Consumer Food · Founded 1989 · www.kohinoorfoods.in · BSE 512559 · NSE KOHINORFOODS · ISIN INE080B01012
No Notes Added Yet
1. Business Overview
Kohinoor Foods Ltd. is an Indian consumer food company primarily engaged in the processing, marketing, and distribution of food products. Its core business revolves around Basmati rice, where it holds a significant brand presence. Beyond rice, the company has diversified into other food categories including ready-to-eat curries, spices, cooking pastes, frozen foods, and other grocery items. Kohinoor Foods serves both domestic and international markets, making money through the sale of its branded food products to retailers, distributors, and directly to consumers.
2. Key Segments / Revenue Mix
While specific revenue percentages are not publicly detailed, the company's operations are broadly categorized:
Basmati Rice: This is the flagship and dominant segment, encompassing various grades and packaging of premium Basmati rice.
Ready-to-Eat & Convenience Foods: Includes a range of ready-to-eat curries, snacks, and cooking pastes.
Spices & Condiments: A portfolio of Indian spices and masalas.
Other Food Products: May include frozen foods, flour, and other packaged grocery items.
3. Industry & Positioning
The Indian consumer food industry is large, diverse, and highly competitive, characterized by both organized national and international players and a vast unorganized sector. The Basmati rice segment, in particular, has strong competition from established brands. Kohinoor Foods positions itself as a premium brand, especially in Basmati rice, targeting consumers seeking quality and authenticity. It competes with other well-known rice brands (e.g., Daawat, India Gate) and broader food companies (e.g., ITC, Adani Wilmar) in its diversified portfolio. Its presence in export markets helps differentiate its global reach.
4. Competitive Advantage (Moat)
Brand Equity: The "Kohinoor" brand itself, particularly for Basmati rice, carries significant recognition and trust among consumers, built over decades. This brand loyalty allows for premium pricing and strong shelf presence.
Distribution Network: An established domestic and international distribution network, essential for a consumer staple company.
Product Quality/Traceability: Focusing on sourcing and processing high-quality Basmati rice helps maintain its premium image.
5. Growth Drivers
Rising Disposable Incomes & Urbanization: Increased consumer spending on branded and convenience foods in India.
Premiumization Trend: Growing demand for premium quality food products, especially in the Basmati rice segment.
Export Opportunities: Continued demand for authentic Indian Basmati rice and other Indian food products in international markets.
Product Diversification: Expansion into new food categories and value-added products (e.g., ready-to-cook, frozen) to tap into evolving consumer preferences.
E-commerce & Modern Trade: Increased penetration in online sales channels and organized retail.
6. Risks
Raw Material Price Volatility: Fluctuations in paddy prices (the raw material for rice) can impact profitability.
Intense Competition: The consumer food market is highly competitive, especially in the rice segment, leading to potential price wars and pressure on margins.
Regulatory Changes: Strict food safety standards and labeling regulations in both domestic and international markets.
Currency Fluctuations: For its significant export business, adverse movements in foreign exchange rates can impact revenues and profits.
Supply Chain Disruptions: Geopolitical events, climate change, or other factors affecting agricultural output and logistics.
7. Management & Ownership
Kohinoor Foods Ltd. has a history that includes a joint venture with McCormick & Co. and subsequent delisting from stock exchanges before re-listing in 2022. The company is currently promoted by the Aggarwal family. Management quality would generally be assessed by their strategic execution, ability to navigate competitive landscapes, and financial performance post-relisting. Ownership is concentrated with the promoter group, which typically holds a significant stake, alongside public shareholders.
8. Outlook
Kohinoor Foods operates in a resilient consumer staples sector with long-term growth tailwinds from India's economic development and global demand for quality food. The company's established brand equity in Basmati rice provides a strong foundation. The push towards product diversification and international expansion offers avenues for growth. However, the outlook is balanced by significant competitive pressures, potential volatility in raw material costs, and the need for continuous innovation and efficient supply chain management to maintain profitability in a price-sensitive market. Its ability to leverage brand recognition while effectively expanding into new profitable segments will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 22 | 23 | 24 | 24 | 23 | 19 | 20 | 16 | 48 | 55 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 1 | 4 | 1 | 2 | 8 |
| Total Income | 22 | 23 | 25 | 24 | 24 | 20 | 24 | 17 | 51 | 63 |
| Total Expenditure | 20 | 18 | 22 | 21 | 20 | 22 | 20 | 17 | 49 | 57 |
| Operating Profit | 2 | 6 | 2 | 3 | 4 | -2 | 4 | 1 | 2 | 6 |
| Interest | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 1 | 1 | 9 |
| Depreciation | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | -0 | -0 | -0 | 1 | 0 | 383 | -0 | -0 | 0 |
| Profit Before Tax | -4 | -0 | -4 | -3 | -0 | -8 | 381 | -2 | -1 | -4 |
| Provision for Tax | 0 | 0 | -4 | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Profit After Tax | -4 | -0 | 1 | -3 | -0 | -8 | 376 | -2 | -1 | -4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -4 | -0 | 1 | -3 | -0 | -8 | 376 | -2 | -1 | -4 |
| Adjusted Earnings Per Share | -1 | -0.1 | 0.1 | -0.7 | -0 | -2.2 | 101.3 | -0.6 | -0.2 | -1.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1335 | 1300 | 1157 | 1019 | 601 | 215 | 266 | 99 | 83 | 95 | 86 | 139 |
| Other Income | 7 | 4 | 3 | 3 | 2 | 1 | 4 | 5 | 2 | 1 | 5 | 15 |
| Total Income | 1341 | 1305 | 1160 | 1022 | 603 | 216 | 270 | 103 | 84 | 96 | 92 | 155 |
| Total Expenditure | 1335 | 1183 | 1216 | 997 | 788 | 216 | 239 | 101 | 71 | 80 | 83 | 143 |
| Operating Profit | 7 | 122 | -56 | 25 | -185 | 0 | 31 | 3 | 13 | 15 | 9 | 13 |
| Interest | 105 | 104 | 98 | 88 | 27 | 7 | 5 | 1 | 18 | 18 | 17 | 15 |
| Depreciation | 20 | 15 | 20 | 17 | 15 | 12 | 10 | 8 | 7 | 6 | 6 | 5 |
| Exceptional Income / Expenses | 0 | -25 | 0 | 0 | -86 | -158 | 9 | 0 | 7 | -0 | 384 | 383 |
| Profit Before Tax | -119 | -22 | -174 | -80 | -312 | -177 | 25 | -6 | -5 | -9 | 371 | 374 |
| Provision for Tax | -25 | 2 | -72 | 1 | 105 | 7 | 0 | 1 | -1 | -4 | 6 | 6 |
| Profit After Tax | -94 | -24 | -102 | -80 | -417 | -184 | 24 | -6 | -4 | -5 | 365 | 369 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -94 | -24 | -102 | -80 | -417 | -184 | 24 | -6 | -4 | -5 | 365 | 369 |
| Adjusted Earnings Per Share | -26.8 | -6.8 | -29 | -22.8 | -112.6 | -49.6 | 6.5 | -1.7 | -1.1 | -1.2 | 98.4 | 99.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | -5% | -17% | -24% |
| Operating Profit CAGR | -40% | 44% | 0% | 3% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | -14% | 29% | -9% |
| ROE Average | 0% | 0% | 0% | -10% |
| ROCE Average | 0% | 24% | 19% | -6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 373 | 347 | 81 | 2 | -347 | -534 | -509 | -513 | -517 | -522 | -164 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 19 | 22 | 18 | 16 | 15 | 20 | 4 | 3 | 64 | 64 | 75 |
| Other Non-Current Liabilities | -34 | -34 | -105 | -107 | -2 | -4 | -4 | -1 | -2 | -6 | -0 |
| Total Current Liabilities | 1229 | 1104 | 1107 | 1045 | 851 | 858 | 860 | 725 | 666 | 683 | 297 |
| Total Liabilities | 1587 | 1439 | 1100 | 956 | 517 | 340 | 351 | 213 | 210 | 218 | 208 |
| Fixed Assets | 124 | 126 | 257 | 261 | 246 | 190 | 179 | 165 | 159 | 158 | 154 |
| Other Non-Current Assets | 61 | 60 | 5 | 1 | 1 | 1 | 1 | 6 | 7 | 13 | 11 |
| Total Current Assets | 1398 | 1250 | 837 | 694 | 271 | 150 | 172 | 42 | 44 | 48 | 43 |
| Total Assets | 1587 | 1439 | 1100 | 956 | 517 | 340 | 351 | 213 | 210 | 218 | 208 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 23 | 23 | 13 | 22 | 11 | 4 | 4 | 2 | 1 | 2 | 0 |
| Cash Flow from Operating Activities | 144 | 36 | 123 | 185 | 61 | -63 | -2 | 79 | 22 | 28 | 439 |
| Cash Flow from Investing Activities | -2 | -3 | 7 | 0 | 8 | 44 | -0 | 5 | -0 | -5 | 2 |
| Cash Flow from Financing Activities | -142 | -43 | -120 | -197 | -77 | 19 | -1 | -84 | -21 | -25 | -440 |
| Net Cash Inflow / Outflow | -0 | -10 | 9 | -11 | -8 | 1 | -3 | -0 | 0 | -1 | 1 |
| Closing Cash & Cash Equivalent | 23 | 13 | 22 | 11 | 4 | 4 | 2 | 1 | 2 | 0 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -26.79 | -6.79 | -29.03 | -22.8 | -112.59 | -49.55 | 6.54 | -1.7 | -1.12 | -1.23 | 98.39 |
| CEPS(Rs) | -20.99 | -2.44 | -23.49 | -17.95 | -108.64 | -46.28 | 9.27 | 0.38 | 0.7 | 0.47 | 100.03 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 103.42 | 96.3 | -23.22 | -47.78 | -143.56 | -188.93 | -180.22 | -181.33 | -182.43 | -183.7 | -86.61 |
| Core EBITDA Margin(%) | -0 | 9.05 | -5.07 | 2.14 | -31.08 | -0.3 | 10.03 | -2.07 | 13.81 | 15.47 | 4.27 |
| EBIT Margin(%) | -1.03 | 6.29 | -6.53 | 0.79 | -47.5 | -78.98 | 11.1 | -4.92 | 15.91 | 9.42 | 448.02 |
| Pre Tax Margin(%) | -8.92 | -1.72 | -15.04 | -7.82 | -51.93 | -82.13 | 9.3 | -5.6 | -5.89 | -9.43 | 428.88 |
| PAT Margin (%) | -7.07 | -1.84 | -8.84 | -7.88 | -69.47 | -85.34 | 9.12 | -6.41 | -5.01 | -4.79 | 422.21 |
| Cash Profit Margin (%) | -5.54 | -0.66 | -7.16 | -6.21 | -67.03 | -79.71 | 12.93 | 1.43 | 3.12 | 1.85 | 429.23 |
| ROA(%) | -5.59 | -1.58 | -8.06 | -7.82 | -56.66 | -42.83 | 7.01 | -2.24 | -1.95 | -2.12 | 171.15 |
| ROE(%) | -22.94 | -6.8 | -79.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -1.02 | 6.29 | -6.93 | 1.05 | -62.78 | -100.67 | 26.28 | -5.91 | 38.05 | 35.29 | 0 |
| Receivable days | 60.89 | 44.89 | 41.14 | 35.68 | 91.34 | 256.88 | 120.59 | 177.05 | 52.37 | 51.4 | 67.88 |
| Inventory Days | 326.57 | 309.04 | 268.53 | 215.7 | 174.01 | 41.05 | 42.92 | 82.42 | 32.21 | 36.57 | 39.45 |
| Payable days | 32.53 | 28.37 | 39.18 | 64.29 | 65.3 | 143.91 | 78.02 | 112.27 | 95.18 | 126.44 | 146.58 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0 | 0 | 0 | 0.32 |
| Price/Book(x) | 0.51 | 0.44 | -3.64 | -1.29 | -0.22 | -0.03 | -0.04 | 0 | -0.17 | -0.21 | -0.37 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.81 | 0.86 | 1.06 | 1.02 | 1.46 | 3.76 | 3.08 | 7.57 | 9.98 | 8.87 | 4.55 |
| EV/Core EBITDA(x) | 162.93 | 9.13 | -21.81 | 41.52 | -4.73 | 0 | 26.53 | 258.97 | 62.84 | 54.94 | 43.03 |
| Net Sales Growth(%) | -5.98 | -2.57 | -11.04 | -11.9 | -41.05 | -64.17 | 23.43 | -62.9 | -16.26 | 15.21 | -9.15 |
| EBIT Growth(%) | -111.53 | 691.8 | -192.4 | 110.67 | -3641.62 | 40.42 | 117.34 | -116.43 | 370.99 | -31.81 | 4222.82 |
| PAT Growth(%) | -508.29 | 74.65 | -327.4 | 21.44 | -419.43 | 55.99 | 113.19 | -126.08 | 34.54 | -10.04 | 8114.46 |
| EPS Growth(%) | -508.29 | 74.65 | -327.41 | 21.44 | -393.79 | 55.99 | 113.19 | -126.08 | 34.54 | -10.04 | 8114.34 |
| Debt/Equity(x) | 2.52 | 2.88 | -11.57 | -4.98 | -1.44 | -1.13 | -1.19 | -1.06 | -1.05 | -1.03 | -0.86 |
| Current Ratio(x) | 1.14 | 1.13 | 0.76 | 0.66 | 0.32 | 0.17 | 0.2 | 0.06 | 0.07 | 0.07 | 0.15 |
| Quick Ratio(x) | 0.2 | 0.18 | 0.16 | 0.14 | 0.29 | 0.14 | 0.16 | 0.05 | 0.05 | 0.05 | 0.12 |
| Interest Cover(x) | -0.13 | 0.79 | -0.77 | 0.09 | -10.71 | -25.08 | 6.18 | -7.18 | 0.73 | 0.5 | 23.41 |
| Total Debt/Mcap(x) | 4.89 | 6.47 | 3.18 | 3.85 | 6.63 | 34.2 | 31.32 | 0 | 5.99 | 4.9 | 2.36 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 |
| FII | 0.01 | 0 | 0.13 | 0.05 | 0.05 | 0.01 | 0 | 0.01 | 0.11 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 62.31 | 62.32 | 62.19 | 62.28 | 62.27 | 62.32 | 62.32 | 62.31 | 62.22 | 62.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 | 37.67 |
| FII | 0.01 | 0 | 0.13 | 0.05 | 0.05 | 0.01 | 0 | 0.01 | 0.11 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 62.33 | 62.33 | 62.33 | 62.33 | 62.33 | 62.33 | 62.33 | 62.33 | 62.33 | 62.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 | 3.71 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | -5% | -17% | -24% |
| Operating Profit CAGR | -40% | +44% | — | +3% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -33% | -14% | +29% | -9% |
| ROE Average | 0% | 0% | 0% | -10% |
| ROCE Average | 0% | +24% | +19% | -6% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.