Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1589 Cr.
Stock P/E
-50.9
P/B
8.2
Current Price
₹147.1
Book Value
₹ 17.9
Face Value
5
52W High
₹565.8
52W Low
₹ 124
Dividend Yield
0%

Kothari Indl. Corpn. Overview

Business

Kothari Industrial Corporation Ltd. (KOTIC) is a diversified Indian company with a history spanning several decades. Its core business operations primarily encompass two main segments: plantations (cultivation and processing of tea and coffee) and textiles (primarily manufacturing yarn through a spinning mill). Additionally, the company manages an investment portfolio, making strategic investments in various assets and securities. The company generates revenue through the sale of processed tea and coffee, textile products, and returns from its investment activities.

Revenue Mix

KOTIC's major business segments include:

Plantations: Involves the cultivation, processing, and sale of tea and coffee.

Textiles: Operates a spinning mill, producing various types of yarn.

Investments: Manages a portfolio of investments.

Specific revenue contribution percentages for each segment are not readily available in public domain reports without detailed financial filings.

Industry

KOTIC operates in mature and competitive industries within India.

Plantations (Tea & Coffee): This sector is characterized by fragmented competition from numerous domestic players, large corporate groups, and smaller growers. It's also susceptible to weather patterns and global commodity price fluctuations. KOTIC is a participant in this segment, not a dominant market leader.

Textiles: The Indian textile industry is highly competitive, comprising large integrated players, mid-sized mills, and numerous unorganized units. Competition is driven by cost efficiency, product quality, and market access. KOTIC's textile operations likely position it as a regional or niche player in specific yarn categories rather than a national leader.

Given its diversified nature, KOTIC competes with different sets of players in each of its operational areas.

MOAT

KOTIC's competitive advantages are generally moderate and stem more from its historical presence and asset base rather than significant structural moats:

Established Asset Base: Long-standing presence in plantations means ownership of valuable agricultural land and established processing facilities.

Experience & Management: Decades of operational experience in its core sectors provide institutional knowledge and established supply chains.

Diversification (Limited): Operating across multiple sectors can provide some stability against downturns in any single industry, though it also dilutes focus.

The company does not exhibit strong brand moats in consumer segments or significant economies of scale compared to industry leaders in either textiles or plantations. Switching costs for its industrial products are typically low.

Growth Drivers

Key factors that could drive KOTIC's growth over the next 3-5 years include:

Commodity Price Trends: Favorable global and domestic prices for tea and coffee.

Demand for Textiles: Growth in domestic and export demand for yarn, driven by apparel and other textile applications.

Operational Efficiency: Improvements in agricultural yields, processing efficiency in plantations, and modernization of textile manufacturing can boost profitability.

Asset Monetization: Potential for unlocking value from its land assets, particularly in plantations, through development or strategic partnerships.

Strategic Investments: Prudent management of its investment portfolio could contribute to financial gains.

Risks

Commodity Price Volatility: Prices of tea and coffee are subject to global supply-demand dynamics, weather events, and geopolitical factors, directly impacting plantation segment revenues and profitability.

Weather Dependency: Agricultural operations are highly dependent on favorable monsoon and climatic conditions.

Competition: Intense competition in both the plantation and textile sectors can put pressure on pricing and margins.

Regulatory Risks: Changes in agricultural policies, labor laws, environmental regulations, or land use policies could impact operations, especially in plantations.

Economic Slowdown: A general economic downturn in India could reduce consumer spending on textiles and impact industrial demand.

Financial Market Volatility: Its investment portfolio is exposed to fluctuations in capital markets.

Management & Ownership

Kothari Industrial Corporation Ltd. is part of the long-standing Kothari Group, an established business family in South India. The company is promoter-led, with the Kothari family holding a significant ownership stake and playing a key role in the management and strategic direction of the company. As is common with many older Indian conglomerates, management often balances traditional business practices with evolving market demands. Specific details on individual management effectiveness would require deeper analysis of their past performance and strategic decisions.

Outlook

Kothari Industrial Corporation Ltd. benefits from a diversified revenue base and an established asset footprint in traditional Indian industries. Its long operational history provides a degree of stability and experience. The company could see upside from favorable commodity cycles for tea and coffee, as well as potential value unlocking from its land holdings or an upturn in the textile sector. However, the company faces inherent challenges typical of diversified players in mature industries, including intense competition, susceptibility to commodity price volatility and weather conditions, and the need for continuous investment in modernization to remain competitive. Its performance will largely hinge on the effective management of its diverse segments and its ability to navigate cyclical industry trends and regulatory changes.

Kothari Indl. Corpn. Share Price

Live · BSE / NSE · Inception: 1970
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kothari Indl. Corpn. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2 4 13 22 25 26 49 51 45 52
Other Income 1 62 0 0 0 0 0 0 1 -0
Total Income 3 65 14 22 25 27 50 51 46 52
Total Expenditure 7 16 13 21 26 41 54 44 51 62
Operating Profit -4 49 1 1 -1 -14 -4 7 -5 -10
Interest 0 3 0 0 2 0 0 0 3 5
Depreciation 0 0 0 1 1 -1 2 2 6 2
Exceptional Income / Expenses 0 -62 0 0 0 0 0 0 0 0
Profit Before Tax -4 -16 0 0 -4 -13 -6 4 -14 -16
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -4 -16 0 0 -4 -13 -6 4 -14 -16
Adjustments 0 0 0 0 -0 0 -1 -23 -18 -13
Profit After Adjustments -4 -16 0 0 -4 -13 -7 -19 -32 -29
Adjusted Earnings Per Share -3.3 -12.4 0.2 0 -0.8 -1.4 -0.6 -1.7 -3 -2.7

Kothari Indl. Corpn. Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 18 18 12 9 10 14 87 178 197
Other Income 1 1 1 1 1 14 1 3 1
Total Income 19 18 12 10 10 27 88 182 199
Total Expenditure 21 20 13 13 16 34 102 198 211
Operating Profit -2 -2 -1 -3 -6 -6 -14 -16 -12
Interest 0 0 0 10 11 3 2 4 8
Depreciation 0 0 0 0 0 0 1 12 12
Exceptional Income / Expenses 3 -5 0 2 -2 50 0 0 0
Profit Before Tax 1 -7 -1 -11 -20 40 -17 -31 -32
Provision for Tax 0 0 0 0 0 9 -1 0 0
Profit After Tax 1 -7 -1 -11 -20 32 -16 -31 -32
Adjustments 1 -0 0 0 -0 1 0 -41 -55
Profit After Adjustments 1 -7 -1 -11 -20 33 -16 -72 -87
Adjusted Earnings Per Share 0.6 -3.8 -0.4 -5.8 -10.4 26.3 -1.7 -6.7 -8

Kothari Indl. Corpn. Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 13 6 5 -28 -48 8 181 231
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 13 13 13 63 73 0 0 3
Other Non-Current Liabilities -8 -8 -8 -8 -8 -0 -0 0
Total Current Liabilities 56 44 45 11 23 43 19 76
Total Liabilities 74 55 56 39 40 51 200 311
Fixed Assets 59 42 42 27 28 30 39 70
Other Non-Current Assets 3 1 2 1 1 10 11 121
Total Current Assets 12 12 12 10 12 12 149 120
Total Assets 74 55 56 39 40 51 200 311

Kothari Indl. Corpn. Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 0 0 0 0 0 1 21
Cash Flow from Operating Activities 1 -26 1 -22 1 -35 -154 40
Cash Flow from Investing Activities -0 24 0 4 -0 111 -13 -173
Cash Flow from Financing Activities -1 2 -1 18 -1 -75 187 122
Net Cash Inflow / Outflow -0 -0 -0 -0 0 1 20 -11
Closing Cash & Cash Equivalent 0 0 0 0 0 1 21 10

Kothari Indl. Corpn. Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.61 -3.77 -0.36 -5.75 -10.42 26.27 -1.74 -6.68
CEPS(Rs) 0.57 -3.58 -0.31 -5.69 -10.29 25.58 -1.62 -1.82
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -17.9 -14.6 -14.9 -25.78 -36.2 -11.1 17.14 19.41
Core EBITDA Margin(%) -14.46 -14.86 -9.46 -38.36 -70.26 -143.96 -17.69 -10.84
EBIT Margin(%) 3.36 -39.9 -5.54 -12.47 -87.78 311.26 -17.88 -15.38
Pre Tax Margin(%) 3.33 -39.96 -5.74 -115.49 -206.46 291.66 -20.11 -17.49
PAT Margin (%) 3.33 -39.96 -5.74 -116.21 -206.46 229.23 -18.66 -17.49
Cash Profit Margin (%) 5.9 -38.85 -4.94 -115.07 -205.29 231.03 -17.36 -11.02
ROA(%) 0.82 -10.86 -1.23 -23.3 -50.17 69.42 -12.9 -12.23
ROE(%) 0 0 0 0 0 0 -22.29 -16.92
ROCE(%) 0 0 0 0 -100.5 375.36 -16.89 -12.57
Receivable days 99.48 112.72 167.22 139.86 94.66 38.37 12.04 40.7
Inventory Days 34.39 31.92 43.72 71.66 74.35 40.47 19.15 25.31
Payable days 319.08 255.53 283.99 244.07 127.35 32.02 21.75 27.33
PER(x) 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 11.31 8.15
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.2 1.26 1.88 7.6 8.55 2.82 20.55 9.76
EV/Core EBITDA(x) -12.78 -12.53 -39.62 -25.98 -13.65 -6.01 -123.95 -109.56
Net Sales Growth(%) 0 -3.86 -32.61 -20.42 1.25 42.38 535.38 105.81
EBIT Growth(%) 0 -1240.68 90.65 -79.33 -612.48 611.91 -136 -77.08
PAT Growth(%) 0 -1252.99 90.32 -1511.5 -79.9 260.28 -151.02 -92.91
EPS Growth(%) 0 -720.92 90.52 -1511.35 -81.17 352.09 -106.62 -284.31
Debt/Equity(x) -0.38 -0.46 -0.45 -1.27 -1.05 -2.4 0.03 0.3
Current Ratio(x) 0.22 0.28 0.26 0.87 0.52 0.27 7.89 1.58
Quick Ratio(x) 0.19 0.25 0.23 0.68 0.45 0.24 7.49 1.36
Interest Cover(x) 110.14 -633.85 -27.3 -0.12 -0.74 15.88 -8.02 -7.3
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +105% +161% +71% —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR -73% — — —
ROE Average -17% -13% -8% -5%
ROCE Average -13% +115% +49% +31%

Kothari Indl. Corpn. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 47.32 %
FII 0.02 %
DII (MF + Insurance) 2.05 %
Public (retail) 50.61 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 21.4521.4553.3853.3847.7547.2547.8547.3847.3847.32
FII 000000000.020.02
DII 22.2620.95.995.362.532.492.192.142.052.05
Public 56.2957.6540.6341.2649.7350.2549.9650.4850.5450.61
Others 0000000000
Total 100100100100100100100100100100

Kothari Indl. Corpn. Peer Comparison

Diversified Edit Columns

Kothari Indl. Corpn. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kothari Indl. Corpn. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 47.32%.
  • Company has a low return on equity of -13% over the last 3 years.
  • Debtor days have increased from 21.75 to 27.33days.
  • Stock is trading at 8.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp