Sales Growth(%) 60.81 121.13 -19.51 22.45 -10.11 20.27 59.47 6.7 15.82 69.22 1.08
EBIT Growth(%) 59.83 25.85 -30.6 -5.73 33.21 16.8 86.09 4.69 29.99 52.69 -2.29
PAT Growth(%) 91.79 -1.71 -86.32 40.82 138.8 7.27 281.52 1.94 42.18 50.45 -9.26
EPS Growth(%) 91.79 -1.71 -88.27 40.83 101.39 7.27 281.52 1.94 35.64 32.49 -13
Debt/Equity(x) 1.07 0.85 0.7 0.65 0.71 0.6 0.29 0.1 0.14 0.32 1.06
Current Ratio(x) 1.27 1.13 1.22 1.49 1.36 1.19 1.49 2.82 2.43 2.58 1.36
Quick Ratio(x) 0.42 0.14 0.29 0.86 0.62 0.62 0.71 1.33 1.24 1.52 0.65
Interest Cover(x) 4.78 2.69 1.5 1.64 2.45 2.11 6.55 8.39 13.49 11.56 6.71
Total Debt/Mcap(x) 0 0 0 0 0.52 0.52 0.25 0.1 0.09 0.08 0.18

Krishana Phoschem Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 64.83 64.83 64.83 64.83 64.83 64.83 65.46 66.22 69.88 71.01
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 35.17 35.17 35.17 35.17 35.17 35.17 34.54 33.78 30.12 28.99
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 46% CAGR over last 5 years
  • Debtor days have improved from 30.08 to 26.1days.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 4.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Krishana Phoschem News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!