Kothari Indl. Corp

₹240.8 0 | 0%

WEBSITE BSE:509732 NSE : KOTHARI IND 17 Apr, 12:25

Market Cap ₹2257 Cr.

Stock P/E 71.2

P/B 12.8

Current Price ₹240.8

Book Value ₹ 18.8

Face Value 5

52W High ₹240.8

Dividend Yield 0%

52W Low ₹ 2.9

Edit Ratio

Kothari Indl. Corp Research see more...

Overview Inc. Year: 1970Industry: Fertilizers

Kothari Industrial Corporation Limited is an Indian conglomerate with diverse interests in manufacturing and trading. The company specializes in the production of high-quality industrial products, including chemicals, textiles, and engineering components. With a strong emphasis on innovation and sustainability, Kothari Industrial Corporation has implemented advanced technologies to enhance operational efficiency and product quality. The company is known for its commitment to customer satisfaction and has built a robust distribution network that extends across India and international markets. Kothari Industrial Corporation also invests in research and development to drive growth and adapt to evolving market demands. Its strategic partnerships and collaborations further strengthen its position in the industry. Overall, Kothari Industrial Corporation Limited is dedicated to delivering value through quality products and services while maintaining a focus on ethical business practices and corporate social responsibility.

Kothari Indl. Corp Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Kothari Indl. Corp Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	2	2	4	2	6	2	4	13	22	25
Other Income	0	0	-0	0	0	1	62	0	0	0
Total Income	2	2	4	2	6	3	65	14	22	25
Total Expenditure	3	3	7	4	7	7	16	13	21	26
Operating Profit	-1	-2	-3	-1	-1	-4	49	1	1	-1
Interest	3	3	3	3	0	0	3	0	0	2
Depreciation	0	0	0	0	0	0	0	0	1	1
Exceptional Income / Expenses	0	0	-2	0	65	0	-62	0	0	0
Profit Before Tax	-4	-4	-8	-4	64	-4	-16	0	0	-4
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-4	-4	-8	-4	64	-4	-16	0	0	-4
Adjustments	0	0	0	0	0	0	0	0	0	-0
Profit After Adjustments	-4	-4	-8	-4	64	-4	-16	0	0	-4
Adjusted Earnings Per Share	-2	-2.3	-4.2	-3.5	51.5	-3.3	-12.4	0.2	0	-0.8

Kothari Indl. Corp Profit & Loss

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	18	18	12	9	10	14	64
Other Income	1	1	1	1	1	14	62
Total Income	19	18	12	10	10	27	126
Total Expenditure	21	20	13	13	16	34	76
Operating Profit	-2	-2	-1	-3	-6	-6	50
Interest	0	0	0	10	11	3	5
Depreciation	0	0	0	0	0	0	2
Exceptional Income / Expenses	3	-5	0	2	-2	50	-62
Profit Before Tax	1	-7	-1	-11	-20	40	-20
Provision for Tax	0	0	0	0	0	9	0
Profit After Tax	1	-7	-1	-11	-20	32	-20
Adjustments	1	-0	0	0	-0	1	0
Profit After Adjustments	1	-7	-1	-11	-20	33	-20
Adjusted Earnings Per Share	0.6	-3.8	-0.4	-5.8	-10.4	26.3	-13

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	40%	5%	-5%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	7898%	NA%	NA%	NA%
ROE Average	0%	0%	0%	0%
ROCE Average	375%	92%	55%	46%

Kothari Indl. Corp Balance Sheet

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	13	6	5	-28	-48	8
Minority's Interest	0	0	0	0	0	0
Borrowings	13	13	13	63	73	0
Other Non-Current Liabilities	-8	-8	-8	-8	-8	-0
Total Current Liabilities	56	44	45	11	23	43
Total Liabilities	74	55	56	39	40	51
Fixed Assets	59	42	42	27	28	30
Other Non-Current Assets	3	1	2	1	1	10
Total Current Assets	12	12	12	10	12	12
Total Assets	74	55	56	39	40	51

Kothari Indl. Corp Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	1	0	0	0	0	0
Cash Flow from Operating Activities	1	-26	1	-22	1	-35
Cash Flow from Investing Activities	-0	24	0	4	-0	111
Cash Flow from Financing Activities	-1	2	-1	18	-1	-75
Net Cash Inflow / Outflow	-0	-0	-0	-0	0	1
Closing Cash & Cash Equivalent	0	0	0	0	0	1

Kothari Indl. Corp Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	0.61	-3.77	-0.36	-5.75	-10.42	26.27
CEPS(Rs)	0.57	-3.58	-0.31	-5.69	-10.29	25.58
DPS(Rs)	0	0	0	0	0	0
Book NAV/Share(Rs)	-17.9	-14.6	-14.9	-25.78	-36.2	-11.1
Core EBITDA Margin(%)	-14.46	-14.86	-9.46	-38.36	-70.26	-143.96
EBIT Margin(%)	3.36	-39.9	-5.54	-12.47	-87.78	311.26
Pre Tax Margin(%)	3.33	-39.96	-5.74	-115.49	-206.46	291.66
PAT Margin (%)	3.33	-39.96	-5.74	-116.21	-206.46	229.23
Cash Profit Margin (%)	5.9	-38.85	-4.94	-115.07	-205.29	231.03
ROA(%)	0.82	-10.86	-1.23	-23.3	-50.17	69.42
ROE(%)	0	0	0	0	0	0
ROCE(%)	0	0	0	0	-100.5	375.36
Receivable days	99.48	112.72	167.22	139.86	94.66	38.37
Inventory Days	34.39	31.92	43.72	71.66	74.35	40.47
Payable days	319.08	255.53	283.99	244.07	127.35	32.02
PER(x)	0	0	0	0	0	0
Price/Book(x)	0	0	0	0	0	0
Dividend Yield(%)	0	0	0	0	0	0
EV/Net Sales(x)	1.2	1.26	1.88	7.6	8.55	2.82
EV/Core EBITDA(x)	-12.78	-12.53	-39.62	-25.98	-13.65	-6.01
Net Sales Growth(%)	0	-3.86	-32.61	-20.42	1.25	42.38
EBIT Growth(%)	0	-1240.68	90.65	-79.33	-612.48	611.91
PAT Growth(%)	0	-1252.99	90.32	-1511.5	-79.9	260.28
EPS Growth(%)	0	-720.92	90.52	-1511.35	-81.17	352.09
Debt/Equity(x)	-0.38	-0.46	-0.45	-1.27	-1.05	-2.4
Current Ratio(x)	0.22	0.28	0.26	0.87	0.52	0.27
Quick Ratio(x)	0.19	0.25	0.23	0.68	0.45	0.24
Interest Cover(x)	110.14	-633.85	-27.3	-0.12	-0.74	15.88
Total Debt/Mcap(x)	0	0	0	0	0	0

Kothari Indl. Corp Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	48.69	48.69	21.45	21.45	21.45	21.45	21.45	53.38	53.38	47.23
FII	0	0	0	0	0	0	0	0	0	0
DII	14.54	14.54	22.26	22.26	22.26	22.26	20.9	5.99	5.36	2.5
Public	36.77	36.77	56.29	56.29	56.29	56.29	57.65	40.63	41.26	50.27
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	0.93	0.93	0.27	0.27	0.27	0.27	0.27	2.27	2.27	4.43
FII	0	0	0	0	0	0	0	0	0	0
DII	0.28	0.28	0.28	0.28	0.28	0.28	0.26	0.25	0.23	0.23
Public	0.7	0.7	0.7	0.7	0.7	0.7	0.72	1.73	1.75	4.71
Others	0	0	0	0	0	0	0	0	0	0
Total	1.91	1.91	1.25	1.25	1.25	1.25	1.25	4.25	4.25	9.37

Pros

Company has delivered good profit growth of 100% CAGR over last 5 years
Debtor days have improved from 127.35 to 32.02days.
Company has reduced debt.
Company is almost debt free.

Cons

Promoter holding is low: 47.23%.
Company has a low return on equity of 0% over the last 3 years.
Stock is trading at 12.8 times its book value.
Earnings include an other income of Rs. 14 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kothari Indl. Corp News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Kothari Indl. Corp

Add Watchlist

Kothari Indl. Corp Research see more...

Overview Inc. Year: 1970Industry: Fertilizers

Kothari Indl. Corp Share Price

Alert Data

Quarterly Price

Peer Comparison

Kothari Indl. Corp Quarterly Results

Kothari Indl. Corp Profit & Loss

Growth Rates

Kothari Indl. Corp Balance Sheet

Kothari Indl. Corp Cash Flow

Kothari Indl. Corp Ratios

Kothari Indl. Corp Shareholding Pattern

Kothari Indl. Corp News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint