Krishana Phoschem

₹268.5 0.4 | 0.1%

WEBSITE BSE:0 NSE : 21 Apr, 09:39

Market Cap ₹1660 Cr.

Stock P/E 41

P/B 4.7

Current Price ₹268.5

Book Value ₹ 57.3

Face Value 10

52W High ₹312

Dividend Yield 0.19%

52W Low ₹ 175.2

Edit Ratio

Krishana Phoschem Research see more...

Overview Inc. Year: 2004Industry: Fertilizers

Krishana Phoschem Ltd is an India-based corporation, which offers Single Super Phosphate (SSP) and Granulated Single Super Phosphate (GSSP). The Company is engaged inside the manufacturing of fertilizers, intermediate dyes and other allied chemical merchandise in Madhya Pradesh. It also manufactures Benefited Rock Phosphate (BRP). It additionally focuses on integration within the manufacturing of SSP and GSSP. Its manufacturing facilities are located close to the Jhabua, Meghnagar District (M.P), and distributed in units, including Unit-I and Unit-II. Its production facilities are equipped with facilities, such as equipment, Feed Hopper, Conveyor Belt, Crusher and different handling equipment to facilitate manufacturing system. It additionally gives fertilizers, including Zincated SSP-P and Zincated SSP-P; mineral benefactions, which includes Rock Phosphate Benefaction; chemical substances or acids, including Sulphuric Acid, and dyes intermediates, Violet Acid, Sulpho Topic Acid and Vinyl Supphone.

Krishana Phoschem Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Krishana Phoschem Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	65	47	145	165	265	230	263	281	301	304
Other Income	0	1	1	1	-1	0	1	1	2	2
Total Income	65	47	146	166	264	231	264	282	303	306
Total Expenditure	50	38	127	133	218	207	238	239	260	260
Operating Profit	15	9	20	33	46	24	26	43	43	46
Interest	2	1	3	7	10	9	11	12	10	9
Depreciation	2	2	2	8	8	9	8	8	8	8
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	12	6	14	18	28	6	7	23	25	29
Provision for Tax	2	1	8	6	9	3	1	6	8	8
Profit After Tax	10	5	6	12	19	4	6	16	17	21
Adjustments	0	0	0	0	0	-0	0	0	0	0
Profit After Adjustments	10	5	6	12	19	4	6	16	17	21
Adjusted Earnings Per Share	1.6	0.7	1	1.9	1.6	0.6	0.9	2.7	2.7	3.3

Krishana Phoschem Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	90	72	89	80	96	153	163	189	319	323	924	1149
Other Income	0	4	2	1	1	0	0	2	1	3	2	6
Total Income	90	77	90	81	97	153	163	191	321	326	926	1155
Total Expenditure	75	63	77	64	77	119	128	150	264	271	796	997
Operating Profit	15	14	13	17	20	34	35	41	57	54	130	158
Interest	4	5	5	4	6	3	3	2	4	7	37	42
Depreciation	4	6	6	6	8	11	12	10	10	9	34	32
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	7	3	3	6	6	19	21	28	43	39	59	84
Provision for Tax	0	2	2	3	3	6	7	9	13	12	19	23
Profit After Tax	7	1	1	3	4	14	14	20	29	27	40	60
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	7	1	1	3	4	14	14	20	29	27	40	60
Adjusted Earnings Per Share	2	0.2	0.3	0.7	0.7	2.7	2.8	3.8	5	4.3	6.5	9.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	186%	70%	43%	26%
Operating Profit CAGR	141%	47%	31%	24%
PAT CAGR	48%	26%	23%	19%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	17%	18%	62%	NA%
ROE Average	14%	14%	14%	11%
ROCE Average	15%	16%	17%	15%

Krishana Phoschem Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	72	79	80	93	96	110	125	147	221	262	301
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	13	13	13	24	21	16	6	6	50	144	159
Other Non-Current Liabilities	-2	-1	-1	1	2	3	6	8	7	20	29
Total Current Liabilities	33	33	24	35	31	43	21	34	52	156	356
Total Liabilities	115	124	117	152	149	170	158	195	330	582	845
Fixed Assets	77	74	72	80	112	106	96	94	85	358	322
Other Non-Current Assets	2	10	9	25	1	1	2	18	111	11	50
Total Current Assets	37	41	36	47	37	63	60	83	135	212	473
Total Assets	115	124	117	152	149	170	158	195	330	582	845

Krishana Phoschem Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	15	10	8	14	25	18	23	10	-5	-33	-82
Cash Flow from Investing Activities	-5	-11	-3	-31	-15	-5	-1	-19	-84	-190	-37
Cash Flow from Financing Activities	-10	1	-5	17	-9	-13	-21	9	89	223	121
Net Cash Inflow / Outflow	0	0	-0	-0	0	0	-0	0	-0	0	3
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	3

Krishana Phoschem Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	1.99	0.23	0.33	0.66	0.71	2.71	2.77	3.75	4.97	4.32	6.54
CEPS(Rs)	2.99	1.64	1.65	1.91	2.31	4.97	5.12	5.71	6.67	5.73	12.07
DPS(Rs)	0	0	0	0	0	0.5	0.5	0.5	0.5	0.5	0.5
Book NAV/Share(Rs)	10.07	10.84	11.71	12.85	13.97	22.02	24.49	27.9	36.41	42.35	48.62
Core EBITDA Margin(%)	16.66	13.33	13.24	18.97	19.99	21.93	21.62	20.63	17.38	15.97	13.87
EBIT Margin(%)	13.16	11.34	8.74	12.86	12.62	14.76	14.48	16.25	14.66	14.18	10.37
Pre Tax Margin(%)	8.27	3.8	3.4	7.62	6.63	12.51	12.75	15.05	13.4	12.06	6.39
PAT Margin (%)	7.94	1.35	1.55	4.1	3.69	8.85	8.45	10.38	9.23	8.28	4.38
Cash Profit Margin (%)	11.91	9.45	7.8	11.79	11.97	16.21	15.64	15.8	12.38	10.97	8.07
ROA(%)	7.23	0.82	1.15	2.46	2.35	8.45	8.4	11.09	11.22	5.86	5.67
ROE(%)	21.98	2.4	2.92	5.83	5.3	15.08	11.89	14.64	16.3	11.19	14.38
ROCE(%)	18.72	11.42	9.8	10.86	10.96	17.82	16.96	20.18	20.49	11.05	15.05
Receivable days	15.55	16.98	40.61	66.52	53.24	41.74	44.12	44.46	45.76	71.39	66.81
Inventory Days	102.96	159.37	95.01	92.49	81.97	60.43	72.48	70.1	54.96	94	50.01
Payable days	59.14	105.85	49.27	61.14	60.8	56.59	49.23	29.67	30.08	26.1	20.01
PER(x)	0	0	0	26.51	22.85	9.52	8.86	12.48	27.96	56.22	37.31
Price/Book(x)	0	0	0	1.37	1.16	1.17	1	1.68	3.82	5.74	5.02
Dividend Yield(%)	0	0	0	0	0	0.97	1.02	0.53	0.18	0.1	0.2
EV/Net Sales(x)	0.54	0.73	0.6	1.67	1.28	1.05	0.82	1.4	2.79	5.51	2.1
EV/Core EBITDA(x)	3.14	3.74	3.98	8.03	6.12	4.75	3.79	6.47	15.69	32.69	14.92
Net Sales Growth(%)	121.13	-19.51	22.45	-10.11	20.27	59.47	6.7	15.82	69.22	1.08	186.2
EBIT Growth(%)	25.85	-30.6	-5.73	33.21	16.8	86.09	4.69	29.99	52.69	-2.29	109.41
PAT Growth(%)	-1.71	-86.32	40.82	138.8	7.27	281.52	1.94	42.18	50.45	-9.26	51.27
EPS Growth(%)	-1.71	-88.27	40.83	101.39	7.27	281.52	1.94	35.64	32.49	-13	51.27
Debt/Equity(x)	0.85	0.7	0.65	0.71	0.6	0.29	0.1	0.14	0.32	1.06	1.45
Current Ratio(x)	1.13	1.22	1.49	1.36	1.19	1.49	2.82	2.43	2.58	1.36	1.33
Quick Ratio(x)	0.14	0.29	0.86	0.62	0.62	0.71	1.33	1.24	1.52	0.65	0.93
Interest Cover(x)	2.69	1.5	1.64	2.45	2.11	6.55	8.39	13.49	11.56	6.71	2.61
Total Debt/Mcap(x)	0	0	0	0.52	0.52	0.25	0.1	0.09	0.08	0.18	0.29

Krishana Phoschem Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	64.83	64.83	64.83	65.46	66.22	69.88	71.01	71.03	71.03	71.23
FII	0	0	0	0	0	0	0	0.02	0.01	0
DII	0	0	0	0	0	0	0	0	0	0
Public	35.17	35.17	35.17	34.54	33.78	30.12	28.99	28.95	28.96	28.77
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	1.92	1.92	1.92	1.94	1.96	4.32	4.39	4.39	4.39	4.4
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	1.04	1.04	1.04	1.02	1	1.86	1.79	1.79	1.79	1.78
Others	0	0	0	0	0	0	0	0	0	0
Total	2.96	2.96	2.96	2.96	2.96	6.18	6.18	6.18	6.18	6.18

Pros

Company has delivered good profit growth of 23% CAGR over last 5 years
Debtor days have improved from 26.1 to 20.01days.

Cons

Company has a low return on equity of 14% over the last 3 years.
Stock is trading at 4.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Krishana Phoschem News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Krishana Phoschem

Add Watchlist

Krishana Phoschem Research see more...

Overview Inc. Year: 2004Industry: Fertilizers

Krishana Phoschem Share Price

Alert Data

Quarterly Price

Peer Comparison

Krishana Phoschem Quarterly Results

Krishana Phoschem Profit & Loss

Growth Rates

Krishana Phoschem Balance Sheet

Krishana Phoschem Cash Flow

Krishana Phoschem Ratios

Krishana Phoschem Shareholding Pattern

Krishana Phoschem News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint