Consumer Food · Founded 1987 · www.knagri.com · NSE · ISIN INE0KNW01016
No Notes Added Yet
1. Business Overview
KN Agri Resources Ltd. is an Indian company primarily engaged in the processing and trading of agricultural commodities, specifically rice. The company's core business model involves sourcing raw paddy, processing it into various rice products (such as basmati and non-basmati rice), and then distributing these products to domestic and international markets. It generates revenue by selling these processed food grains.
2. Key Segments / Revenue Mix
Without specific detailed segment reporting readily available, the company's revenue primarily derives from its agro-processing and trading operations, with a significant focus on rice varieties. It typically caters to both bulk institutional buyers and potentially consumer markets, though precise breakdowns are not publicly detailed.
3. Industry & Positioning
The company operates in the highly competitive Indian Consumer Food and Agro-processing sector, which is characterized by a large number of organized and unorganized players. The industry is sensitive to agricultural output, government policies (like Minimum Support Price, export policies), and global commodity prices. KN Agri Resources Ltd. is likely positioned as a mid-sized player focusing on specific rice categories, potentially carving out a niche in quality or specific export markets, rather than being a dominant market leader.
4. Competitive Advantage (Moat)
KN Agri Resources Ltd.'s potential competitive advantages may include:
Operational Efficiency: Expertise in rice processing, quality control, and supply chain management can lead to cost advantages.
Procurement Network: Established relationships with farmers or aggregators for consistent raw material supply.
Distribution & Export Relationships: Developed channels for distributing processed rice domestically and to international buyers.
However, without a strong, widely recognized consumer brand or significant scale advantage over larger players, its moat may be moderate, primarily relying on operational execution and market relationships.
5. Growth Drivers
Increasing Food Demand: India's growing population and rising disposable incomes drive demand for staple foods like rice.
Export Opportunities: Growing global demand for Indian rice, especially basmati varieties, offers avenues for international expansion.
Value Addition: Potential to expand into more processed or packaged rice products, catering to convenience and changing consumer preferences.
Capacity Expansion: Investment in modern processing facilities to increase output and efficiency.
Favorable Government Policies: Policies promoting food processing and agricultural exports can provide tailwinds.
6. Risks
Commodity Price Volatility: Fluctuations in paddy and rice prices directly impact raw material costs and selling prices, affecting profitability.
Monsoon Dependence: Performance is highly dependent on agricultural output, which in turn relies on favorable monsoon seasons.
Government Policies: Changes in agricultural policies, export/import regulations, or minimum support prices can significantly impact operations.
Intense Competition: The fragmented nature of the industry leads to pricing pressure and competition from numerous players.
Currency Fluctuations: For export-oriented sales, adverse currency movements can impact realizations.
Quality and Food Safety Standards: Failure to meet stringent domestic and international food safety and quality standards can lead to reputational damage and financial penalties.
7. Management & Ownership
KN Agri Resources Ltd. is typically a promoter-driven company, common among Indian enterprises. The promoters and their families usually hold a significant stake, influencing strategic decisions and long-term vision. Management's effectiveness hinges on its ability to navigate commodity cycles, maintain operational efficiency, and expand market reach. The ownership structure generally consists of a promoter group majority and a public minority shareholding.
8. Outlook
KN Agri Resources Ltd. operates in a fundamental sector benefiting from resilient demand for food grains. The growing Indian population and increasing global demand for rice provide a stable underlying market. The company's focus on processing and trading offers opportunities for consistent revenue streams, particularly if it can expand its reach in profitable export markets and enhance operational efficiencies. However, profitability remains susceptible to the inherent volatility of agricultural commodity prices, dependency on weather patterns, and competitive pressures within the fragmented food processing industry. Navigating these external factors while executing on operational improvements and market expansion will be key to its performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2024 | Dec 2025 |
|---|---|---|
| Net Sales | 475 | 513 |
| Other Income | 0 | 0 |
| Total Income | 475 | 513 |
| Total Expenditure | 462 | 503 |
| Operating Profit | 14 | 10 |
| Interest | 3 | 2 |
| Depreciation | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 10 | 7 |
| Provision for Tax | 3 | 2 |
| Profit After Tax | 7 | 5 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 7 | 5 |
| Adjusted Earnings Per Share | 2.7 | 2 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 818 | 882 | 1285 | 851 | 1299 | 1881 | 2236 | 1700 | 1725 | 988 |
| Other Income | 3 | 2 | 7 | 3 | 2 | 4 | 2 | 6 | 4 | 0 |
| Total Income | 821 | 883 | 1292 | 854 | 1301 | 1885 | 2238 | 1706 | 1729 | 988 |
| Total Expenditure | 802 | 853 | 1250 | 826 | 1257 | 1815 | 2185 | 1652 | 1664 | 965 |
| Operating Profit | 19 | 30 | 42 | 28 | 44 | 70 | 53 | 55 | 64 | 24 |
| Interest | 6 | 7 | 7 | 6 | 5 | 2 | 9 | 9 | 11 | 5 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 19 | 31 | 18 | 35 | 64 | 40 | 42 | 50 | 17 |
| Provision for Tax | 3 | 6 | 10 | 5 | 9 | 17 | 11 | 11 | 13 | 5 |
| Profit After Tax | 7 | 13 | 21 | 13 | 26 | 47 | 29 | 31 | 37 | 12 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 1 | 0 |
| Profit After Adjustments | 7 | 13 | 21 | 13 | 26 | 47 | 27 | 31 | 38 | 12 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 14 | 18.9 | 11 | 12.6 | 15.1 | 4.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | -3% | 15% | 0% |
| Operating Profit CAGR | 16% | -3% | 18% | 0% |
| PAT CAGR | 19% | -8% | 23% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | 20% | NA% | NA% |
| ROE Average | 11% | 11% | 15% | 14% |
| ROCE Average | 15% | 14% | 19% | 18% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 86 | 99 | 119 | 132 | 158 | 255 | 282 | 314 | 351 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5 | 4 | 2 | 2 | 2 | 1 | 1 | 1 | 0 |
| Total Current Liabilities | 43 | 123 | 73 | 14 | 32 | 36 | 97 | 139 | 90 |
| Total Liabilities | 137 | 229 | 195 | 148 | 192 | 293 | 381 | 454 | 442 |
| Fixed Assets | 42 | 41 | 41 | 39 | 35 | 31 | 32 | 29 | 27 |
| Other Non-Current Assets | 4 | 4 | 5 | 5 | 6 | 25 | 20 | 22 | 35 |
| Total Current Assets | 91 | 184 | 149 | 104 | 152 | 237 | 328 | 403 | 380 |
| Total Assets | 137 | 229 | 195 | 148 | 192 | 293 | 381 | 454 | 442 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 3 | 2 | 21 | 8 | 10 | 34 | 18 | 33 |
| Cash Flow from Operating Activities | 6 | 8 | 55 | 37 | 14 | -6 | -6 | 22 | -3 |
| Cash Flow from Investing Activities | 2 | -1 | -3 | -0 | -1 | -16 | -1 | 3 | -10 |
| Cash Flow from Financing Activities | -8 | -7 | -33 | -54 | -10 | 48 | -9 | -9 | -11 |
| Net Cash Inflow / Outflow | 0 | -1 | 19 | -18 | 2 | 25 | -17 | 15 | -24 |
| Closing Cash & Cash Equivalent | 3 | 2 | 21 | 3 | 10 | 34 | 18 | 33 | 9 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 14.03 | 18.9 | 10.96 | 12.56 | 15.13 |
| CEPS(Rs) | 5.77 | 0 | 0 | 0 | 16.29 | 20.49 | 13.29 | 13.94 | 16.15 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 85.9 | 101.92 | 112.88 | 125.45 | 140.58 |
| Core EBITDA Margin(%) | 2.03 | 3.24 | 2.74 | 2.89 | 3.22 | 3.52 | 2.31 | 2.83 | 3.51 |
| EBIT Margin(%) | 1.89 | 2.98 | 2.98 | 2.76 | 3.08 | 3.5 | 2.21 | 3 | 3.54 |
| Pre Tax Margin(%) | 1.15 | 2.18 | 2.43 | 2.09 | 2.7 | 3.39 | 1.79 | 2.48 | 2.89 |
| PAT Margin (%) | 0.82 | 1.48 | 1.67 | 1.55 | 1.99 | 2.51 | 1.31 | 1.84 | 2.14 |
| Cash Profit Margin (%) | 1.3 | 1.93 | 1.99 | 2.05 | 2.31 | 2.72 | 1.49 | 2.05 | 2.34 |
| ROA(%) | 4.89 | 7.1 | 10.1 | 7.7 | 15.17 | 19.45 | 8.72 | 7.5 | 8.24 |
| ROE(%) | 7.83 | 14.12 | 19.65 | 10.5 | 17.79 | 22.85 | 10.94 | 10.49 | 11.1 |
| ROCE(%) | 12.25 | 15.9 | 19.96 | 14.54 | 24.64 | 29.18 | 15.62 | 12.98 | 14.76 |
| Receivable days | 7.96 | 9.44 | 14.01 | 16.04 | 5.47 | 4.66 | 10.73 | 24.23 | 16.81 |
| Inventory Days | 25.96 | 36.37 | 22.96 | 26.7 | 21.47 | 23.78 | 26.66 | 41.11 | 50.14 |
| Payable days | 0.58 | 3.11 | 3.06 | 2 | 1 | 1.69 | 1.06 | 1.2 | 1.28 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 8.09 | 9.8 | 10.82 | 13.93 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.5 | 0.95 | 1.08 | 1.5 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.05 | 0.12 | 0.03 | 0.01 | 0.02 | 0.19 | 0.15 | 0.25 | 0.33 |
| EV/Core EBITDA(x) | 1.99 | 3.44 | 0.93 | 0.28 | 0.71 | 5.2 | 6.2 | 7.65 | 8.82 |
| Net Sales Growth(%) | 0 | 7.72 | 45.78 | -33.8 | 52.67 | 44.81 | 18.88 | -23.99 | 1.48 |
| EBIT Growth(%) | 0 | 69.46 | 45.73 | -38.6 | 70.14 | 64.95 | -25.05 | 3.16 | 19.68 |
| PAT Growth(%) | 0 | 93.95 | 64.46 | -38.3 | 95.69 | 82.59 | -37.76 | 6.44 | 18.04 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | 95.69 | 34.64 | -42.02 | 14.68 | 20.44 |
| Debt/Equity(x) | 0.48 | 1.07 | 0.51 | 0.09 | 0.14 | 0.06 | 0.28 | 0.35 | 0.15 |
| Current Ratio(x) | 2.12 | 1.5 | 2.03 | 7.44 | 4.74 | 6.53 | 3.37 | 2.89 | 4.23 |
| Quick Ratio(x) | 0.76 | 0.54 | 1.43 | 1.73 | 2.47 | 1.78 | 1.79 | 1.25 | 1.5 |
| Interest Cover(x) | 2.55 | 3.74 | 5.49 | 4.13 | 8.28 | 29.69 | 5.27 | 5.75 | 5.48 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.3 | 0.32 | 0.1 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 68.86 | 68.86 | 68.86 | 68.86 |
| FII | 5.81 | 3.19 | 2.6 | 2.35 | 2.35 | 2.6 | 2.41 | 3.03 | 3.08 | 3.11 |
| DII | 4.06 | 3.17 | 2.68 | 2.61 | 2.54 | 2.04 | 1.38 | 0.59 | 0.58 | 0.42 |
| Public | 16.48 | 19.99 | 21.06 | 21.38 | 21.45 | 21.7 | 27.36 | 27.52 | 27.48 | 27.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.72 | 1.72 | 1.72 | 1.72 |
| FII | 0.15 | 0.08 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.08 | 0.08 | 0.08 |
| DII | 0.1 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 |
| Public | 0.41 | 0.5 | 0.53 | 0.53 | 0.54 | 0.54 | 0.68 | 0.69 | 0.69 | 0.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 73.66 | 68.86 | 68.86 | 68.86 | 68.86 |
| FII | 5.81 | 3.19 | 2.6 | 2.35 | 2.35 | 2.6 | 2.41 | 3.03 | 3.08 | 3.11 |
| DII | 4.06 | 3.17 | 2.68 | 2.61 | 2.54 | 2.04 | 1.38 | 0.59 | 0.58 | 0.42 |
| Public | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 26.34 | 31.14 | 31.14 | 31.14 | 31.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.72 | 1.72 | 1.72 | 1.72 |
| FII | 0.15 | 0.08 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.08 | 0.08 | 0.08 |
| DII | 0.1 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 |
| Public | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.78 | 0.78 | 0.78 | 0.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | -3% | +15% | — |
| Operating Profit CAGR | +16% | -3% | +18% | — |
| PAT CAGR | +19% | -8% | +23% | — |
| Share Price CAGR | -18% | +20% | — | — |
| ROE Average | +11% | +11% | +15% | +14% |
| ROCE Average | +15% | +14% | +19% | +18% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.