Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

KP Energy

₹447.5 2.5 | 0.6%

Market Cap ₹2984 Cr.

Stock P/E 51.8

P/B 16.1

Current Price ₹447.5

Book Value ₹ 27.8

Face Value 5

52W High ₹513.9

Dividend Yield 0.08%

52W Low ₹ 64.7

Edit Ratio

KP Energy Research see more...

Overview Inc. Year: 2010Industry: Engineering - Construction

KP Energy Ltd is an Indian renewable energy company that specializes in developing and operating wind power projects. The company was established in 2011 and is headquartered in Mumbai, India. KP Energy has a strong portfolio of wind power projects across various states in India, including Gujarat, Rajasthan, Karnataka, and Madhya Pradesh, with a total capacity of over 300 MW. The company is committed to sustainable development and aims to provide clean and affordable energy to customers. KP Energy also provides consultancy services for wind power projects, including site selection, design, and engineering. The company's mission is to contribute to the growth of renewable energy in India and promote a cleaner and more sustainable future.

Read More..

KP Energy Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

KP Energy Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 71 108 125 56 108 148 113 70 82 207
Other Income 0 3 0 1 0 3 0 1 1 10
Total Income 71 110 125 58 108 151 113 71 83 217
Total Expenditure 58 100 108 45 89 125 92 54 65 177
Operating Profit 13 10 17 13 20 26 21 17 18 41
Interest 1 1 1 1 2 2 2 3 3 4
Depreciation 1 1 1 1 1 1 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 8 15 10 17 23 17 12 13 34
Provision for Tax 4 2 5 3 5 7 2 4 3 9
Profit After Tax 7 5 10 7 12 16 16 8 9 25
Adjustments 0 0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 7 5 10 7 12 15 15 8 9 25
Adjusted Earnings Per Share 1 0.8 1.5 1 1.8 0.8 2.3 1.2 1.4 3.7

KP Energy Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 27 41 113 60 158 75 72 250 438 472
Other Income 0 0 0 0 0 1 1 3 5 12
Total Income 27 42 113 60 159 76 73 254 442 484
Total Expenditure 22 32 84 50 125 64 54 216 366 388
Operating Profit 5 10 29 10 34 11 19 38 76 97
Interest 0 1 2 3 5 5 5 5 6 12
Depreciation 0 1 1 3 4 4 5 6 5 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 8 26 4 25 3 9 27 64 76
Provision for Tax 1 3 9 2 5 2 3 9 20 18
Profit After Tax 3 5 17 2 19 1 6 18 44 58
Adjustments 0 0 0 0 0 0 0 2 0 0
Profit After Adjustments 3 5 17 2 19 1 6 20 44 57
Adjusted Earnings Per Share 0.6 0.8 2.5 0.3 2.9 0.2 0.9 3 6.6 8.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 75% 80% 49% 0%
Operating Profit CAGR 100% 90% 50% 0%
PAT CAGR 144% 253% 86% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 515% 255% 70% NA%
ROE Average 41% 25% 23% 33%
ROCE Average 45% 29% 26% 36%

KP Energy Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 5 17 33 35 60 60 66 87 129
Minority's Interest 0 0 0 0 0 25 23 21 -1
Borrowings 0 8 15 31 31 26 26 21 33
Other Non-Current Liabilities 5 5 24 15 15 70 100 67 51
Total Current Liabilities 9 14 32 58 74 80 50 146 134
Total Liabilities 19 43 104 138 179 260 265 342 346
Fixed Assets 10 25 50 85 83 81 132 135 144
Other Non-Current Assets 0 0 18 9 11 50 26 27 37
Total Current Assets 9 17 36 45 85 129 107 179 165
Total Assets 19 43 104 138 179 260 265 342 346

KP Energy Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 2 2 9 7 8 17 21
Cash Flow from Operating Activities 7 4 36 12 2 -28 -6 26 28
Cash Flow from Investing Activities -9 -16 -44 -27 -4 -40 -18 -10 -21
Cash Flow from Financing Activities 3 13 8 22 1 69 33 -11 -15
Net Cash Inflow / Outflow 1 1 0 7 -1 0 9 5 -8
Closing Cash & Cash Equivalent 1 2 2 9 7 8 17 21 13

KP Energy Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.6 0.78 2.53 0.28 2.91 0.16 0.91 3 6.58
CEPS(Rs) 0.64 0.89 2.72 0.71 3.49 0.76 1.6 3.58 7.36
DPS(Rs) 0 0 0.6 0 0.5 0 0 0.5 0.35
Book NAV/Share(Rs) 1.01 2.49 4.93 5.21 8.97 8.93 9.84 13.08 19.28
Core EBITDA Margin(%) 17.84 23.15 25.76 16.5 20.86 14.37 24.87 13.75 16.35
EBIT Margin(%) 17.62 21.46 24.87 11.99 18.74 9.87 20.49 12.89 15.95
Pre Tax Margin(%) 16.21 19.02 23.1 6.29 15.72 3.71 13.24 10.97 14.58
PAT Margin (%) 10.93 12.55 14.95 3.13 12.27 1.47 8.45 7.3 10.03
Cash Profit Margin (%) 11.55 14.37 16.05 7.92 14.69 6.76 14.88 9.55 11.21
ROA(%) 15.46 16.77 22.97 1.55 12.25 0.5 2.31 6.02 12.77
ROE(%) 59.49 48.32 68.32 5.56 41.11 1.84 9.68 23.9 40.7
ROCE(%) 63.94 52.52 70.1 10.7 32.66 7.51 14.65 28.87 44.86
Receivable days 25.68 42.35 53.87 123.81 49.16 93.63 38.52 14.78 30.32
Inventory Days 72.14 47.22 16.08 49.43 52.98 278.61 407.88 150.62 88.76
Payable days 0 169.53 84.28 336.66 171.32 400.51 453.42 128.79 109.41
PER(x) 0 5.21 6.48 93.32 11.49 85.87 10.37 14.03 7.67
Price/Book(x) 0 1.63 3.33 5.04 3.74 1.59 0.96 3.22 2.62
Dividend Yield(%) 0 0 0.94 0 0.5 0 0 0.4 0.23
EV/Net Sales(x) 0.1 0.86 1.14 3.54 1.62 1.65 1.18 1.16 0.88
EV/Core EBITDA(x) 0.52 3.68 4.37 21.12 7.66 10.88 4.38 7.69 5.08
Net Sales Growth(%) 0 53.95 172.56 -46.81 163.6 -52.66 -4.45 249.42 74.79
EBIT Growth(%) 0 87.47 215.87 -74.35 311.88 -75.06 98.53 119.51 116.39
PAT Growth(%) 0 76.8 224.75 -88.88 934.86 -94.34 450.75 201.47 140.36
EPS Growth(%) 0 29.24 224.75 -88.88 934.86 -94.34 450.76 230.09 119.56
Debt/Equity(x) 0.5 0.59 0.63 1.33 0.68 0.62 0.59 0.37 0.49
Current Ratio(x) 0.98 1.24 1.12 0.77 1.16 1.61 2.14 1.23 1.23
Quick Ratio(x) 0.41 0.85 0.98 0.57 0.69 0.61 0.54 0.36 0.59
Interest Cover(x) 12.5 8.79 14.06 2.1 6.21 1.6 2.83 6.72 11.66
Total Debt/Mcap(x) 0 0.36 0.19 0.26 0.18 0.39 0.61 0.11 0.19

KP Energy Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 66.6 66.39 59.56 44.8 44.8 44.8 44.8 44.8 44.8 44.8
FII 0 0 0 0 0 0.06 0.19 0.26 0.26 0.33
DII 0 0 0 0 0 0 0 0 0 0
Public 33.4 33.61 40.44 55.2 55.2 55.14 55.01 54.93 54.93 54.87
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 85% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25%
  • Debtor days have improved from 128.79 to 109.41days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.8%.
  • Stock is trading at 16.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

KP Energy News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!