Market Cap ₹13 Cr.
Stock P/E 35.4
P/B 1.6
Current Price ₹37
Book Value ₹ 23.8
Face Value 10
52W High ₹78.8
Dividend Yield 0%
52W Low ₹ 35.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|
| Net Sales | 6 | 37 | |
| Other Income | 0 | 0 | |
| Total Income | 6 | 37 | |
| Total Expenditure | 5 | 36 | |
| Operating Profit | 0 | 1 | |
| Interest | 0 | 0 | |
| Depreciation | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 0 | 1 | |
| Provision for Tax | 0 | 0 | |
| Profit After Tax | 0 | 0 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | |
| Adjusted Earnings Per Share | 0.5 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 517% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 7% | 6% | 6% | 6% |
| ROCE Average | 9% | 8% | 8% | 8% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Shareholder's Funds | 3 | 9 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 |
| Total Current Liabilities | 1 | 1 |
| Total Liabilities | 3 | 9 |
| Fixed Assets | 0 | 0 |
| Other Non-Current Assets | 0 | 0 |
| Total Current Assets | 3 | 9 |
| Total Assets | 3 | 9 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | -3 | -1 |
| Cash Flow from Investing Activities | -0 | -0 |
| Cash Flow from Financing Activities | 3 | 5 |
| Net Cash Inflow / Outflow | 0 | 4 |
| Closing Cash & Cash Equivalent | 0 | 4 |
| # | Mar 2023 | Mar 2024 |
|---|---|---|
| Earnings Per Share (Rs) | 0.52 | 1.04 |
| CEPS(Rs) | 0.56 | 1.11 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 10.34 | 23.79 |
| Core EBITDA Margin(%) | 4 | 1.43 |
| EBIT Margin(%) | 3.88 | 1.5 |
| Pre Tax Margin(%) | 3.26 | 1.37 |
| PAT Margin (%) | 2.41 | 1.02 |
| Cash Profit Margin (%) | 2.62 | 1.08 |
| ROA(%) | 4.1 | 6.01 |
| ROE(%) | 4.98 | 6.68 |
| ROCE(%) | 6.72 | 9.11 |
| Receivable days | 13.72 | 3.66 |
| Inventory Days | 171.22 | 31.02 |
| Payable days | 4.13 | 0.68 |
| PER(x) | 0 | 48.49 |
| Price/Book(x) | 0 | 2.13 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.16 | 0.39 |
| EV/Core EBITDA(x) | 3.92 | 25.24 |
| Net Sales Growth(%) | 0 | 565.22 |
| EBIT Growth(%) | 0 | 156.47 |
| PAT Growth(%) | 0 | 180.46 |
| EPS Growth(%) | 0 | 102.58 |
| Debt/Equity(x) | 0.19 | 0.04 |
| Current Ratio(x) | 5.25 | 13.3 |
| Quick Ratio(x) | 0.78 | 7.85 |
| Interest Cover(x) | 6.27 | 11.5 |
| Total Debt/Mcap(x) | 0 | 0.02 |
| # | Mar 2024 | Sep 2024 |
|---|---|---|
| Promoter | 72.07 | 72.07 |
| FII | 0 | 0 |
| DII | 0 | 0 |
| Public | 27.93 | 27.93 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Mar 2024 | Sep 2024 |
|---|---|---|
| Promoter | 0.26 | 0.26 |
| FII | 0 | 0 |
| DII | 0 | 0 |
| Public | 0.1 | 0.1 |
| Others | 0 | 0 |
| Total | 0.36 | 0.36 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
