Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Kn Agri Resources
Join Channel
Consolidated Standalone

KN Agri Resources

₹125 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹312 Cr.

Stock P/E 0.0

P/B 12.5

Current Price ₹125

Book Value ₹ 10

Face Value 10

52W High ₹178.4

Dividend Yield 0%

52W Low ₹ 110.1

Edit Ratio

KN Agri Resources Research see more...

Overview Inc. Year: 1987Industry: Consumer Food

KN Agri Resources Ltd is a dynamic agricultural company that operates in the global market. With a strong focus on sustainable farming practices and cutting-edge technology, the company strives to provide high-quality agricultural products and solutions. KN Agri Resources is engaged in various aspects of the agricultural value chain, including crop cultivation, processing, and distribution. The company leverages its expertise and industry partnerships to optimize productivity and maximize yield, while minimizing environmental impact. KN Agri Resources places a strong emphasis on innovation and research, constantly exploring new techniques and methodologies to improve efficiency and address the evolving needs of the agricultural sector. Committed to delivering value to its customers and stakeholders, the company aims to contribute to global food security and promote sustainable agriculture on a large scale.

Read More..

KN Agri Resources Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

KN Agri Resources Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

KN Agri Resources Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 818 882 1285 851 1299 1881 2236
Other Income 3 2 7 3 2 4 2
Total Income 821 883 1292 854 1301 1885 2238
Total Expenditure 802 853 1250 826 1257 1815 2185
Operating Profit 19 30 42 28 44 70 53
Interest 6 7 7 6 5 2 9
Depreciation 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 9 19 31 18 35 64 40
Provision for Tax 3 6 10 5 9 17 11
Profit After Tax 7 13 21 13 26 47 29
Adjustments 0 0 0 0 0 0 -2
Profit After Adjustments 7 13 21 13 26 47 27
Adjusted Earnings Per Share 0 0 0 0 14 18.9 11

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 19% 38% 20% 0%
Operating Profit CAGR -24% 24% 12% 0%
PAT CAGR -38% 31% 17% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 5% NA% NA% NA%
ROE Average 11% 17% 16% 15%
ROCE Average 16% 23% 21% 19%

KN Agri Resources Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 86 99 119 132 158 255 282
Minority's Interest 0 0 0 0 0 0 0
Borrowings 4 3 0 0 0 0 0
Other Non-Current Liabilities 5 4 2 2 2 1 1
Total Current Liabilities 43 123 73 14 32 36 97
Total Liabilities 137 229 195 148 192 293 381
Fixed Assets 42 41 41 39 35 31 32
Other Non-Current Assets 4 4 5 5 6 25 20
Total Current Assets 91 184 149 104 152 237 328
Total Assets 137 229 195 148 192 293 381

KN Agri Resources Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 3 2 21 8 10 34
Cash Flow from Operating Activities 6 8 55 37 14 -6 -6
Cash Flow from Investing Activities 2 -1 -3 -0 -1 -16 -1
Cash Flow from Financing Activities -8 -7 -33 -54 -10 48 -9
Net Cash Inflow / Outflow 0 -1 19 -18 2 25 -17
Closing Cash & Cash Equivalent 3 2 21 3 10 34 18

KN Agri Resources Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 14.03 18.9 10.95
CEPS(Rs) 5.77 0 0 0 16.29 20.49 13.29
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 85.9 101.92 112.88
Core EBITDA Margin(%) 2.03 3.24 2.74 2.89 3.22 3.52 2.31
EBIT Margin(%) 1.89 2.98 2.98 2.76 3.08 3.5 2.21
Pre Tax Margin(%) 1.15 2.18 2.43 2.09 2.7 3.39 1.79
PAT Margin (%) 0.82 1.48 1.67 1.55 1.99 2.51 1.31
Cash Profit Margin (%) 1.3 1.93 1.99 2.05 2.31 2.72 1.49
ROA(%) 4.89 7.1 10.1 7.7 15.17 19.45 8.72
ROE(%) 7.83 14.12 19.65 10.5 17.79 22.85 10.94
ROCE(%) 12.25 15.9 19.96 14.54 24.64 29.18 15.62
Receivable days 7.96 9.44 14.01 16.04 5.47 4.66 10.73
Inventory Days 25.96 36.37 22.96 26.7 21.47 23.78 26.65
Payable days 0.58 3.11 3.06 2 1 1.69 1.06
PER(x) 0 0 0 0 0 8.09 9.8
Price/Book(x) 0 0 0 0 0 1.5 0.95
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.05 0.12 0.03 0.01 0.02 0.19 0.15
EV/Core EBITDA(x) 1.99 3.44 0.93 0.28 0.71 5.2 6.2
Net Sales Growth(%) 0 7.72 45.78 -33.8 52.67 44.81 18.88
EBIT Growth(%) 0 69.46 45.73 -38.6 70.14 64.95 -25.05
PAT Growth(%) 0 93.95 64.46 -38.3 95.69 82.59 -37.76
EPS Growth(%) 0 0 0 0 95.69 34.64 -42.04
Debt/Equity(x) 0.48 1.07 0.51 0.09 0.14 0.06 0.28
Current Ratio(x) 2.12 1.5 2.03 7.44 4.74 6.53 3.37
Quick Ratio(x) 0.76 0.54 1.43 1.73 2.47 1.78 1.79
Interest Cover(x) 2.55 3.74 5.49 4.13 8.28 29.69 5.27
Total Debt/Mcap(x) 0 0 0 0 0 0.04 0.3

KN Agri Resources Shareholding Pattern

# Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 86.22 99.99 99.99 99.99 99.99 73.66 73.66 73.66 73.66 73.66
FII 0 0 0 0 0 5.81 3.19 2.6 2.35 2.35
DII 0 0 0 0 0 4.06 3.17 2.68 2.61 2.54
Public 13.78 0.01 0.01 0.01 0.01 16.48 19.99 21.06 21.38 21.45
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 1.69 to 1.06days.
  • Company is almost debt free.

Cons

  • Stock is trading at 12.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

KN Agri Resources News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!