WEBSITE BSE:544150 NSE: KPGEL Inc. Year: 2001 Industry: Engineering My Bucket: Add Stock
Last updated: 11:30
No Notes Added Yet
1. Business Overview
KP Green Engineering Ltd. (KPGEL) is an engineering and manufacturing company primarily focused on providing comprehensive solutions for renewable energy infrastructure and manufacturing diverse steel structures. The company operates an integrated business model encompassing Engineering, Procurement, and Construction (EPC) services for solar power projects and manufacturing of custom-fabricated steel products. These products include lattice towers (for power transmission, telecom), steel structures for solar power plants (modules mounting structures, high-rise module mounting structures), and other general engineering structures like cable trays, earthing structures, and industrial sheds. The company generates revenue through project-based EPC contracts and the sale of its manufactured steel components and structures.
2. Key Segments / Revenue Mix
KP Green Engineering Ltd. primarily operates in two main segments:
Solar EPC Solutions: Providing end-to-end services for setting up solar power projects, including design, procurement, and construction.
Steel Structures Manufacturing: Fabrication of various steel products such as solar module mounting structures, transmission line towers, and other industrial steel components.
While specific revenue percentages for each segment are not publicly detailed, the company leverages its manufacturing capabilities to support its EPC projects and cater to external clients for steel structures, indicating a synergy between these core activities.
3. Industry & Positioning
KPGEL operates within the broader Engineering and Infrastructure sector in India, specifically targeting the renewable energy and steel fabrication sub-sectors. The Indian solar EPC market is competitive and fragmented, with numerous players ranging from large conglomerates to specialized regional firms. The steel fabrication market also sees competition from many small and mid-sized players. KP Green Engineering positions itself as an integrated player, offering both manufacturing and EPC services, leveraging its parent KP Group's strong presence and brand recognition in the renewable energy space. Its manufacturing facility allows for cost control and quality assurance for its own projects, while also serving external clients.
4. Competitive Advantage (Moat)
KPGEL's competitive advantages primarily stem from:
Integrated Capabilities: The ability to combine in-house manufacturing of critical steel structures with EPC services for solar projects provides better control over costs, quality, and project timelines compared to companies reliant solely on third-party fabrication.
Parent Group Synergy: Being part of the established KP Group, which has a significant presence in renewable energy (e.g., KP Energy, KPI Green Energy), provides KPGEL with potential cross-selling opportunities, brand credibility, and access to a wider network and project pipeline.
Execution Track Record: A proven history of delivering projects, particularly within the solar sector, builds client trust and allows for repeat business and better bidding success on new tenders.
Manufacturing Efficiency: A state-of-the-art manufacturing facility enables economies of scale in steel structure production, potentially offering a cost advantage.
5. Growth Drivers
Key factors that can drive KPGEL's growth over the next 3-5 years include:
Government Focus on Renewable Energy: India's ambitious targets for solar power capacity addition and the 'Make in India' initiative drive demand for solar EPC services and locally manufactured components.
Infrastructure Development: Continued infrastructure spending in India, especially in power transmission and industrial expansion, fuels demand for steel structures.
Backward/Forward Integration: The company's integrated model allows it to capture more value across the solar project lifecycle.
Diversification: Potential expansion into other engineering services or broader steel structure applications beyond solar could open new revenue streams.
Order Book Growth: Securing larger and more complex projects, coupled with a robust bidding pipeline, will directly translate into revenue growth.
6. Risks
Project Execution Risks: Delays, cost overruns, and quality issues in large-scale EPC projects can significantly impact profitability and reputation.
Commodity Price Volatility: Fluctuations in steel and other raw material prices can affect manufacturing costs and project margins, especially for fixed-price contracts.
Intense Competition: The solar EPC and steel fabrication markets are highly competitive, leading to pricing pressure and potentially lower margins.
Regulatory and Policy Changes: Changes in government policies, tariffs, or subsidies related to renewable energy can impact project viability and demand.
Working Capital Management: EPC projects often require significant working capital, and efficient management is crucial to avoid liquidity issues.
Client Concentration: High dependence on a few large clients or government tenders could expose the company to revenue volatility.
7. Management & Ownership
KPGEL is promoted by the Patel family, who are also the promoters of the broader KP Group, a prominent name in Gujarat's infrastructure and renewable energy sector. Dr. Faruk G. Patel is the founder and CMD of the KP Group. The management team likely benefits from the group's extensive industry experience and network. The ownership structure typically involves a significant promoter holding, with the remaining shares held by the public and potentially institutional investors, post its public listing.
8. Outlook
KP Green Engineering Ltd. is well-positioned to capitalize on India's burgeoning renewable energy sector and infrastructure development. The company's integrated model, combining manufacturing and EPC capabilities, provides a degree of control and potential efficiency gains. The strong tailwinds from government support for solar power and domestic manufacturing offer significant growth opportunities. However, the outlook is tempered by intense competition, volatility in raw material prices, and the inherent execution risks associated with large-scale projects. Successful project delivery, efficient working capital management, and strategic order book diversification will be crucial for sustained profitability and growth in this dynamic environment.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹2125 Cr.
Stock P/E 28.9
P/B 6.6
Current Price ₹425
Book Value ₹ 64.8
Face Value 5
52W High ₹626.7
Dividend Yield 0.13%
52W Low ₹ 301
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 78 | 114 | 349 | 695 | |
| Other Income | 1 | 1 | 3 | 7 | |
| Total Income | 78 | 115 | 352 | 702 | |
| Total Expenditure | 68 | 93 | 295 | 586 | |
| Operating Profit | 10 | 22 | 57 | 116 | |
| Interest | 3 | 4 | 6 | 10 | |
| Depreciation | 1 | 2 | 4 | 6 | |
| Exceptional Income / Expenses | 0 | -0 | -0 | -1 | |
| Profit Before Tax | 6 | 16 | 47 | 100 | |
| Provision for Tax | 2 | 4 | 12 | 26 | |
| Profit After Tax | 4 | 12 | 35 | 73 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 4 | 12 | 35 | 73 | |
| Adjusted Earnings Per Share | 1.2 | 3.4 | 7 | 14.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 99% | 107% | 0% | 0% |
| Operating Profit CAGR | 104% | 126% | 0% | 0% |
| PAT CAGR | 109% | 163% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | NA% | NA% | NA% |
| ROE Average | 25% | 31% | 29% | 29% |
| ROCE Average | 31% | 35% | 32% | 32% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 20 | 33 | 266 | 324 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 5 | 18 | 13 |
| Other Non-Current Liabilities | 2 | 2 | 11 | 14 |
| Total Current Liabilities | 54 | 55 | 126 | 383 |
| Total Liabilities | 83 | 95 | 422 | 734 |
| Fixed Assets | 16 | 20 | 36 | 217 |
| Other Non-Current Assets | 1 | 5 | 20 | 41 |
| Total Current Assets | 66 | 69 | 366 | 476 |
| Total Assets | 83 | 95 | 422 | 734 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 3 | 4 | 162 |
| Cash Flow from Operating Activities | 4 | 12 | -39 | 19 |
| Cash Flow from Investing Activities | -2 | -5 | -23 | -197 |
| Cash Flow from Financing Activities | -3 | -6 | 220 | 30 |
| Net Cash Inflow / Outflow | -0 | 0 | 159 | -148 |
| Closing Cash & Cash Equivalent | 3 | 4 | 162 | 14 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.22 | 3.38 | 7.03 | 14.7 |
| CEPS(Rs) | 1.6 | 3.8 | 7.77 | 15.87 |
| DPS(Rs) | 0 | 0 | 0 | 0.4 |
| Book NAV/Share(Rs) | 5.7 | 9.12 | 53.25 | 64.82 |
| Core EBITDA Margin(%) | 12.13 | 18.43 | 15.55 | 15.7 |
| EBIT Margin(%) | 11.33 | 17.53 | 15.27 | 15.82 |
| Pre Tax Margin(%) | 8.01 | 14.31 | 13.59 | 14.37 |
| PAT Margin (%) | 5.65 | 10.61 | 10.07 | 10.58 |
| Cash Profit Margin (%) | 7.38 | 11.93 | 11.13 | 11.42 |
| ROA(%) | 5.28 | 13.62 | 13.59 | 12.71 |
| ROE(%) | 21.5 | 45.64 | 23.5 | 24.9 |
| ROCE(%) | 21.72 | 44.05 | 30.18 | 30.55 |
| Receivable days | 85.05 | 64.13 | 78.91 | 104.96 |
| Inventory Days | 158.43 | 114.14 | 47.52 | 49.93 |
| Payable days | 32.78 | 34.55 | 42.64 | 93.7 |
| PER(x) | 0 | 0 | 34.59 | 25.61 |
| Price/Book(x) | 0 | 0 | 4.56 | 5.81 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.11 |
| EV/Net Sales(x) | 0.23 | 0.13 | 3.12 | 2.82 |
| EV/Core EBITDA(x) | 1.78 | 0.71 | 19.05 | 16.83 |
| Net Sales Growth(%) | 0 | 46.98 | 205.62 | 99.01 |
| EBIT Growth(%) | 0 | 127.36 | 166.26 | 106.18 |
| PAT Growth(%) | 0 | 176.07 | 189.96 | 109.18 |
| EPS Growth(%) | 0 | 176.07 | 107.85 | 109.18 |
| Debt/Equity(x) | 0.99 | 0.54 | 0.14 | 0.29 |
| Current Ratio(x) | 1.23 | 1.25 | 2.9 | 1.24 |
| Quick Ratio(x) | 0.6 | 0.57 | 2.48 | 0.89 |
| Interest Cover(x) | 3.41 | 5.44 | 9.08 | 10.92 |
| Total Debt/Mcap(x) | 0 | 0 | 0.03 | 0.05 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 90.37 | 66.59 | 66.6 | 66.61 | 66.61 |
| FII | 0 | 1.82 | 0.55 | 0.34 | 0.35 |
| DII | 0 | 0.46 | 0.16 | 0.1 | 0.13 |
| Public | 9.63 | 31.13 | 32.7 | 32.95 | 32.92 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 |
| FII | 0 | 0.09 | 0.03 | 0.02 | 0.02 |
| DII | 0 | 0.02 | 0.01 | 0 | 0.01 |
| Public | 0.35 | 1.56 | 1.63 | 1.65 | 1.65 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 3.68 | 5 | 5 | 5 | 5 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.