Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

Join Channel
Consolidated Standalone

KP Energy

₹434.2 -10.2 | 2.3%

Market Cap ₹2895 Cr.

Stock P/E 49.6

P/B 9.5

Current Price ₹434.2

Book Value ₹ 45.9

Face Value 5

52W High ₹673.8

Dividend Yield 0.05%

52W Low ₹ 337

Edit Ratio

KP Energy Research see more...

Overview Inc. Year: 2010Industry: Engineering - Construction

KP Energy Ltd is an Indian renewable energy company that specializes in developing and operating wind power projects. The company was established in 2011 and is headquartered in Mumbai, India. KP Energy has a strong portfolio of wind power projects across various states in India, including Gujarat, Rajasthan, Karnataka, and Madhya Pradesh, with a total capacity of over 300 MW. The company is committed to sustainable development and aims to provide clean and affordable energy to customers. KP Energy also provides consultancy services for wind power projects, including site selection, design, and engineering. The company's mission is to contribute to the growth of renewable energy in India and promote a cleaner and more sustainable future.

Read More..

KP Energy Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

KP Energy Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 108 148 113 70 82 207 127 199 212 401
Other Income 0 3 0 1 1 10 8 3 1 7
Total Income 108 151 113 71 83 217 135 202 213 409
Total Expenditure 89 125 92 54 65 177 105 158 169 331
Operating Profit 20 26 21 17 18 41 30 44 44 78
Interest 2 2 2 3 3 4 5 8 7 9
Depreciation 1 1 2 2 2 2 2 3 3 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 23 17 12 13 34 23 33 34 65
Provision for Tax 5 7 2 4 3 9 5 8 8 19
Profit After Tax 12 16 16 8 9 25 18 25 27 46
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 12 15 15 8 9 25 18 25 26 46
Adjusted Earnings Per Share 1.8 2.3 2.3 1.2 0.5 3.7 2.7 3.7 4 6.9

KP Energy Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 27 41 113 60 158 75 72 250 438 471 939
Other Income 0 0 0 0 0 1 1 3 5 13 19
Total Income 27 42 113 60 159 76 73 254 442 484 959
Total Expenditure 22 32 84 50 125 64 54 216 366 384 763
Operating Profit 5 10 29 10 34 11 19 38 76 100 196
Interest 0 1 2 3 5 5 5 5 6 14 29
Depreciation 0 1 1 3 4 4 5 6 5 8 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 8 26 4 25 3 9 27 64 76 155
Provision for Tax 1 3 9 2 5 2 3 9 20 18 40
Profit After Tax 3 5 17 2 19 1 6 18 44 58 116
Adjustments 0 0 0 0 0 0 0 2 0 0 0
Profit After Adjustments 3 5 17 2 19 1 6 20 44 58 115
Adjusted Earnings Per Share 0.6 0.8 2.5 0.3 2.9 0.2 0.9 3 6.6 8.7 17.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 87% 24% 0%
Operating Profit CAGR 32% 74% 24% 0%
PAT CAGR 32% 113% 25% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -6% 160% 101% NA%
ROE Average 39% 35% 23% 34%
ROCE Average 34% 36% 26% 36%

KP Energy Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 5 17 33 35 60 60 66 87 123 180
Minority's Interest 0 0 0 0 0 25 23 21 -1 -1
Borrowings 0 8 15 31 31 26 26 21 38 91
Other Non-Current Liabilities 5 5 24 15 15 70 100 67 50 46
Total Current Liabilities 9 14 32 58 74 80 50 146 135 309
Total Liabilities 19 43 104 138 179 260 265 342 346 626
Fixed Assets 10 25 50 85 83 81 132 135 144 174
Other Non-Current Assets 0 0 18 9 11 50 26 27 37 25
Total Current Assets 9 17 36 45 85 129 107 179 165 427
Total Assets 19 43 104 138 179 260 265 342 346 626

KP Energy Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 1 2 2 9 7 8 17 21 13
Cash Flow from Operating Activities 7 4 36 12 2 -28 -6 26 28 33
Cash Flow from Investing Activities -9 -16 -44 -27 -4 -40 -18 -10 -21 -70
Cash Flow from Financing Activities 3 13 8 22 1 69 33 -11 -15 47
Net Cash Inflow / Outflow 1 1 0 7 -1 0 9 5 -8 10
Closing Cash & Cash Equivalent 1 2 2 9 7 8 17 21 13 24

KP Energy Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.6 0.78 2.53 0.28 2.91 0.16 0.91 3 6.58 8.75
CEPS(Rs) 0.64 0.89 2.72 0.71 3.49 0.76 1.6 3.58 7.36 10.01
DPS(Rs) 0 0 0.6 0 0.5 0 0 0.5 0.12 0.55
Book NAV/Share(Rs) 1.01 2.49 4.93 5.21 8.97 8.93 9.84 13.08 18.43 26.98
Core EBITDA Margin(%) 17.84 23.15 25.76 16.5 20.86 14.37 24.87 13.75 16.39 18.49
EBIT Margin(%) 17.62 21.46 24.87 11.99 18.74 9.87 20.49 12.89 15.99 19.15
Pre Tax Margin(%) 16.21 19.02 23.1 6.29 15.72 3.71 13.24 10.97 14.58 16.14
PAT Margin (%) 10.93 12.55 14.95 3.13 12.27 1.47 8.45 7.3 10.03 12.33
Cash Profit Margin (%) 11.55 14.37 16.05 7.92 14.69 6.76 14.88 9.55 11.21 14.12
ROA(%) 15.46 16.77 22.97 1.55 12.25 0.5 2.31 6.02 12.77 12.01
ROE(%) 59.49 48.32 68.32 5.56 41.11 1.84 9.68 23.9 41.79 38.51
ROCE(%) 63.94 52.52 70.1 10.7 32.66 7.51 14.65 28.87 44.97 34.04
Receivable days 25.68 42.35 53.87 123.81 49.16 93.63 38.52 14.78 30.87 119.84
Inventory Days 72.14 47.22 16.08 49.43 52.98 278.61 407.88 150.62 88.76 79.61
Payable days 0 169.53 84.28 336.66 171.32 400.51 453.42 128.79 109.41 151.42
PER(x) 0 5.21 6.48 93.32 11.49 85.87 10.37 14.03 7.67 41.34
Price/Book(x) 0 1.63 3.33 5.04 3.74 1.59 0.96 3.22 2.74 13.4
Dividend Yield(%) 0 0 0.94 0 0.5 0 0 0.4 0.23 0.15
EV/Net Sales(x) 0.1 0.86 1.14 3.54 1.62 1.65 1.18 1.16 0.9 5.4
EV/Core EBITDA(x) 0.52 3.68 4.37 21.12 7.66 10.88 4.38 7.69 5.14 25.46
Net Sales Growth(%) 0 53.95 172.56 -46.81 163.6 -52.66 -4.45 249.42 74.79 7.72
EBIT Growth(%) 0 87.47 215.87 -74.35 311.88 -75.06 98.53 119.51 116.96 29.36
PAT Growth(%) 0 76.8 224.75 -88.88 934.86 -94.34 450.75 201.47 140.36 32.83
EPS Growth(%) 0 29.24 224.75 -88.88 934.86 -94.34 450.76 230.09 119.56 32.81
Debt/Equity(x) 0.5 0.59 0.63 1.33 0.68 0.62 0.59 0.37 0.56 0.89
Current Ratio(x) 0.98 1.24 1.12 0.77 1.16 1.61 2.14 1.23 1.22 1.38
Quick Ratio(x) 0.41 0.85 0.98 0.57 0.69 0.61 0.54 0.36 0.58 0.99
Interest Cover(x) 12.5 8.79 14.06 2.1 6.21 1.6 2.83 6.72 11.34 6.36
Total Debt/Mcap(x) 0 0.36 0.19 0.26 0.18 0.39 0.61 0.11 0.2 0.07

KP Energy Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 44.8 44.8 44.8 44.8 44.8 44.8 45.01 45.01 45.01 45.02
FII 0 0.06 0.19 0.26 0.26 0.33 0.37 0.49 0.6 0.8
DII 0 0 0 0 0 0 0 0.05 0.91 0.91
Public 55.2 55.14 55.01 54.93 54.93 54.87 54.62 54.45 53.48 53.27
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 25% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35%

Cons

  • Promoter holding is low: 45.02%.
  • Debtor days have increased from 109.41 to 151.42days.
  • Stock is trading at 9.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

KP Energy News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!