Market Cap ₹13 Cr.
Stock P/E 51.5
P/B 0.8
Current Price ₹0.8
Book Value ₹ 1.1
Face Value 1
52W High ₹1.2
Dividend Yield 0%
52W Low ₹ 0.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 6 | 5 | 2 | 1 | 0 | 0 | 3 | 0 | 0 |
Other Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
Total Income | 0 | 0 | 0 | 7 | 6 | 3 | 1 | 0 | 1 | 4 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 6 | 5 | 3 | 1 | 0 | 0 | 4 | 0 | 0 |
Operating Profit | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | 0% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 50% | 8% | -2% | NA% |
ROE Average | 1% | 1% | 1% | 1% |
ROCE Average | 2% | 1% | 1% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -0 | -0 | 16 | 16 | 15 | 16 | 16 | 16 | 16 | 16 | 16 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 4 | 3 | 4 | 1 | 1 | 1 | 2 | 1 |
Total Liabilities | 0 | 1 | 16 | 20 | 18 | 19 | 17 | 17 | 17 | 18 | 18 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Non-Current Assets | 0 | 1 | 16 | 14 | 16 | 15 | 16 | 16 | 17 | 17 | 16 |
Total Current Assets | 0 | 0 | 0 | 6 | 2 | 3 | 1 | 0 | 0 | 0 | 0 |
Total Assets | 0 | 1 | 16 | 20 | 18 | 19 | 17 | 17 | 17 | 18 | 18 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -15 | 0 | 3 | -1 | -0 | -0 | 0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | -2 | 1 | -0 | 0 | 0 | 0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 15 | -0 | -1 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0 | -0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
CEPS(Rs) | -0.01 | -0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -0 | -0.09 | 0.95 | 0.96 | 0.97 | 0.99 | 1.01 | 1.01 | 1.03 | 1.04 | 1.05 |
Core EBITDA Margin(%) | -0.82 | -0.81 | 3.98 | -8.28 | -13.72 | -25.77 | -64.18 | 0 | 0 | -12.28 | 0 |
EBIT Margin(%) | -0.82 | -0.81 | 3.98 | 3.33 | 6.8 | 13.48 | 48.82 | 0 | 0 | 7.01 | 0 |
Pre Tax Margin(%) | -0.82 | -0.83 | 3.84 | 3.33 | 6.8 | 13.48 | 48.77 | 0 | 0 | 6.95 | 0 |
PAT Margin (%) | -0.82 | -0.83 | 2.65 | 2.3 | 4.7 | 9.31 | 35.93 | 0 | 0 | 5.14 | 0 |
Cash Profit Margin (%) | -0.82 | -0.83 | 2.65 | 2.3 | 4.7 | 9.31 | 38.08 | 0 | 0 | 5.23 | 0 |
ROA(%) | -1.15 | -0.39 | 0.13 | 0.76 | 1.15 | 1.15 | 1.01 | 0.65 | 0.69 | 1.01 | 1.06 |
ROE(%) | 0 | 0 | 0.16 | 0.91 | 1.46 | 1.41 | 1.17 | 0.7 | 0.74 | 1.1 | 1.15 |
ROCE(%) | -1.17 | -0.39 | 0.2 | 1.24 | 2.05 | 2.04 | 1.59 | 0.95 | 1 | 1.51 | 1.55 |
Receivable days | 230.48 | 0 | 8.45 | 173.28 | 219.57 | 209.3 | 1028.53 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 106.36 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 20.83 | 116.9 | 260.41 | 449.05 | 1665.16 | 0 | 0 | 107.95 | 0 |
PER(x) | 0 | 0 | 0 | 171.39 | 1120.8 | 210.68 | 60.82 | 42.48 | 67.94 | 86.84 | 44.17 |
Price/Book(x) | 0 | 0 | 0 | 1.56 | 16.18 | 2.95 | 0.7 | 0.29 | 0.5 | 0.95 | 0.5 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 16.91 | 4.32 | 23.2 | 3.98 | 52.61 | 19.44 | 21.22 | 0 | 0 | 4.39 | 0 |
EV/Core EBITDA(x) | -2053.94 | -533.57 | 582.94 | 119.35 | 773.23 | 144.15 | 41.64 | 29.74 | 48.09 | 61.66 | 30.56 |
Net Sales Growth(%) | -89.27 | 8.25 | 43.79 | 1268.81 | -20.94 | -50.29 | -78.21 | -100 | 0 | 0 | -100 |
EBIT Growth(%) | 99.83 | -6.56 | 806.18 | 1046.12 | 61.44 | -1.5 | -21.11 | -39.73 | 7.14 | 52.06 | 3.9 |
PAT Growth(%) | 99.83 | -8.86 | 560.59 | 1088.54 | 61.33 | -1.46 | -15.95 | -39.8 | 7.96 | 50.3 | 5.11 |
EPS Growth(%) | 99.83 | -2596.92 | 108.22 | 1089.1 | 61.29 | -1.42 | -15.96 | -39.8 | 8.28 | 50 | 5.26 |
Debt/Equity(x) | -7.97 | -43.44 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 66.59 | 0.2 | 2.04 | 1.4 | 0.54 | 0.88 | 0.53 | 0.09 | 0.13 | 0.18 | 0.41 |
Quick Ratio(x) | 66.59 | 0.2 | 2.04 | 1.4 | 0.1 | 0.88 | 0.53 | 0.09 | 0.13 | 0.18 | 0.41 |
Interest Cover(x) | 0 | -46.24 | 28.02 | 0 | 1446.33 | 2808.73 | 1019.24 | 581.81 | 585.16 | 105.37 | 1396.15 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.43 | 15.68 | 15.68 | 15.68 | 15.68 | 15.68 | 15.68 | 15.68 | 15.68 | 15.68 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.43 | 15.68 | 15.68 | 15.68 | 15.68 | 15.68 | 15.68 | 15.68 | 15.68 | 15.68 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About