Market Cap ₹322 Cr.
Stock P/E 0.0
P/B 3.2
Current Price ₹213.2
Book Value ₹ 66.6
Face Value 10
52W High ₹322.8
Dividend Yield 0.47%
52W Low ₹ 145.1
Konstelec Engineers Limited (KEL) is a public company that provides engineering, procurement, and construction/commissioning (EPC) services for electrical, instrumentation and automation systems. It was incorporated in 1995 and is based in Mumbai, Maharashtra. Vision is to become a fully integrated unit and diversify its business activities to manufacture materials required for EPC contracts of EHV transmission lines and substations. KEL also collaborates with other engineering companies, such as Sterlite Power Transmission Limited, Jost Engineering Limited, to jointly bid and execute larger projects. Founded by Biharilal Ravilal Shah and Amish Biharilal Shah, who are also the promoters and directors of the company. Biharilal Ravilal Shah is an engineer and an entrepreneur with over 25 years of experience in the field of EPC services. Amish Biharilal Shah is also an engineer and an expert in electrical, instrumentation and automation systems.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Net Sales | 43 | 76 | 66 | 83 | 114 | 101 | 107 | 153 | |
Other Income | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | |
Total Income | 45 | 77 | 68 | 84 | 115 | 102 | 109 | 155 | |
Total Expenditure | 40 | 65 | 58 | 74 | 103 | 94 | 100 | 138 | |
Operating Profit | 5 | 12 | 11 | 10 | 12 | 8 | 9 | 17 | |
Interest | 2 | 3 | 2 | 2 | 3 | 4 | 3 | 5 | |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 2 | 9 | 8 | 7 | 8 | 3 | 5 | 11 | |
Provision for Tax | 1 | 3 | 2 | 2 | 2 | 1 | 1 | 3 | |
Profit After Tax | 1 | 6 | 5 | 5 | 5 | 2 | 4 | 8 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 1 | 6 | 5 | 5 | 5 | 2 | 4 | 8 | |
Adjusted Earnings Per Share | 1.3 | 5.4 | 4.9 | 4.4 | 5 | 2.2 | 3.2 | 7.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 43% | 10% | 18% | 0% |
Operating Profit CAGR | 89% | 12% | 9% | 0% |
PAT CAGR | 100% | 17% | 10% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 13% | 8% | 10% | 11% |
ROCE Average | 18% | 13% | 15% | 17% |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 28 | 33 | 37 | 41 | 49 | 52 | 54 | 62 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 6 |
Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
Total Current Liabilities | 23 | 29 | 33 | 27 | 54 | 47 | 62 | 78 |
Total Liabilities | 51 | 62 | 70 | 68 | 104 | 101 | 119 | 146 |
Fixed Assets | 5 | 5 | 7 | 7 | 7 | 8 | 8 | 8 |
Other Non-Current Assets | 3 | 5 | 6 | 3 | 8 | 9 | 3 | 3 |
Total Current Assets | 43 | 51 | 56 | 58 | 88 | 85 | 108 | 135 |
Total Assets | 51 | 62 | 70 | 68 | 104 | 101 | 119 | 146 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 |
Cash Flow from Operating Activities | 2 | -0 | 9 | 4 | -4 | -3 | 0 | -5 |
Cash Flow from Investing Activities | -0 | -1 | -3 | -1 | -1 | -2 | -0 | -1 |
Cash Flow from Financing Activities | -2 | 2 | -6 | -3 | 5 | 5 | -1 | 5 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 1 | -0 | -1 | -0 |
Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 0 |
# | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 1.28 | 5.44 | 4.93 | 4.4 | 4.97 | 2.21 | 3.2 | 7.07 |
CEPS(Rs) | 2.06 | 5.9 | 5.62 | 5.13 | 5.76 | 3.05 | 3.91 | 7.81 |
DPS(Rs) | 3 | 0 | 10 | 2 | 2 | 0 | 0 | 1 |
Book NAV/Share(Rs) | 25.52 | 30.1 | 33.81 | 37.7 | 44.73 | 46.83 | 49.31 | 56.29 |
Core EBITDA Margin(%) | 8.57 | 14.21 | 13.14 | 10.64 | 9.48 | 6.69 | 6.43 | 9.94 |
EBIT Margin(%) | 10.6 | 15.62 | 14.9 | 11.17 | 9.73 | 7.06 | 7.55 | 10.45 |
Pre Tax Margin(%) | 5.17 | 11.99 | 11.42 | 8.2 | 6.85 | 3.46 | 4.49 | 7.26 |
PAT Margin (%) | 3.25 | 7.89 | 8.18 | 5.85 | 4.81 | 2.41 | 3.29 | 5.07 |
Cash Profit Margin (%) | 5.23 | 8.56 | 9.33 | 6.81 | 5.58 | 3.33 | 4.01 | 5.6 |
ROA(%) | 2.77 | 10.59 | 8.22 | 7 | 6.35 | 2.37 | 3.2 | 5.87 |
ROE(%) | 5.01 | 19.55 | 15.42 | 12.31 | 12.06 | 4.83 | 6.66 | 13.39 |
ROCE(%) | 11.41 | 26.71 | 20.26 | 18.37 | 18.67 | 9.87 | 10.21 | 18.04 |
Receivable days | 173.4 | 115.88 | 166.85 | 121.25 | 94.52 | 126 | 143.16 | 124.26 |
Inventory Days | 88.6 | 52.34 | 68.04 | 75.46 | 82.61 | 118.62 | 0 | 0 |
Payable days | 192.03 | 102.74 | 218.2 | 161.96 | 137.92 | 235.81 | 194.99 | 153.74 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.16 | 0.11 | 0.15 | 0.07 | 0.09 | 0.22 | 0.16 | 0.16 |
EV/Core EBITDA(x) | 1.31 | 0.71 | 0.95 | 0.59 | 0.86 | 2.7 | 1.99 | 1.42 |
Net Sales Growth(%) | 0 | 75.13 | -12.58 | 24.91 | 37.18 | -11.33 | 6.26 | 43.31 |
EBIT Growth(%) | 0 | 158.12 | -16.65 | -6.3 | 19.45 | -35.63 | 13.56 | 98.39 |
PAT Growth(%) | 0 | 325.08 | -9.35 | -10.67 | 12.91 | -55.56 | 44.97 | 120.8 |
EPS Growth(%) | 0 | 325.08 | -9.35 | -10.67 | 12.91 | -55.56 | 44.97 | 120.8 |
Debt/Equity(x) | 0.43 | 0.46 | 0.32 | 0.25 | 0.36 | 0.5 | 0.49 | 0.57 |
Current Ratio(x) | 1.86 | 1.76 | 1.72 | 2.17 | 1.65 | 1.81 | 1.75 | 1.73 |
Quick Ratio(x) | 1.4 | 1.37 | 1.31 | 1.4 | 1.08 | 1.07 | 1.75 | 1.73 |
Interest Cover(x) | 1.95 | 4.3 | 4.28 | 3.76 | 3.38 | 1.96 | 2.47 | 3.28 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2024 |
---|---|
Promoter | 66.77 |
FII | 1.72 |
DII | 1.95 |
Public | 29.56 |
Others | 0 |
Total | 100 |
# | Mar 2024 |
---|---|
Promoter | 1.01 |
FII | 0.03 |
DII | 0.03 |
Public | 0.45 |
Others | 0 |
Total | 1.51 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About