Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3572 Cr.
Stock P/E
3.6
P/B
0.7
Current Price
₹127
Book Value
₹ 176.8
Face Value
2
52W High
₹245
52W Low
₹ 108.6
Dividend Yield
0.2%

KNR Constructions Overview

Business

KNR Constructions Ltd. (KNRCON) is an Indian infrastructure development company primarily engaged in the execution of Engineering, Procurement, and Construction (EPC) projects across various infrastructure segments. Its core business involves constructing roads, highways, bridges, flyovers, irrigation projects, and urban infrastructure such as water supply and sewerage systems. KNRCON also participates in Build-Operate-Transfer (BOT) and Hybrid Annuity Model (HAM) projects, where it undertakes development, operation, and maintenance, deriving revenue from annuity payments or toll collections in addition to project execution. The company primarily makes money through project contracts (milestone-based payments in EPC, annuity payments in HAM) and, to a lesser extent, toll collections from BOT projects.

Revenue Mix

KNRCON's revenue is primarily derived from its construction activities. While specific percentage breakdowns can fluctuate with project mix, the dominant segments are:

Roads & Highways: This is the largest segment, including EPC and HAM projects for national and state highways.

Irrigation: Construction of canals, dams, and related water infrastructure.

Urban Infrastructure: Projects related to water supply, sewerage, and other civic infrastructure.

The majority of the company's revenue typically comes from the EPC model, with a growing contribution from HAM projects which provide stable, long-term annuity streams post-completion.

Industry

The Indian Engineering - Construction sector is highly fragmented and largely driven by government capital expenditure on infrastructure. KNRCON operates as a mid-to-large-sized player within this industry, known for its strong execution capabilities, particularly in the South and Central regions of India. It competes with larger integrated infrastructure players and numerous regional contractors. The company has carved a niche by focusing on complex road projects and establishing a strong track record with government agencies like NHAI, positioning itself as a reliable contractor for quality and timely project delivery.

MOAT

KNRCON possesses several operational advantages rather than a deep "moat" in the traditional sense:

Execution Track Record: A consistent history of timely project completion and quality delivery, which helps in securing repeat orders and new contracts.

Operational Efficiency: Strong in-house capabilities for earthwork, road construction, and bridge building, coupled with a well-maintained fleet of construction equipment, leading to better cost control.

Healthy Balance Sheet: Compared to many peers, KNRCON maintains a relatively strong balance sheet with prudent debt management, allowing it to bid for larger projects and manage working capital efficiently.

Client Relationships: Established long-term relationships with key government clients (e.g., NHAI, state PWDs) due to consistent performance.

Growth Drivers

Government Focus on Infrastructure: Continued high capital outlay by the Indian government on infrastructure development, particularly roads and highways (e.g., Bharatmala Pariyojana, NHAI targets).

Robust Order Book: A healthy and growing order book provides revenue visibility for the next 2-3 years.

Hybrid Annuity Model (HAM) Projects: Growth in HAM projects provides stable, annuity-based revenue streams post-construction, diversifying revenue risk from pure EPC.

Geographic Expansion: Potential to expand its operational footprint to new regions within India where infrastructure spending is accelerating.

Asset Monetization: Potential for value unlocking through strategic divestment of mature HAM assets in the future.

Risks

Project Delays & Cost Overruns: Delays in land acquisition, environmental clearances, or unexpected geological conditions can lead to project delays and increased costs.

Raw Material Price Volatility: Fluctuations in the prices of key inputs like bitumen, steel, and cement can impact project profitability, although most EPC contracts have some price escalation clauses.

Intense Competition: The sector is highly competitive with numerous players, leading to pricing pressure on new bids.

Reliance on Government Contracts: A significant portion of revenue is dependent on government policy, budgetary allocations, and efficient payment mechanisms.

Working Capital Management: Large-scale projects require significant working capital, and delays in payments from clients can strain liquidity.

Regulatory & Environmental Risks: Changes in environmental norms, labour laws, or other regulations can impact project execution and costs.

Management & Ownership

KNR Constructions Ltd. is promoted by Mr. K. Narsimha Reddy, who has over three decades of experience in the infrastructure sector. The company is professionally managed with a blend of promoter family members and experienced professionals on its board and in key management positions. The promoter group holds a significant stake in the company, aligning their interests with long-term growth. The management is generally perceived to be prudent in bidding for projects and maintaining a conservative financial profile.

Outlook

KNR Constructions Ltd. is well-positioned to benefit from India's sustained infrastructure push, especially in the roads and highways sector. Its strong execution capabilities, healthy balance sheet, and growing presence in HAM projects provide a degree of revenue visibility and stability. The company's prudent bidding strategy and focus on maintaining operational efficiency are strengths. However, the cyclical nature of the construction industry, intense competition, potential for project execution risks, and reliance on government spending remain key factors to monitor. The ability to manage raw material price volatility and ensure timely collection of receivables will be crucial for sustaining profitability and cash flows.

KNR Constructions Share Price

Live · BSE / NSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

KNR Constructions Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 996 1414 985 1945 848 975 613 647 743 696
Other Income 7 125 21 147 122 25 25 7 14 19
Total Income 1003 1539 1006 2092 970 1001 638 654 757 715
Total Expenditure 770 1039 706 1075 593 754 430 454 576 526
Operating Profit 232 500 300 1017 378 247 208 200 180 188
Interest 28 37 37 89 41 41 48 53 55 56
Depreciation 41 41 30 238 23 23 15 15 15 14
Exceptional Income / Expenses 0 0 0 -15 0 -126 0 0 0 0
Profit Before Tax 164 422 232 675 313 58 144 132 110 118
Provision for Tax 28 95 55 90 63 50 23 29 9 25
Profit After Tax 136 328 178 585 251 7 121 103 102 94
Adjustments 4 26 -5 -144 -2 132 2 2 1 13
Profit After Adjustments 140 353 173 441 249 139 123 105 103 106
Adjusted Earnings Per Share 5 12.6 6.1 15.7 8.8 5 4.4 3.7 3.7 3.8

KNR Constructions Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 931 1192 1680 2070 2292 2452 2904 3606 4062 4429 4753 2699
Other Income 14 43 33 56 74 66 52 45 37 145 316 65
Total Income 945 1235 1713 2125 2366 2517 2955 3651 4099 4574 5069 2764
Total Expenditure 804 1020 1416 1621 1754 1829 2205 2804 3145 3382 3128 1986
Operating Profit 140 215 297 504 612 689 750 847 954 1193 1941 776
Interest 14 57 73 82 90 111 133 151 153 106 208 212
Depreciation 55 71 116 194 230 254 190 165 181 157 314 59
Exceptional Income / Expenses 0 0 -11 0 -3 -11 85 21 62 0 -141 0
Profit Before Tax 71 90 106 228 292 324 520 563 681 948 1260 504
Provision for Tax -0 -22 7 -1 27 69 137 197 242 196 258 86
Profit After Tax 72 112 99 229 265 256 383 366 439 752 1002 420
Adjustments -2 0 16 15 6 10 25 15 19 25 0 18
Profit After Adjustments 70 112 115 243 271 266 407 382 458 777 1002 437
Adjusted Earnings Per Share 2.5 4 4.1 8.7 9.6 9.4 14.5 13.6 16.3 27.6 35.6 15.6

KNR Constructions Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 788 699 814 1048 1311 1561 1968 2328 2779 3554 4541
Minority's Interest 91 81 65 50 43 33 9 231 -31 -56 0
Borrowings 637 699 698 742 690 792 728 1372 492 1162 1757
Other Non-Current Liabilities 61 -8 -49 -101 -131 -105 -106 -36 -88 -94 -72
Total Current Liabilities 409 534 693 820 699 1221 1478 1551 1233 1300 994
Total Liabilities 1987 2004 2221 2559 2611 3501 4077 5447 4385 5865 7221
Fixed Assets 235 738 1164 1276 1255 1202 704 800 758 669 341
Other Non-Current Assets 1255 608 277 204 419 1040 1835 2456 1302 2509 3494
Total Current Assets 495 658 779 1079 936 1259 1538 2191 2325 2687 3385
Total Assets 1987 2004 2221 2559 2611 3501 4077 5447 4385 5865 7221

KNR Constructions Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 50 29 33 25 45 10 41 127 147 191 356
Cash Flow from Operating Activities 78 246 366 221 256 231 -76 -336 1194 -297 -567
Cash Flow from Investing Activities -549 -244 -250 -163 -183 -202 260 -408 67 -34 -167
Cash Flow from Financing Activities 450 1 -124 -38 -108 2 -98 765 -1217 496 480
Net Cash Inflow / Outflow -21 3 -8 20 -35 31 87 20 44 165 -253
Closing Cash & Cash Equivalent 29 33 25 45 10 41 127 147 191 356 103

KNR Constructions Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.48 3.99 4.09 8.66 9.62 9.44 14.49 13.58 16.29 27.64 35.62
CEPS(Rs) 4.51 6.51 7.62 15.02 17.6 18.14 20.37 18.89 22.05 32.33 46.8
DPS(Rs) 0.2 0.2 0.5 0.4 0.4 0.5 0.25 0.25 0.25 0.25 0.25
Book NAV/Share(Rs) 27.97 24.84 28.94 37.26 46.31 55.19 69.67 82.47 98.52 126.07 161.47
Core EBITDA Margin(%) 13.61 14.41 15.72 21.67 23.45 25.41 24.06 22.23 22.59 23.66 34.2
EBIT Margin(%) 9.16 12.35 10.62 15.01 16.68 17.75 22.49 19.82 20.55 23.8 30.88
Pre Tax Margin(%) 7.68 7.57 6.3 11.03 12.76 13.23 17.9 15.62 16.77 21.41 26.5
PAT Margin (%) 7.71 9.41 5.88 11.06 11.56 10.44 13.18 10.16 10.82 16.98 21.08
Cash Profit Margin (%) 13.63 15.35 12.76 20.42 21.6 20.8 19.72 14.73 15.26 20.52 27.69
ROA(%) 4.19 5.62 4.67 9.58 10.25 8.37 10.1 7.69 8.94 14.68 15.31
ROE(%) 10.29 15.1 13.06 24.6 22.54 17.93 21.8 17.13 17.27 23.82 24.78
ROCE(%) 6.68 9.97 12.02 18.53 19.66 19.33 25.28 21.93 23.15 25.6 26.21
Receivable days 36.37 37.48 34.37 39.75 29.14 20.21 31.9 47.13 54.87 53.43 61.24
Inventory Days 21.31 18 15.47 13.72 14.04 16.7 17.04 19 20.74 18.75 14.64
Payable days 24.46 37.39 101.81 97.15 71.64 77.06 62.4 52.7 43.59 35.29 41.35
PER(x) 17.03 12.79 23.68 16.38 13.53 10.4 14.71 20.93 15.57 8.91 6.41
Price/Book(x) 1.51 2.05 3.34 3.81 2.81 1.78 3.06 3.45 2.57 1.95 1.42
Dividend Yield(%) 0.24 0.2 0.26 0.14 0.15 0.25 0.12 0.09 0.1 0.1 0.11
EV/Net Sales(x) 2.02 1.78 2.03 2.27 1.92 1.45 2.28 2.55 1.86 1.75 1.67
EV/Core EBITDA(x) 13.37 9.89 11.48 9.33 7.18 5.16 8.81 10.86 7.92 6.52 4.1
Net Sales Growth(%) 4.04 27.97 40.94 23.22 10.72 6.99 18.43 24.18 12.66 9.04 7.31
EBIT Growth(%) -5.77 72.62 21.19 74.17 23 13.88 50.03 9.42 16.81 26.32 39.19
PAT Growth(%) 9.47 56.24 -11.91 131.85 15.7 -3.38 49.58 -4.29 19.93 71.21 33.18
EPS Growth(%) 15.35 60.74 2.47 111.91 11.1 -1.85 53.44 -6.27 19.95 69.73 28.88
Debt/Equity(x) 0.93 1.05 0.89 0.74 0.58 0.56 0.39 0.63 0.23 0.35 0.41
Current Ratio(x) 1.21 1.23 1.12 1.32 1.34 1.03 1.04 1.41 1.89 2.07 3.41
Quick Ratio(x) 1.07 1.12 1.01 1.22 1.2 0.93 0.94 1.27 1.7 1.9 3.24
Interest Cover(x) 6.18 2.58 2.45 3.77 4.25 3.93 4.9 4.73 5.44 9.96 7.06
Total Debt/Mcap(x) 0.62 0.51 0.27 0.19 0.21 0.32 0.13 0.18 0.09 0.18 0.29

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +10% +14% +18%
Operating Profit CAGR +63% +32% +23% +30%
PAT CAGR +33% +40% +31% +30%
Share Price CAGR -41% -18% -11% +8%
ROE Average +25% +22% +21% +19%
ROCE Average +26% +25% +24% +19%

KNR Constructions Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 48.81 %
FII 6.29 %
DII (MF + Insurance) 19.31 %
Public (retail) 51.19 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.0951.0948.8148.8148.8148.8148.8148.8148.8148.81
FII 7.577.138.176.666.996.917.067.517.386.29
DII 29.3230.4730.7630.4729.728.3225.1121.5220.0219.31
Public 48.9148.9151.1951.1951.1951.1951.1951.1951.1951.19
Others 0000000000
Total 100100100100100100100100100100

KNR Constructions Peer Comparison

Engineering - Construction Edit Columns

KNR Constructions Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

KNR Constructions Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.81%.
  • Debtor days have increased from 35.29 to 41.35days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp