Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Kotak Mahindra Bank
Join Channel
Consolidated Standalone

Kotak Mahindra Bank

₹1630.5 -11.8 | 0.7%

Market Cap ₹324132 Cr.

Stock P/E 17.8

P/B 2.5

Current Price ₹1630.5

Book Value ₹ 653.4

Face Value 5

52W High ₹2063

Dividend Yield 0.12%

52W Low ₹ 1544.2

Edit Ratio

Kotak Mahindra Bank Research see more...

Stocx User

Kotak Mahindra Bank looks strong to achieve high growth in ROE and Market Capitalisation by FY25.

Overview Inc. Year: 1985Industry: Bank - Private

Kotak Mahindra Bank Limited (the Bank) is an India-based bank. The Bank provides a number of banking services to its clients such as retail banking, treasury and corporate banking in India and also has a representative workplace in Dubai. Its segments include Corporate / Wholesale Banking, Retail Banking, Treasury, BMU and Corporate Centre, and Other Banking commercial enterprise. The Corporate / Wholesale Banking segment consists of wholesale borrowings and lending and other related offerings to the corporate area, which are not protected under retail banking. The Retail Banking segment includes lending, branch banking and credit cards. The Treasury, BMU and Corporate Centre segment includes money market, forex marketplace, derivatives, investments and primary dealership of government securities and balance sheet management unit (BMU) for asset liability control and corporate centre, which commonly consists of help features. The Other Banking business section consists of different groups.

Read More..

Kotak Mahindra Bank Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Kotak Mahindra Bank Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Interest Earned 8626 8838 9164 9994 11011 11982 12869 13717 14495 15156
Other Income 5543 7838 2405 7441 7360 8785 7855 7843 9588 12751
Total Income 14169 16676 11569 17435 18372 20767 20724 21560 24083 27907
Interest Expense 2919 2904 3004 3375 3802 4230 4834 5536 5985 6212
Operating Expenditure 6965 9084 4870 9179 9196 10400 9890 9681 11822 14478
Provisions and contingencies -125 -398 9 134 149 148 414 455 662 442
Operating Profit 4411 5087 3686 4747 5224 5989 5586 5888 5614 6775
Profit Before Tax 4411 5087 3686 4747 5224 5989 5586 5888 5614 6775
Provision for Tax 1073 1229 974 1168 1265 1459 1477 1465 1411 1533
Profit After Tax 3338 3859 2712 3579 3959 4530 4109 4423 4202 5242
Adjustments 65 33 43 29 36 37 41 38 62 95
Profit After Adjustments 3403 3892 2755 3608 3995 4566 4150 4461 4265 5337
Adjusted Earnings Per Share 17.2 19.6 13.9 18.2 20.1 23 20.9 22.4 21.5 26.8

Kotak Mahindra Bank Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Interest Earned 10838 11986 13319 20402 22324 25131 29831 33474 32820 33741 42151 56237
Other Income 5112 5282 8152 7631 11660 13682 16148 16892 23588 24941 25991 38037
Total Income 15950 17268 21471 28032 33984 38813 45979 50366 56408 58682 68142 94274
Interest Expense 6024 6312 6966 11123 11458 12467 15187 15901 12967 11554 14411 22567
Operating Expenditure 6598 6952 9749 10894 14245 16163 19171 20485 27420 30409 33645 45871
Provisions and contingencies 183 309 206 992 949 1025 1045 2558 2852 771 440 1973
Operating Profit 3144 3696 4550 5024 7332 9158 10576 11422 13168 15948 19646 23863
Profit Before Tax 3144 3696 4550 5024 7332 9158 10576 11422 13168 15948 19646 23863
Provision for Tax 940 1184 1485 1593 2383 3011 3456 2815 3265 4016 4866 5886
Profit After Tax 2204 2512 3065 3431 4949 6147 7120 8607 9903 11932 14780 17976
Adjustments -16 -47 -20 28 -9 54 84 -14 87 158 145 236
Profit After Adjustments 2188 2465 3045 3459 4940 6201 7204 8593 9990 12089 14925 18213
Adjusted Earnings Per Share 14.7 16 19.7 18.9 26.8 32.5 37.7 44.7 50.2 60.7 74.9 91.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 25% 8% 11% 15%
Operating Profit CAGR 23% 20% 16% 20%
PAT CAGR 24% 20% 19% 21%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -17% -3% 3% 14%
ROE Average 14% 14% 14% 14%
ROCE Average 14% 13% 13% 13%

Kotak Mahindra Bank Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 15267 19085 22156 33364 38493 50488 58282 67137 84839 97165 112314
Minority's Interest 209 271 336 396 474 0 0 0 0 0 0
Deposits 49389 56930 72843 135949 155540 191236 224824 260400 278871 310087 361273
Borrowings 36172 29007 31415 43730 49690 58604 66439 65577 47739 55160 57034
Other Liabilities & Provisions 14798 16944 21825 27365 31991 37392 45626 50059 67405 84086 89809
Total Liabilities 115835 122237 148576 240804 276188 337720 395171 443173 478854 546498 620430
Cash and balance with RBI 2221 2961 3945 6925 7512 8934 10911 9513 12528 36049 19985
Bank Balance 2297 3683 2958 4675 18076 15467 20354 54567 35189 16616 22940
Investments 40907 38791 45589 70274 68462 90977 103487 111197 156946 164529 195338
Advances 66258 71693 88632 144793 167125 205997 243462 249879 252170 304474 359107
Fixed Assets 620 1264 1385 1761 1755 1750 1884 1861 1740 1910 2261
Other Assets 3532 3846 6066 12376 13257 14596 15074 16156 20282 22920 20798
Total Assets 115835 122237 148576 240804 276188 337720 395171 443173 478854 546498 620430

Kotak Mahindra Bank Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3576 4518 6643 6903 11599 25589 24401 31264 64080 47717 52665
Cash Flow from Operating Activities 2878 9068 2302 5025 13223 -10392 1822 46619 4881 8308 -1242
Cash Flow from Investing Activities -9035 -1130 -4467 -8662 -5268 -5608 -3383 -13199 -11116 -10969 -10550
Cash Flow from Financing Activities 7099 -5814 2426 2024 6055 14679 8365 -735 -10072 7543 1883
Net Cash Inflow / Outflow 942 2125 260 -1613 14010 -1321 6804 32685 -16307 4883 -9910
Closing Cash & Cash Equivalent 4518 6643 6903 11599 25589 24401 31264 64080 47717 52665 42925

Kotak Mahindra Bank Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 14.66 16 19.72 18.86 26.84 32.54 37.74 44.71 50.2 60.71 74.93
CEPS(Rs) 15.96 17.65 21.38 20.58 28.85 34.27 39.7 47.42 52.29 62.54 77.42
DPS(Rs) 0.7 0.8 0.9 0.5 0.6 0.7 0.8 0 0.9 1.1 1.5
Book NAV/Share(Rs) 102.13 123.82 143.32 181.86 209.09 264.93 302.71 348.32 425.55 486.9 562.55
Yield on Advances 16.36 16.72 15.03 14.09 13.36 12.2 12.25 13.4 13.01 11.08 11.74
Yield on Investments 7.55 8.06 10.38 7.29 8.94 7.01 7.07 7.98 7.04 7.03 5.53
Cost of Liabilities 7.04 7.35 6.68 6.19 5.58 4.99 5.21 4.88 3.97 3.16 3.45
NIM (Net Interest Margin) 4.31 4.84 4.5 4.09 4.16 3.94 3.87 4.13 4.35 4.25 4.64
Interest Spread 9.32 9.37 8.35 7.9 7.78 7.21 7.04 8.52 9.04 7.92 8.29
ROA(%) 2.12 2.11 2.26 1.76 1.91 2 1.94 2.05 2.15 2.33 2.53
ROE(%) 15.66 14.63 14.87 12.36 13.78 13.82 13.15 13.84 13.12 13.19 14.19
ROCE(%) 12.72 12.79 14 13.01 12.98 12.95 12.66 11.88 12.1 12.79 13.86
PER(x) 22.22 24.31 33.3 36.12 32.5 32.22 35.39 29 34.94 28.9 23.14
Price/Book(x) 3.19 3.14 4.58 3.74 4.17 3.96 4.41 3.72 4.12 3.6 3.08
Dividend Yield(%) 0.11 0.1 0.07 0.07 0.07 0.07 0.06 0 0.05 0.06 0.09
EV/Net Sales(x) 7.82 7.42 9.97 8.27 9.42 10.28 10.79 9.38 12.06 11.97 9.53
EV/Core EBITDA(x) 25.49 22.21 27.93 28.04 25.39 25.38 27.7 22.47 24.71 24.16 20.01
Interest Earned Growth(%) 27.95 10.59 11.12 53.18 9.42 12.57 18.7 12.21 -1.95 2.81 24.93
Net Profit Growth 19.11 13.94 22.04 11.94 44.24 24.21 15.82 20.89 15.06 20.49 23.87
Advances Growth 24.68 8.2 23.63 63.36 15.42 23.26 18.19 2.64 0.92 20.74 17.94
EPS Growth(%) 18.5 9.17 23.22 -4.36 42.33 21.25 15.99 18.46 12.29 20.93 23.42
Loans/Deposits(x) 73.24 50.95 43.13 32.17 31.95 30.64 29.55 25.18 17.12 17.79 15.79
Cash/Deposits(x) 0.04 0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.12 0.06
Current Ratio(x) 0.83 0.68 0.63 0.52 0.44 0.48 0.46 0.43 0.56 0.53 0.54
Quick Ratio(x) 73.24 50.95 43.13 32.17 31.95 30.64 29.55 25.18 17.12 17.79 15.79
CASA % 29.92 32.52 37.13 38.66 44.34 50.85 52.47 56.36 60.47 60.63 52.78

Kotak Mahindra Bank Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 25.99 25.98 25.97 25.96 25.95 25.95 25.94 25.93 25.91 25.9
FII 42.06 40.86 40.55 39.26 39.24 37.77 39.88 39.31 38.08 35.93
DII 15.49 16.6 17.29 21.63 21.75 22.98 21.24 21.67 23.03 25.06
Public 16.46 16.56 16.2 13.15 13.05 13.3 12.94 13.1 12.97 13.11
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Promoter holding is low: 25.9%.
  • Company has a low return on equity of 14% over the last 3 years.
  • Earnings include an other income of Rs. 25991 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kotak Mahindra Bank News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!