Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3186 Cr.
Stock P/E
7.3
P/B
0.6
Current Price
₹113.3
Book Value
₹ 179.4
Face Value
2
52W High
₹200.5
52W Low
₹ 108.6
Dividend Yield
0.22%

KNR Constructions Overview

Business

KNR Constructions Ltd. (KNRCON) is an Indian infrastructure development company primarily engaged in the execution of Engineering, Procurement, and Construction (EPC) projects across various infrastructure segments. Its core business involves constructing roads, highways, bridges, flyovers, irrigation projects, and urban infrastructure such as water supply and sewerage systems. KNRCON also participates in Build-Operate-Transfer (BOT) and Hybrid Annuity Model (HAM) projects, where it undertakes development, operation, and maintenance, deriving revenue from annuity payments or toll collections in addition to project execution. The company primarily makes money through project contracts (milestone-based payments in EPC, annuity payments in HAM) and, to a lesser extent, toll collections from BOT projects.

Revenue Mix

KNRCON's revenue is primarily derived from its construction activities. While specific percentage breakdowns can fluctuate with project mix, the dominant segments are:

Roads & Highways: This is the largest segment, including EPC and HAM projects for national and state highways.

Irrigation: Construction of canals, dams, and related water infrastructure.

Urban Infrastructure: Projects related to water supply, sewerage, and other civic infrastructure.

The majority of the company's revenue typically comes from the EPC model, with a growing contribution from HAM projects which provide stable, long-term annuity streams post-completion.

Industry

The Indian Engineering - Construction sector is highly fragmented and largely driven by government capital expenditure on infrastructure. KNRCON operates as a mid-to-large-sized player within this industry, known for its strong execution capabilities, particularly in the South and Central regions of India. It competes with larger integrated infrastructure players and numerous regional contractors. The company has carved a niche by focusing on complex road projects and establishing a strong track record with government agencies like NHAI, positioning itself as a reliable contractor for quality and timely project delivery.

MOAT

KNRCON possesses several operational advantages rather than a deep "moat" in the traditional sense:

Execution Track Record: A consistent history of timely project completion and quality delivery, which helps in securing repeat orders and new contracts.

Operational Efficiency: Strong in-house capabilities for earthwork, road construction, and bridge building, coupled with a well-maintained fleet of construction equipment, leading to better cost control.

Healthy Balance Sheet: Compared to many peers, KNRCON maintains a relatively strong balance sheet with prudent debt management, allowing it to bid for larger projects and manage working capital efficiently.

Client Relationships: Established long-term relationships with key government clients (e.g., NHAI, state PWDs) due to consistent performance.

Growth Drivers

Government Focus on Infrastructure: Continued high capital outlay by the Indian government on infrastructure development, particularly roads and highways (e.g., Bharatmala Pariyojana, NHAI targets).

Robust Order Book: A healthy and growing order book provides revenue visibility for the next 2-3 years.

Hybrid Annuity Model (HAM) Projects: Growth in HAM projects provides stable, annuity-based revenue streams post-construction, diversifying revenue risk from pure EPC.

Geographic Expansion: Potential to expand its operational footprint to new regions within India where infrastructure spending is accelerating.

Asset Monetization: Potential for value unlocking through strategic divestment of mature HAM assets in the future.

Risks

Project Delays & Cost Overruns: Delays in land acquisition, environmental clearances, or unexpected geological conditions can lead to project delays and increased costs.

Raw Material Price Volatility: Fluctuations in the prices of key inputs like bitumen, steel, and cement can impact project profitability, although most EPC contracts have some price escalation clauses.

Intense Competition: The sector is highly competitive with numerous players, leading to pricing pressure on new bids.

Reliance on Government Contracts: A significant portion of revenue is dependent on government policy, budgetary allocations, and efficient payment mechanisms.

Working Capital Management: Large-scale projects require significant working capital, and delays in payments from clients can strain liquidity.

Regulatory & Environmental Risks: Changes in environmental norms, labour laws, or other regulations can impact project execution and costs.

Management & Ownership

KNR Constructions Ltd. is promoted by Mr. K. Narsimha Reddy, who has over three decades of experience in the infrastructure sector. The company is professionally managed with a blend of promoter family members and experienced professionals on its board and in key management positions. The promoter group holds a significant stake in the company, aligning their interests with long-term growth. The management is generally perceived to be prudent in bidding for projects and maintaining a conservative financial profile.

Outlook

KNR Constructions Ltd. is well-positioned to benefit from India's sustained infrastructure push, especially in the roads and highways sector. Its strong execution capabilities, healthy balance sheet, and growing presence in HAM projects provide a degree of revenue visibility and stability. The company's prudent bidding strategy and focus on maintaining operational efficiency are strengths. However, the cyclical nature of the construction industry, intense competition, potential for project execution risks, and reliance on government spending remain key factors to monitor. The ability to manage raw material price volatility and ensure timely collection of receivables will be crucial for sustaining profitability and cash flows.

KNR Constructions Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

KNR Constructions Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1414 985 1945 848 975 613 647 743 696 588
Other Income 125 21 147 122 25 25 7 14 19 12
Total Income 1539 1006 2092 970 1001 638 654 757 715 600
Total Expenditure 1039 706 1075 593 754 430 454 576 526 492
Operating Profit 500 300 1017 378 247 208 200 180 188 108
Interest 37 37 89 41 41 48 53 55 56 53
Depreciation 41 30 238 23 23 15 15 15 14 11
Exceptional Income / Expenses 0 0 -15 0 -126 0 0 0 0 113
Profit Before Tax 422 232 675 313 58 144 132 110 118 158
Provision for Tax 95 55 90 63 50 23 29 9 25 84
Profit After Tax 328 178 585 251 7 121 103 102 94 74
Adjustments 26 -5 -144 -2 132 2 2 1 13 7
Profit After Adjustments 353 173 441 249 139 123 105 103 106 81
Adjusted Earnings Per Share 12.6 6.1 15.7 8.8 5 4.4 3.7 3.7 3.8 2.9

KNR Constructions Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1192 1680 2070 2292 2452 2904 3606 4062 4429 4753 2698 2674
Other Income 43 33 56 74 66 52 45 37 145 316 65 52
Total Income 1235 1713 2125 2366 2517 2955 3651 4099 4574 5069 2763 2726
Total Expenditure 1020 1416 1621 1754 1829 2205 2804 3145 3382 3128 1986 2048
Operating Profit 215 297 504 612 689 750 847 954 1193 1941 777 676
Interest 57 73 82 90 111 133 151 153 106 208 213 217
Depreciation 71 116 194 230 254 190 165 181 157 314 59 55
Exceptional Income / Expenses 0 -11 0 -3 -11 85 21 62 0 -141 0 113
Profit Before Tax 90 106 228 292 324 520 563 681 948 1260 523 518
Provision for Tax -22 7 -1 27 69 137 197 242 196 258 86 147
Profit After Tax 112 99 229 265 256 383 366 439 752 1002 437 373
Adjustments 0 16 15 6 10 25 15 19 25 0 0 23
Profit After Adjustments 112 115 243 271 266 407 382 458 777 1002 437 395
Adjusted Earnings Per Share 4 4.1 8.7 9.6 9.4 14.5 13.6 16.3 27.6 35.6 15.5 14.1

KNR Constructions Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 699 814 1048 1311 1561 1968 2328 2779 3554 4541 4972
Minority's Interest 81 65 50 43 33 9 231 -31 -56 0 -0
Borrowings 699 698 742 690 792 728 1372 492 1162 1757 2270
Other Non-Current Liabilities -8 -49 -101 -131 -105 -106 -36 -88 -94 -72 -30
Total Current Liabilities 534 693 820 699 1221 1478 1551 1233 1300 994 854
Total Liabilities 2004 2221 2559 2611 3501 4077 5447 4385 5865 7221 8066
Fixed Assets 738 1164 1276 1255 1202 704 800 758 669 341 282
Other Non-Current Assets 608 277 204 419 1040 1835 2456 1302 2509 3494 4001
Total Current Assets 658 779 1079 936 1259 1538 2191 2325 2687 3385 3783
Total Assets 2004 2221 2559 2611 3501 4077 5447 4385 5865 7221 8066

KNR Constructions Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 29 33 25 45 10 41 127 147 191 356 103
Cash Flow from Operating Activities 246 366 221 256 231 -76 -336 1194 -297 -567 -149
Cash Flow from Investing Activities -244 -250 -163 -183 -202 260 -408 67 -34 -167 -139
Cash Flow from Financing Activities 1 -124 -38 -108 2 -98 765 -1217 496 480 371
Net Cash Inflow / Outflow 3 -8 20 -35 31 87 20 44 165 -253 83
Closing Cash & Cash Equivalent 33 25 45 10 41 127 147 191 356 103 186

KNR Constructions Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.99 4.09 8.66 9.62 9.44 14.49 13.58 16.29 27.64 35.62 15.54
CEPS(Rs) 6.51 7.62 15.02 17.6 18.14 20.37 18.89 22.05 32.33 46.8 17.65
DPS(Rs) 0.2 0.5 0.4 0.4 0.5 0.25 0.25 0.25 0.25 0.25 0.25
Book NAV/Share(Rs) 24.84 28.94 37.26 46.31 55.19 69.67 82.47 98.52 126.07 161.47 176.79
Core EBITDA Margin(%) 14.41 15.72 21.67 23.45 25.41 24.06 22.23 22.59 23.66 34.2 26.4
EBIT Margin(%) 12.35 10.62 15.01 16.68 17.75 22.49 19.82 20.55 23.8 30.88 27.26
Pre Tax Margin(%) 7.57 6.3 11.03 12.76 13.23 17.9 15.62 16.77 21.41 26.5 19.38
PAT Margin (%) 9.41 5.88 11.06 11.56 10.44 13.18 10.16 10.82 16.98 21.08 16.19
Cash Profit Margin (%) 15.35 12.76 20.42 21.6 20.8 19.72 14.73 15.26 20.52 27.69 18.4
ROA(%) 5.62 4.67 9.58 10.25 8.37 10.1 7.69 8.94 14.68 15.31 5.72
ROE(%) 15.1 13.06 24.6 22.54 17.93 21.8 17.13 17.27 23.82 24.78 9.18
ROCE(%) 9.97 12.02 18.53 19.66 19.33 25.28 21.93 23.15 25.6 26.21 10.66
Receivable days 37.48 34.37 39.75 29.14 20.21 31.9 47.13 54.87 53.43 61.24 116.99
Inventory Days 18 15.47 13.72 14.04 16.7 17.04 19 20.74 18.75 14.64 19.83
Payable days 37.39 101.81 97.15 71.64 77.06 62.4 52.7 43.59 35.29 41.35 75.47
PER(x) 12.79 23.68 16.38 13.53 10.4 14.71 20.93 15.57 8.91 6.41 7.29
Price/Book(x) 2.05 3.34 3.81 2.81 1.78 3.06 3.45 2.57 1.95 1.42 0.64
Dividend Yield(%) 0.2 0.26 0.14 0.15 0.25 0.12 0.09 0.1 0.1 0.11 0.22
EV/Net Sales(x) 1.78 2.03 2.27 1.92 1.45 2.28 2.55 1.86 1.75 1.67 1.94
EV/Core EBITDA(x) 9.89 11.48 9.33 7.18 5.16 8.81 10.86 7.92 6.52 4.1 6.75
Net Sales Growth(%) 27.97 40.94 23.22 10.72 6.99 18.43 24.18 12.66 9.04 7.31 -43.24
EBIT Growth(%) 72.62 21.19 74.17 23 13.88 50.03 9.42 16.81 26.32 39.19 -49.89
PAT Growth(%) 56.24 -11.91 131.85 15.7 -3.38 49.58 -4.29 19.93 71.21 33.18 -56.4
EPS Growth(%) 60.74 2.47 111.91 11.1 -1.85 53.44 -6.27 19.95 69.73 28.88 -56.37
Debt/Equity(x) 1.05 0.89 0.74 0.58 0.56 0.39 0.63 0.23 0.35 0.41 0.49
Current Ratio(x) 1.23 1.12 1.32 1.34 1.03 1.04 1.41 1.89 2.07 3.41 4.43
Quick Ratio(x) 1.12 1.01 1.22 1.2 0.93 0.94 1.27 1.7 1.9 3.24 4.27
Interest Cover(x) 2.58 2.45 3.77 4.25 3.93 4.9 4.73 5.44 9.96 7.06 3.46
Total Debt/Mcap(x) 0.51 0.27 0.19 0.21 0.32 0.13 0.18 0.09 0.18 0.29 0.77

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -43% -13% -1% +9%
Operating Profit CAGR -60% -7% +1% +14%
PAT CAGR -56% 0% +3% +15%
Share Price CAGR -43% -26% -17% +4%
ROE Average +9% +19% +18% +19%
ROCE Average +11% +21% +22% +19%

KNR Constructions Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 48.81 %
FII 5.43 %
DII (MF + Insurance) 17.3 %
Public (retail) 28.47 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 51.0948.8148.8148.8148.8148.8148.8148.8148.8148.81
FII 7.138.176.666.996.917.067.517.386.295.43
DII 30.4730.7630.4729.728.3225.1121.5220.0219.3117.3
Public 11.3112.2614.0614.515.9719.0322.1723.7925.5928.47
Others 0000000000
Total 100100100100100100100100100100

KNR Constructions Peer Comparison

Engineering - Construction Edit Columns

KNR Constructions Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

KNR Constructions Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value

Cons

  • Promoter holding is low: 48.81%.
  • Debtor days have increased from 41.35 to 75.47days.
  • The company has delivered a poor profit growth of 2% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp