Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3714 Cr.
Stock P/E
-97.5
P/B
2.7
Current Price
₹418.8
Book Value
₹ 152.7
Face Value
10
52W High
₹556.7
52W Low
₹ 292.6
Dividend Yield
0%

Kolte-Patil Develop. Overview

Business

Kolte-Patil Developers Ltd. is a leading real estate development company in India, primarily engaged in the development of residential properties. Its core business model involves acquiring land (through outright purchase, joint development, or joint venture agreements), planning and designing real estate projects, obtaining necessary approvals, constructing the properties, and then marketing and selling them to end-users (homebuyers) and investors. The company also undertakes commercial, retail, and integrated township projects. It generates revenue primarily from the sale of developed real estate units.

Revenue Mix

The company's primary segment is residential development, which accounts for the vast majority of its revenue. It develops properties across various price points, from mid-income to premium and luxury segments. Kolte-Patil also has a presence in commercial and retail development, though these contribute a smaller proportion to its overall revenue. Geographically, its operations are concentrated in Pune, with a growing presence in Mumbai and Bengaluru.

Industry

The Indian real estate industry is large, fragmented, and cyclical, characterized by numerous regional and national players. It is highly sensitive to economic growth, interest rates, and regulatory changes (e.g., RERA). Kolte-Patil Developers is positioned as one of the established and reputable players, particularly in the Pune market where it holds a significant market share and brand recall. In Mumbai and Bengaluru, it competes with larger national and other regional developers. Its focus on quality construction, timely delivery, and ethical practices helps differentiate it in a competitive landscape often plagued by delays and trust issues.

MOAT

Kolte-Patte Developers possesses several competitive advantages:

Brand Reputation & Trust: A long operational history (since 1991) and a track record of project execution and delivery have built strong brand equity, particularly in Pune, fostering customer trust.

Established Land Bank & Acquisition Capability: Experience in identifying and acquiring prime land parcels, often through joint development agreements, provides a consistent pipeline for future projects.

Execution Capability: Demonstrated ability to manage complex projects from conception to completion, including design, construction, and sales.

Regional Dominance: A strong leadership position and deep understanding of the Pune market provides an edge in land sourcing, local regulations, and market demand.

Growth Drivers

Urbanization & Housing Demand: Continued migration to urban centers and a growing middle class drive demand for housing, especially in Tier 1 and Tier 2 cities where Kolte-Patil operates.

Favorable Demographics: A young population with rising disposable incomes and aspirations for homeownership fuels long-term demand.

Government Initiatives: Policies promoting affordable housing, infrastructure development, and ease of doing business (e.g., RERA bringing transparency) support the sector.

Consolidation in Real Estate: The stringent RERA regime and demonetization have favored organized, well-capitalized developers like Kolte-Patil, leading to market share gains from smaller, unorganized players.

Expansion into New Geographies: Strategic expansion into high-growth markets like Mumbai and Bengaluru offers diversification and new revenue streams.

Risks

Cyclicality of Real Estate: The industry is highly susceptible to economic downturns, impacting property sales and prices.

Interest Rate Sensitivity: Higher interest rates can reduce home affordability and increase borrowing costs for developers, negatively affecting demand and profitability.

Regulatory & Environmental Risks: Changes in government policies, taxation (e.g., GST), environmental clearances, and building codes can cause project delays and cost overruns.

Land Acquisition Challenges: Delays or difficulties in acquiring land parcels can impede project pipeline and growth.

Competition: Intense competition from numerous established and new developers can put pressure on pricing and profit margins.

Funding & Liquidity: Access to timely and cost-effective financing is crucial; tight credit markets can impact project execution.

Management & Ownership

Kolte-Patil Developers Ltd. is a promoter-driven company, founded by the Kolte and Patil families. Mr. Aniruddha Satish Kolte serves as the Joint Managing Director, and Mr. Rajesh Patil is the Chairman & Managing Director. The promoters continue to hold a significant stake, aligning their interests with the company's long-term growth. The management team includes experienced professionals in real estate development, finance, and operations. The company is publicly listed on Indian stock exchanges, with institutional and public shareholders alongside the promoter group.

Outlook

Kolte-Patil Developers benefits from its strong brand and established market position in Pune, coupled with strategic expansion into Mumbai and Bengaluru. The favorable long-term demand drivers for Indian real estate, driven by urbanization and a young demographic, present a positive growth trajectory. Regulatory reforms like RERA are expected to further consolidate the market in favor of reputable players, which could lead to market share gains for Kolte-Patil. However, the company remains exposed to the inherent cyclicality of the real estate sector, interest rate fluctuations, and potential delays in project approvals or execution. Its ability to maintain a strong balance sheet, acquire land judiciously, and adapt to changing market conditions will be crucial for sustained performance.

Kolte-Patil Develop. Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kolte-Patil Develop. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 526 341 308 350 719 82 139 265 249 920
Other Income 1 10 13 20 5 14 23 16 14 17
Total Income 528 350 321 369 723 97 162 282 262 937
Total Expenditure 544 313 292 324 612 108 176 257 255 730
Operating Profit -17 37 29 45 111 -12 -14 25 8 207
Interest 21 19 11 6 6 7 3 11 6 2
Depreciation 4 4 2 3 4 4 4 4 4 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -41 14 16 36 100 -22 -22 10 -2 200
Provision for Tax -18 10 7 10 35 -5 -3 6 12 53
Profit After Tax -23 4 9 26 65 -17 -19 4 -15 147
Adjustments -4 2 1 -1 -0 0 8 0 -1 -1
Profit After Adjustments -27 6 10 25 65 -17 -10 5 -16 146
Adjusted Earnings Per Share -3.6 0.8 1.3 3.3 8.6 -1.9 -1.2 0.5 -1.8 16.5

Kolte-Patil Develop. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 754 964 1403 866 1130 692 1117 1488 1371 1717 735 1573
Other Income 17 10 14 11 47 17 19 33 23 46 68 70
Total Income 770 974 1417 877 1176 708 1137 1521 1395 1764 803 1643
Total Expenditure 555 726 1100 619 896 629 931 1299 1344 1542 796 1418
Operating Profit 215 248 317 258 281 79 205 222 51 222 6 226
Interest 84 86 99 92 80 70 50 41 98 42 27 22
Depreciation 15 15 15 15 17 12 10 12 14 14 16 17
Exceptional Income / Expenses 0 0 0 0 0 0 -7 0 0 0 0 0
Profit Before Tax 116 147 203 151 184 -3 138 168 -71 171 -28 186
Provision for Tax 53 62 49 52 84 1 51 55 -3 62 10 68
Profit After Tax 62 85 154 99 100 -4 86 113 -67 109 -38 117
Adjustments -3 2 -32 -24 -27 -2 -7 -9 -2 -3 -1 6
Profit After Adjustments 59 87 121 75 72 -6 79 104 -69 107 -39 125
Adjusted Earnings Per Share 7.8 11.5 16 9.9 9.6 -0.7 10.4 13.7 -9.1 14 -4.4 14

Kolte-Patil Develop. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 782 876 984 840 905 894 959 867 753 830 1207
Minority's Interest 304 254 208 6 15 0 8 9 2 7 -2
Borrowings 644 290 437 486 423 420 249 349 220 4 2
Other Non-Current Liabilities 20 11 16 -141 -39 -104 -81 -54 -50 -109 -180
Total Current Liabilities 1020 1429 995 2260 2286 2511 2663 2689 3833 4415 6312
Total Liabilities 2771 2860 2639 3452 3589 3722 3798 3861 4757 5148 7339
Fixed Assets 135 127 97 85 275 267 268 91 119 151 169
Other Non-Current Assets 171 297 284 282 308 292 225 310 368 449 285
Total Current Assets 2466 2436 2258 3085 3006 3163 3305 3459 4270 4548 6885
Total Assets 2771 2860 2639 3452 3589 3722 3798 3861 4757 5148 7339

Kolte-Patil Develop. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 37 55 65 78 42 80 112 146 226 300 180
Cash Flow from Operating Activities 36 143 230 67 335 324 355 198 -111 282 217
Cash Flow from Investing Activities -137 38 38 16 -69 -155 -115 -59 -134 -241 -474
Cash Flow from Financing Activities 119 -171 -254 -119 -227 -137 -206 -59 319 -160 278
Net Cash Inflow / Outflow 18 10 13 -36 39 32 34 79 74 -119 21
Closing Cash & Cash Equivalent 55 65 78 42 80 112 146 226 300 180 202

Kolte-Patil Develop. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.77 11.51 16.03 9.95 9.55 -0.73 10.45 13.69 -9.13 14.02 -4.36
CEPS(Rs) 10.22 13.16 22.29 15.08 15.42 1.07 12.74 16.45 -7.01 16.26 -2.49
DPS(Rs) 1.5 1.6 2 2.4 0 0 2 4 4 0 0
Book NAV/Share(Rs) 103.23 115.6 129.76 110.58 118.88 117.51 126.22 114.13 99.06 109.05 136.09
Core EBITDA Margin(%) 26.32 24.7 21.56 28.4 20.63 8.98 16.62 12.71 2.02 10.24 -8.32
EBIT Margin(%) 26.5 24.21 21.5 27.95 23.25 9.66 16.77 14.02 1.97 12.4 -0.18
Pre Tax Margin(%) 15.36 15.29 14.46 17.38 16.22 -0.45 12.3 11.29 -5.17 9.96 -3.8
PAT Margin (%) 8.26 8.81 10.95 11.42 8.8 -0.55 7.71 7.62 -4.92 6.36 -5.18
Cash Profit Margin (%) 10.27 10.35 12.04 13.14 10.32 1.17 8.64 8.4 -3.89 7.2 -3.01
ROA(%) 2.58 3.01 5.59 3.26 2.83 -0.11 2.3 2.96 -1.57 2.21 -0.61
ROE(%) 7.67 10.24 16.52 10.91 11.46 -0.43 9.33 12.42 -8.33 13.83 -3.74
ROCE(%) 14.3 14.53 18.21 14.65 16.05 4.21 12.36 14.45 1.67 11.3 -0.06
Receivable days 59.97 61.15 46.7 60.96 27.29 24.83 9.58 6.51 11.04 12.52 31.17
Inventory Days 848.92 776.28 507.03 978.06 900.05 1476.71 928.47 702.57 846.53 752.11 2206.01
Payable days 118.59 107.72 110.77 202.17 134.67 212.38 136.65 110.73 160.58 157.19 418.75
PER(x) 13.33 15.78 18.49 25.23 12.35 0 27.02 18.16 0 23.09 0
Price/Book(x) 1 1.57 2.28 2.27 0.99 1.92 2.24 2.18 4.66 2.97 2.18
Dividend Yield(%) 1.45 0.88 0.68 0.96 0 0 0.71 1.61 0.87 0 0
EV/Net Sales(x) 1.98 2.13 2.01 3.06 1.35 3.21 2.14 1.4 3.05 1.82 4.43
EV/Core EBITDA(x) 6.94 8.29 8.89 10.25 5.44 28.03 11.65 9.37 82.05 14.08 508.29
Net Sales Growth(%) 8.2 27.87 45.54 -38.27 30.45 -38.76 61.55 33.2 -7.86 25.22 -57.2
EBIT Growth(%) -3.04 16.83 29.21 -19.34 8.27 -74.5 179.88 11.1 -87.07 689.48 -100.61
PAT Growth(%) -38.87 36.33 80.93 -35.27 0.29 -103.85 2351.04 31.25 -159.48 262.02 -134.83
EPS Growth(%) -9.83 48.01 39.29 -37.94 -3.98 -107.61 1538.62 31.04 -166.64 253.66 -131.1
Debt/Equity(x) 1.01 0.87 0.7 0.96 0.81 0.74 0.54 0.62 1.43 1.34 0.95
Current Ratio(x) 2.42 1.71 2.27 1.36 1.32 1.26 1.24 1.29 1.11 1.03 1.09
Quick Ratio(x) 0.42 0.26 0.42 0.11 0.11 0.12 0.18 0.21 0.21 0.21 0.26
Interest Cover(x) 2.38 2.71 3.06 2.64 3.31 0.96 3.76 5.13 0.28 5.08 -0.05
Total Debt/Mcap(x) 1.01 0.55 0.31 0.42 0.82 0.39 0.24 0.29 0.31 0.45 0.43

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -57% -21% +1% 0%
Operating Profit CAGR -97% -70% -40% -30%
PAT CAGR -135% 0% — 0%
Share Price CAGR -3% -3% +5% +13%
ROE Average -4% +1% +5% +7%
ROCE Average 0% +4% +8% +11%

Kolte-Patil Develop. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.81 %
FII 10.61 %
DII (MF + Insurance) 3.3 %
Public (retail) 12.28 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.4569.4569.4569.4569.4569.4573.8173.8173.8173.81
FII 4.774.513.133.054.158.128.788.779.9610.61
DII 6.024.965.195.965.594.493.73.753.393.3
Public 19.7621.0922.2421.5420.8117.9313.7113.6612.8312.28
Others 0000000000
Total 100100100100100100100100100100

Kolte-Patil Develop. Peer Comparison

Construction - Real Estate Edit Columns

Kolte-Patil Develop. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kolte-Patil Develop. Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 157.19 to 418.75days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp