Engineering - Construction · Founded 2010 · www.kpenergy.in · BSE 539686 · NSE KPEL · ISIN INE127T01021
No Notes Added Yet
Business
KP Energy Ltd. is an Indian company primarily engaged in providing comprehensive Balance of Plant (BoP) solutions for utility-scale renewable energy projects, specifically wind and solar farms. Its core business model revolves around Engineering, Procurement, and Construction (EPC) services, which include land acquisition, infrastructure development (roads, foundations), civil works, electrical infrastructure (substations, transmission lines), and grid connectivity for wind and solar projects. The company also offers Operation & Maintenance (O&M) services for these renewable assets. KP Energy makes money by executing these EPC contracts for Independent Power Producers (IPPs) and other clients, and through recurring fees from its O&M contracts.
Revenue Mix
The primary revenue stream for KP Energy Ltd. is derived from its Engineering, Procurement, and Construction (EPC) services for renewable energy projects, with a significant focus on wind power projects. This segment encompasses the entire lifecycle of developing the non-turbine/panel components of a renewable energy project. The company also generates revenue from Operation & Maintenance (O&M) contracts, providing services like routine maintenance and performance monitoring, which contributes a smaller but recurring portion to its overall revenue. Specific percentage breakdowns are not publicly detailed for a concise overview, but EPC is the dominant segment.
Industry
KP Energy operates within the dynamic Indian renewable energy infrastructure sector, which is characterized by rapid growth driven by strong government impetus towards clean energy and increasing corporate demand for green power. The industry is competitive, with numerous national and regional EPC players vying for projects. KP Energy positions itself as a specialized BoP solution provider, differentiating through its expertise in land development, civil infrastructure, and electrical evacuation systems for wind and solar farms. It competes with other specialized EPC firms and larger diversified infrastructure companies that also undertake renewable energy projects.
MOAT
KP Energy's competitive advantages primarily stem from its specialized expertise and execution track record in Balance of Plant solutions for renewable energy projects. Its focus allows for deeper understanding of project-specific challenges, leading to potentially more efficient and timely project delivery. Established relationships with Independent Power Producers (IPPs), land aggregators, and local authorities are crucial. While not possessing a strong consumer brand, a proven track record of successful project completion can lead to repeat business and a reputation within the industry, creating a soft moat. Operational efficiency and cost management in project execution are key given the competitive landscape.
Growth Drivers
Ambitious Renewable Energy Targets: India's significant national targets for increasing renewable energy capacity (wind, solar, hybrid) provide a robust pipeline of future EPC projects.
Corporate & Industrial Demand: Growing corporate demand for clean energy and compliance with Renewable Purchase Obligations (RPOs) drive private sector investments in renewable projects.
Technological Advancements & Cost Reduction: Continuous improvements in renewable energy technology and declining component costs make new projects more economically viable.
Expansion into Hybrid Projects: Potential for infrastructure development for hybrid wind-solar projects and energy storage solutions as the grid evolves.
Focus on Green Initiatives: Broader governmental and global push for de-carbonization and green infrastructure.
Risks
Project Execution & Operational Risks: Delays in land acquisition, regulatory clearances, supply chain disruptions, unforeseen geological challenges, and cost overruns can impact profitability and project timelines.
Policy & Regulatory Changes: Adverse changes in government policies, tariffs, subsidies, or environmental regulations for renewable energy can affect project viability and future pipeline.
Intense Competition & Pricing Pressure: The EPC sector is highly competitive, potentially leading to downward pressure on project margins.
Client Financing Risk: Dependence on clients' ability to secure timely financing for projects, impacting KP Energy's order book and cash flow.
Commodity Price Volatility: Fluctuations in prices of key raw materials like steel, cement, and electrical components can impact project costs if not adequately hedged or passed through.
Management & Ownership
KP Energy Ltd. is promoted and managed by its founders, with Mr. Faruk G. Patel being a prominent figure. Promoter holdings typically constitute a significant portion of ownership in Indian companies like KPEL, aligning the interests of the management with the company's long-term growth and profitability. The management team is generally composed of professionals with experience in engineering, project management, and the renewable energy sector, responsible for strategic direction and operational execution.
Outlook
KP Energy is positioned within a high-growth sector, benefiting significantly from India's strong national push for renewable energy expansion and increasing corporate demand for sustainable power. The company's specialized focus on Balance of Plant EPC services for wind and solar projects allows it to capitalize on the substantial infrastructure development opportunities ahead. However, the outlook is tempered by the inherent risks of project execution, including potential delays and cost overruns, intense competition in the EPC market leading to margin pressures, and the potential for adverse policy or regulatory changes. Its success will depend on its ability to maintain efficient project delivery, manage costs effectively, and adapt to the evolving competitive and regulatory landscape.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 207 | 127 | 199 | 212 | 401 | 220 | 301 | 345 | 632 | 519 |
| Other Income | 10 | 8 | 3 | 1 | 7 | 1 | 3 | 3 | 2 | 2 |
| Total Income | 217 | 135 | 202 | 213 | 409 | 221 | 303 | 348 | 634 | 521 |
| Total Expenditure | 177 | 105 | 158 | 169 | 331 | 171 | 235 | 270 | 501 | 459 |
| Operating Profit | 41 | 30 | 44 | 44 | 78 | 50 | 69 | 77 | 133 | 62 |
| Interest | 4 | 5 | 8 | 7 | 9 | 9 | 9 | 11 | 16 | 15 |
| Depreciation | 2 | 2 | 3 | 3 | 5 | 6 | 6 | 9 | 9 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 34 | 23 | 33 | 34 | 65 | 35 | 54 | 57 | 108 | 37 |
| Provision for Tax | 9 | 5 | 8 | 8 | 19 | 9 | 18 | 16 | 29 | 11 |
| Profit After Tax | 25 | 18 | 25 | 27 | 46 | 26 | 36 | 41 | 79 | 26 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 25 | 18 | 25 | 26 | 46 | 25 | 36 | 41 | 79 | 26 |
| Adjusted Earnings Per Share | 3.7 | 2.7 | 3.7 | 4 | 6.9 | 3.8 | 5.4 | 6.2 | 11.6 | 3.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 41 | 113 | 60 | 158 | 75 | 72 | 250 | 438 | 471 | 939 | 1497 | 1797 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 13 | 19 | 8 | 10 |
| Total Income | 42 | 113 | 60 | 159 | 76 | 73 | 254 | 442 | 484 | 958 | 1506 | 1806 |
| Total Expenditure | 32 | 84 | 50 | 125 | 64 | 54 | 216 | 366 | 384 | 762 | 1177 | 1465 |
| Operating Profit | 10 | 29 | 10 | 34 | 11 | 19 | 38 | 76 | 100 | 196 | 328 | 341 |
| Interest | 1 | 2 | 3 | 5 | 5 | 5 | 5 | 6 | 14 | 29 | 46 | 51 |
| Depreciation | 1 | 1 | 3 | 4 | 4 | 5 | 6 | 5 | 8 | 13 | 28 | 33 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 26 | 4 | 25 | 3 | 9 | 27 | 64 | 76 | 154 | 254 | 256 |
| Provision for Tax | 3 | 9 | 2 | 5 | 2 | 3 | 9 | 20 | 18 | 39 | 73 | 74 |
| Profit After Tax | 5 | 17 | 2 | 19 | 1 | 6 | 18 | 44 | 58 | 115 | 181 | 182 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 17 | 2 | 19 | 1 | 6 | 20 | 44 | 58 | 115 | 181 | 182 |
| Adjusted Earnings Per Share | 0.8 | 2.5 | 0.3 | 2.9 | 0.2 | 0.9 | 3 | 6.6 | 8.7 | 17.3 | 26.8 | 27 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 59% | 51% | 83% | 43% |
| Operating Profit CAGR | 67% | 63% | 77% | 42% |
| PAT CAGR | 57% | 60% | 98% | 43% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -57% | 1% | 58% | 34% |
| ROE Average | 45% | 44% | 40% | 34% |
| ROCE Average | 38% | 36% | 37% | 34% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 17 | 33 | 35 | 60 | 60 | 66 | 87 | 123 | 180 | 308 | 523 |
| Minority's Interest | 0 | 0 | 0 | 0 | 25 | 23 | 21 | -1 | -1 | -1 | -1 |
| Borrowings | 8 | 15 | 31 | 31 | 26 | 26 | 21 | 38 | 91 | 191 | 211 |
| Other Non-Current Liabilities | 5 | 24 | 15 | 15 | 70 | 100 | 67 | 50 | 46 | 143 | 181 |
| Total Current Liabilities | 14 | 32 | 58 | 74 | 80 | 50 | 146 | 135 | 309 | 528 | 1777 |
| Total Liabilities | 43 | 104 | 138 | 179 | 260 | 265 | 342 | 346 | 626 | 1169 | 2691 |
| Fixed Assets | 25 | 50 | 85 | 83 | 81 | 132 | 135 | 144 | 174 | 420 | 542 |
| Other Non-Current Assets | 0 | 18 | 9 | 11 | 50 | 26 | 27 | 37 | 25 | 14 | 21 |
| Total Current Assets | 17 | 36 | 45 | 85 | 129 | 107 | 179 | 165 | 427 | 734 | 2127 |
| Total Assets | 43 | 104 | 138 | 179 | 260 | 265 | 342 | 346 | 626 | 1169 | 2691 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 2 | 2 | 9 | 7 | 8 | 17 | 21 | 13 | 24 | 45 |
| Cash Flow from Operating Activities | 4 | 36 | 12 | 2 | -28 | -6 | 26 | 28 | 33 | 162 | 123 |
| Cash Flow from Investing Activities | -16 | -44 | -27 | -4 | -40 | -18 | -10 | -21 | -70 | -241 | -212 |
| Cash Flow from Financing Activities | 13 | 8 | 22 | 1 | 69 | 33 | -11 | -15 | 47 | 101 | 120 |
| Net Cash Inflow / Outflow | 1 | 0 | 7 | -1 | 0 | 9 | 5 | -8 | 10 | 22 | 31 |
| Closing Cash & Cash Equivalent | 2 | 2 | 9 | 7 | 8 | 17 | 21 | 13 | 24 | 45 | 76 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.78 | 2.53 | 0.28 | 2.91 | 0.16 | 0.91 | 3 | 6.58 | 8.75 | 17.29 | 26.84 |
| CEPS(Rs) | 0.89 | 2.72 | 0.71 | 3.49 | 0.76 | 1.6 | 3.58 | 7.36 | 10.01 | 19.19 | 31.03 |
| DPS(Rs) | 0 | 0.6 | 0 | 0.5 | 0 | 0 | 0.5 | 0.12 | 0.55 | 0.6 | 0.9 |
| Book NAV/Share(Rs) | 2.49 | 4.93 | 5.21 | 8.97 | 8.93 | 9.84 | 13.08 | 18.43 | 26.98 | 43.66 | 74.94 |
| Core EBITDA Margin(%) | 23.15 | 25.76 | 16.5 | 20.86 | 14.37 | 24.87 | 13.75 | 16.39 | 18.44 | 18.81 | 21.37 |
| EBIT Margin(%) | 21.46 | 24.87 | 11.99 | 18.74 | 9.87 | 20.49 | 12.89 | 15.99 | 19.1 | 19.46 | 20.01 |
| Pre Tax Margin(%) | 19.02 | 23.1 | 6.29 | 15.72 | 3.71 | 13.24 | 10.97 | 14.58 | 16.14 | 16.4 | 16.96 |
| PAT Margin (%) | 12.55 | 14.95 | 3.13 | 12.27 | 1.47 | 8.45 | 7.3 | 10.03 | 12.33 | 12.28 | 12.12 |
| Cash Profit Margin (%) | 14.37 | 16.05 | 7.92 | 14.69 | 6.76 | 14.88 | 9.55 | 11.21 | 14.12 | 13.63 | 14.01 |
| ROA(%) | 16.77 | 22.97 | 1.55 | 12.25 | 0.5 | 2.31 | 6.02 | 12.77 | 12.01 | 12.85 | 9.4 |
| ROE(%) | 48.32 | 68.32 | 5.56 | 41.11 | 1.84 | 9.68 | 23.9 | 41.79 | 38.51 | 48.96 | 45.48 |
| ROCE(%) | 52.52 | 70.1 | 10.7 | 32.66 | 7.51 | 14.65 | 28.87 | 44.97 | 33.95 | 37.05 | 37.65 |
| Receivable days | 42.35 | 53.87 | 123.81 | 49.16 | 93.63 | 38.52 | 14.78 | 30.87 | 119.84 | 111.88 | 59.86 |
| Inventory Days | 47.22 | 16.08 | 49.43 | 52.98 | 278.61 | 407.88 | 150.62 | 88.76 | 79.61 | 67.66 | 190.38 |
| Payable days | 169.53 | 84.28 | 336.66 | 171.32 | 400.51 | 453.42 | 128.79 | 109.41 | 151.42 | 138.83 | 173.85 |
| PER(x) | 5.21 | 6.48 | 93.32 | 11.49 | 85.87 | 10.37 | 14.03 | 7.67 | 41.34 | 21.44 | 9.32 |
| Price/Book(x) | 1.63 | 3.33 | 5.04 | 3.74 | 1.59 | 0.96 | 3.22 | 2.74 | 13.4 | 8.49 | 3.34 |
| Dividend Yield(%) | 0 | 0.94 | 0 | 0.5 | 0 | 0 | 0.4 | 0.23 | 0.15 | 0.16 | 0.36 |
| EV/Net Sales(x) | 0.86 | 1.14 | 3.54 | 1.62 | 1.65 | 1.18 | 1.16 | 0.9 | 5.4 | 2.95 | 1.36 |
| EV/Core EBITDA(x) | 3.68 | 4.37 | 21.12 | 7.66 | 10.88 | 4.38 | 7.69 | 5.14 | 25.52 | 14.11 | 6.2 |
| Net Sales Growth(%) | 53.95 | 172.56 | -46.81 | 163.6 | -52.66 | -4.45 | 249.42 | 74.79 | 7.72 | 99.19 | 59.43 |
| EBIT Growth(%) | 87.47 | 215.87 | -74.35 | 311.88 | -75.06 | 98.53 | 119.51 | 116.96 | 29.02 | 102.28 | 63.99 |
| PAT Growth(%) | 76.8 | 224.75 | -88.88 | 934.86 | -94.34 | 450.75 | 201.47 | 140.36 | 32.83 | 97.74 | 57.3 |
| EPS Growth(%) | 29.24 | 224.75 | -88.88 | 934.86 | -94.34 | 450.76 | 230.09 | 119.56 | 32.81 | 97.75 | 55.18 |
| Debt/Equity(x) | 0.59 | 0.63 | 1.33 | 0.68 | 0.62 | 0.59 | 0.37 | 0.56 | 0.89 | 1.16 | 0.83 |
| Current Ratio(x) | 1.24 | 1.12 | 0.77 | 1.16 | 1.61 | 2.14 | 1.23 | 1.22 | 1.38 | 1.39 | 1.2 |
| Quick Ratio(x) | 0.85 | 0.98 | 0.57 | 0.69 | 0.61 | 0.54 | 0.36 | 0.58 | 0.99 | 0.96 | 0.45 |
| Interest Cover(x) | 8.79 | 14.06 | 2.1 | 6.21 | 1.6 | 2.83 | 6.72 | 11.34 | 6.46 | 6.36 | 6.56 |
| Total Debt/Mcap(x) | 0.36 | 0.19 | 0.26 | 0.18 | 0.39 | 0.61 | 0.11 | 0.2 | 0.07 | 0.14 | 0.25 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.8 | 45.01 | 45.01 | 45.01 | 45.02 | 44.88 | 44.88 | 44.88 | 45.44 | 45.31 |
| FII | 0.33 | 0.37 | 0.49 | 0.6 | 0.8 | 0.63 | 0.49 | 0.49 | 0.66 | 0.52 |
| DII | 0 | 0 | 0.05 | 0.91 | 0.91 | 0.98 | 1.04 | 1.05 | 1 | 1.03 |
| Public | 54.87 | 54.62 | 54.45 | 53.48 | 53.27 | 53.51 | 53.59 | 53.57 | 52.9 | 53.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.99 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3.07 | 3.07 |
| FII | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 |
| DII | 0 | 0 | 0 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 3.66 | 3.64 | 3.63 | 3.57 | 3.55 | 3.58 | 3.59 | 3.58 | 3.58 | 3.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.69 | 6.69 | 6.69 | 6.76 | 6.78 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +59% | +51% | +83% | +43% |
| Operating Profit CAGR | +67% | +63% | +77% | +42% |
| PAT CAGR | +57% | +60% | +98% | +43% |
| Share Price CAGR | -57% | +1% | +58% | +34% |
| ROE Average | +45% | +44% | +40% | +34% |
| ROCE Average | +38% | +36% | +37% | +34% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.8 | 45.01 | 45.01 | 45.01 | 45.02 | 44.88 | 44.88 | 44.88 | 45.44 | 45.31 |
| FII | 0.33 | 0.37 | 0.49 | 0.6 | 0.8 | 0.63 | 0.49 | 0.49 | 0.66 | 0.52 |
| DII | 0 | 0 | 0.05 | 0.91 | 0.91 | 0.98 | 1.04 | 1.05 | 1 | 1.03 |
| Public | 54.87 | 54.62 | 54.45 | 53.48 | 53.27 | 53.51 | 53.59 | 53.57 | 52.9 | 53.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.99 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3.07 | 3.07 |
| FII | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 |
| DII | 0 | 0 | 0 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 3.66 | 3.64 | 3.63 | 3.57 | 3.55 | 3.58 | 3.59 | 3.58 | 3.58 | 3.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.69 | 6.69 | 6.69 | 6.76 | 6.78 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.