Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹60 Cr.
Stock P/E
74.1
P/B
1.2
Current Price
₹40
Book Value
₹ 34.6
Face Value
10
52W High
₹85
52W Low
₹ 30.2
Dividend Yield
0%

Kothari Fermentn&Bio Overview

1. Business Overview

Kothari Fermentation & Biochem Ltd. is primarily engaged in the manufacturing of fermentation-based products. Its core business involves producing various grades of alcohol, including Extra Neutral Alcohol (ENA) for alcoholic beverages, Rectified Spirit, and Industrial Alcohol (Ethanol) which is increasingly utilized for fuel blending. The company utilizes molasses, a byproduct of the sugar industry, as its primary raw material. It also produces by-products such as Carbon Dioxide (CO2) and Fusel Oil. The company generates revenue by processing these raw materials into higher-value alcohol and by-products, which are then sold to various industrial customers, including beverage manufacturers, chemical industries, and oil marketing companies for fuel blending.

2. Key Segments / Revenue Mix

While specific segmental revenue breakdown is not readily available in general public information, the vast majority of Kothari Fermentation & Biochem Ltd.'s revenue is derived from the sale of:

Ethanol/Industrial Alcohol: Used in government-mandated fuel blending programs and other industrial applications.

Extra Neutral Alcohol (ENA): A key ingredient for potable alcoholic beverages.

Rectified Spirit: An intermediate alcohol product used in various industries.

By-products: Including Carbon Dioxide (CO2) and Fusel Oil.

The primary revenue stream is from the distillation of molasses into these alcohol products.

3. Industry & Positioning

Kothari Fermentation & Biochem Ltd. operates within the Indian distillery industry, which forms a part of the broader Consumer Food and Agri-processing sector. This industry is characterized by:

Molasses-based operations: Heavily reliant on the sugar industry for raw materials.

Heavy regulation: Subject to significant control by both central and state governments regarding production, pricing, and distribution, particularly for potable alcohol and ethanol.

Demand drivers: Strong demand from the government's Ethanol Blending Program (EBP) and the growing Indian alcoholic beverage market.

Kothari Fermentation is one of several players in this competitive landscape. Its positioning is likely as a mid-sized regional player, competing with larger integrated sugar and distillery groups, as well as other standalone distilleries, based on factors like production capacity, operational efficiency, and raw material sourcing capabilities.

4. Competitive Advantage (Moat)

Kothari Fermentation & Biochem Ltd. appears to have limited durable competitive advantages (moats) beyond operational efficiency and potential regional strengths:

Cost Advantage: May possess a cost advantage due to efficient manufacturing processes, proximity to molasses sources, or favorable long-term supply contracts, but this is often replicable by competitors.

Regulatory Barriers: While obtaining licenses for distilleries is a barrier to entry for new players, it does not provide a unique competitive advantage over existing, licensed competitors.

Scale: While benefiting from some economies of scale compared to very small players, it likely does not have overwhelming scale advantages over major integrated sugar complexes with large distillery operations.

Brand/Switching Costs: Not relevant as the company primarily sells bulk industrial and beverage-grade alcohol, not branded consumer products, leading to low switching costs for buyers.

5. Growth Drivers

Key factors that can drive growth for Kothari Fermentation & Biochem Ltd. over the next 3-5 years include:

Ethanol Blending Program (EBP): The Indian government's aggressive targets for increasing ethanol blending in petrol provide a significant, sustained, and growing demand for industrial alcohol.

Growing Indian Alcoholic Beverage Market: Increasing disposable incomes and changing lifestyles in India are driving consumption of alcoholic beverages, leading to higher demand for Extra Neutral Alcohol (ENA).

Capacity Utilization & Expansion: Maximizing existing capacity utilization and strategic investments in increasing production capacity, especially for ethanol, could lead to higher volumes and revenue.

Operational Efficiency: Continuous improvements in process efficiency, energy conservation, and better utilization of by-products can boost profitability and contribute to organic growth.

6. Risks

Key business risks for Kothari Fermentation & Biochem Ltd. include:

Raw Material Price & Availability Volatility: The price and supply of molasses are subject to agricultural output (sugar cane crop), government sugar policies, and market dynamics, leading to significant fluctuations that can impact profitability.

Regulatory & Policy Changes: The distillery industry is highly regulated. Changes in central or state excise policies, environmental norms, ethanol pricing, or molasses allocation policies can significantly affect operations and financial performance.

Environmental Compliance: Distilleries generate significant effluent (spent wash). Stringent environmental regulations and the high cost of treatment and disposal of spent wash pose ongoing operational and financial risks.

Competition: Intense competition from numerous other standalone distilleries and large integrated sugar complexes can exert pressure on pricing and market share.

Dependence on Sugar Industry: Being reliant on molasses means its fortunes are closely tied to the performance and policies impacting the Indian sugar industry.

7. Management & Ownership

Kothari Fermentation & Biochem Ltd. appears to be a promoter-led company. The Kothari family, with individuals like Mr. B. M. Kothari (Chairman) and Mr. Rakesh Kothari (Managing Director), constitutes the promoter group. They likely hold a significant portion of the company's equity, a common ownership structure in many Indian businesses. The management team's experience in the distillery and biochemical sector would be crucial for navigating industry-specific challenges and opportunities.

8. Outlook

Kothari Fermentation & Biochem Ltd. operates in a crucial segment of the Indian economy, benefiting from the robust government push for ethanol blending and the growth of the domestic alcoholic beverage market. These factors provide a structural tailwind for consistent demand for its core products. However, the company faces inherent risks associated with raw material price volatility (molasses), significant regulatory oversight, and the high costs of environmental compliance. While the long-term demand drivers are favorable, the company's performance will largely depend on its ability to manage operational efficiencies, secure stable raw material supplies, and effectively navigate the complex and evolving regulatory landscape of the Indian distillery sector. Its growth will likely be steady, underpinned by domestic consumption and policy support, but tempered by commodity price cycles and regulatory uncertainties.

Kothari Fermentn&Bio Share Price

Live · BSE · Inception: 1990
| |
Volume
Price

Kothari Fermentn&Bio Quarterly Price

Show Value Show %

Kothari Fermentn&Bio Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 23 29 32 26 25 31 32 24 24 32
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 23 29 32 26 25 31 32 24 24 32
Total Expenditure 24 26 28 23 24 27 28 22 24 30
Operating Profit -1 3 4 3 1 3 4 2 -0 2
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 1 1 1 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -4 0 2 1 -2 1 2 -1 -3 -0
Provision for Tax -0 0 1 -0 0 0 1 0 -0 0
Profit After Tax -3 0 1 1 -2 0 1 -1 -3 -0
Adjustments -0 0 0 0 -0 0 0 0 0 -0
Profit After Adjustments -3 0 1 1 -2 0 1 -1 -3 -0
Adjusted Earnings Per Share -2.3 0.3 0.6 0.7 -1.2 0.3 0.7 -0.8 -2.1 -0.3

Kothari Fermentn&Bio Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 64 77 79 88 96 97 96 97 110 109 114 112
Other Income 0 0 0 0 0 3 0 0 0 0 0 0
Total Income 65 77 79 88 96 100 96 97 110 109 114 112
Total Expenditure 60 71 70 76 78 82 81 87 101 104 102 104
Operating Profit 5 6 9 12 18 18 15 10 9 5 12 8
Interest 2 1 2 2 2 2 4 3 3 3 4 4
Depreciation 2 2 3 3 4 4 5 6 6 6 6 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 3 5 7 12 11 6 2 0 -4 2 -2
Provision for Tax 1 1 2 2 4 3 1 1 0 1 1 1
Profit After Tax 1 2 3 5 9 8 5 0 0 -5 1 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 3 5 9 8 5 0 0 -5 1 -3
Adjusted Earnings Per Share 0.6 1.3 2.1 3.6 5.8 5.1 3.2 0.2 0.1 -3.3 0.5 -2.5

Kothari Fermentn&Bio Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 29 31 34 39 48 56 60 61 61 56 57
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 6 10 10 16 20 24 28 28 29 27
Other Non-Current Liabilities 2 3 3 4 5 7 7 9 9 11 12
Total Current Liabilities 13 17 18 13 17 23 25 31 33 37 33
Total Liabilities 49 57 65 67 86 106 116 129 131 132 128
Fixed Assets 24 34 43 52 52 74 82 80 74 87 92
Other Non-Current Assets 8 8 7 2 16 4 9 17 21 9 1
Total Current Assets 17 14 16 14 19 27 26 32 37 37 35
Total Assets 49 57 65 67 86 106 116 129 131 132 128

Kothari Fermentn&Bio Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 0 1 1 1 0 0 0 0 0
Cash Flow from Operating Activities 5 9 10 11 12 7 15 10 6 9 11
Cash Flow from Investing Activities -5 -13 -10 -7 -17 -16 -17 -13 -3 -7 -4
Cash Flow from Financing Activities -0 3 0 -4 5 8 2 3 -3 -1 -7
Net Cash Inflow / Outflow 0 -1 0 0 -0 -0 -0 0 -0 0 0
Closing Cash & Cash Equivalent 2 1 1 1 1 0 0 0 0 0 0

Kothari Fermentn&Bio Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.57 1.26 2.14 3.56 5.81 5.11 3.2 0.2 0.13 -3.27 0.54
CEPS(Rs) 1.72 2.57 3.87 5.64 8.24 8.07 6.64 4.08 4 0.47 4.83
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 19.25 20.51 22.61 26.18 32.02 37.03 40.19 40.38 40.56 37.27 37.71
Core EBITDA Margin(%) 6.82 7.76 11.23 13.55 18.45 14.99 15 10.51 8 4.73 10.39
EBIT Margin(%) 4.59 5.57 8.1 10.08 14.75 13.67 9.78 4.67 2.9 -0.39 4.84
Pre Tax Margin(%) 2.18 3.69 6.17 8.19 12.99 11.25 6.05 1.55 0.26 -3.61 1.7
PAT Margin (%) 1.34 2.45 4.06 6.08 9.06 7.93 5.03 0.32 0.17 -4.51 0.71
Cash Profit Margin (%) 4.02 5 7.34 9.65 12.85 12.51 10.43 6.31 5.44 0.65 6.35
ROA(%) 1.84 3.58 5.27 8.08 11.4 8 4.32 0.25 0.15 -3.73 0.62
ROE(%) 3.02 6.33 9.94 14.58 19.96 14.81 8.3 0.51 0.32 -8.41 1.44
ROCE(%) 7.44 9.78 12.87 16.4 22.39 16.44 9.89 4.41 3.02 -0.41 5.45
Receivable days 25.45 20.57 22.7 22.18 23.26 27.28 26.23 22.26 22.29 28.28 29.61
Inventory Days 26.12 27.23 29 24.21 25.05 44.53 57.26 61.49 67.32 72.92 71.23
Payable days 31.82 25.33 31.05 37.08 44.95 47.13 47.46 56.59 69.29 73.78 72.44
PER(x) 15.73 16.68 25.25 14.06 11.57 6.26 16.01 380.27 311.03 0 113.35
Price/Book(x) 0.47 1.02 2.39 1.91 2.1 0.86 1.28 1.92 0.98 1.94 1.62
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.37 0.61 1.25 1.03 1.28 0.84 1.21 1.66 0.94 1.42 1.18
EV/Core EBITDA(x) 5.07 7.54 10.98 7.54 6.9 4.61 7.96 15.56 11.56 29.86 11.26
Net Sales Growth(%) 27.07 19.98 2.48 10.88 9.7 0.56 -1.23 1.54 13.65 -1.26 4.91
EBIT Growth(%) 61.86 45.55 49.1 37.96 60.54 -6.78 -29.37 -51.54 -29.35 -113.43 1386.63
PAT Growth(%) 126.73 119.62 70.17 65.97 63.3 -11.95 -37.35 -93.64 -37.29 -2662.08 116.49
EPS Growth(%) 126.69 119.62 70.18 65.97 63.3 -11.95 -37.35 -93.64 -37.29 -2662.05 116.49
Debt/Equity(x) 0.41 0.54 0.54 0.41 0.48 0.61 0.65 0.75 0.74 0.84 0.77
Current Ratio(x) 1.3 0.86 0.85 1.02 1.12 1.17 1.03 1.03 1.12 0.99 1.08
Quick Ratio(x) 0.88 0.5 0.49 0.64 0.64 0.51 0.45 0.44 0.43 0.42 0.35
Interest Cover(x) 1.9 2.96 4.19 5.34 8.38 5.65 2.62 1.5 1.1 -0.12 1.54
Total Debt/Mcap(x) 0.87 0.52 0.23 0.22 0.23 0.71 0.51 0.39 0.75 0.43 0.47

Kothari Fermentn&Bio Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 68.87 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 31.13 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.9174.9174.9174.9172.3671.6670.1468.8768.8768.87
FII 0000000000
DII 0000000000
Public 25.0925.0925.0925.0927.6428.3429.8631.1331.1331.13
Others 0000000000
Total 100100100100100100100100100100

Kothari Fermentn&Bio Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +6% +3% +6%
Operating Profit CAGR +140% +6% -8% +9%
PAT CAGR -34% 0%
Share Price CAGR -49% -7% -11% +7%
ROE Average +1% -2% 0% +6%
ROCE Average +5% +3% +4% +10%

News & Updates

See more…

Kothari Fermentn&Bio Pros & Cons

Pros

  • Debtor days have improved from 73.78 to 72.44days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -2% over the last 3 years.
  • The company has delivered a poor profit growth of -34% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp