Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹490 Cr.
Stock P/E
13.3
P/B
1.4
Current Price
₹195.9
Book Value
₹ 142.6
Face Value
10
52W High
₹273.5
52W Low
₹ 148.3
Dividend Yield
0%

KN Agri Resources Overview

1. Business Overview

KN Agri Resources Ltd. is an Indian company primarily engaged in the processing and trading of agricultural commodities, specifically rice. The company's core business model involves sourcing raw paddy, processing it into various rice products (such as basmati and non-basmati rice), and then distributing these products to domestic and international markets. It generates revenue by selling these processed food grains.

2. Key Segments / Revenue Mix

Without specific detailed segment reporting readily available, the company's revenue primarily derives from its agro-processing and trading operations, with a significant focus on rice varieties. It typically caters to both bulk institutional buyers and potentially consumer markets, though precise breakdowns are not publicly detailed.

3. Industry & Positioning

The company operates in the highly competitive Indian Consumer Food and Agro-processing sector, which is characterized by a large number of organized and unorganized players. The industry is sensitive to agricultural output, government policies (like Minimum Support Price, export policies), and global commodity prices. KN Agri Resources Ltd. is likely positioned as a mid-sized player focusing on specific rice categories, potentially carving out a niche in quality or specific export markets, rather than being a dominant market leader.

4. Competitive Advantage (Moat)

KN Agri Resources Ltd.'s potential competitive advantages may include:

Operational Efficiency: Expertise in rice processing, quality control, and supply chain management can lead to cost advantages.

Procurement Network: Established relationships with farmers or aggregators for consistent raw material supply.

Distribution & Export Relationships: Developed channels for distributing processed rice domestically and to international buyers.

However, without a strong, widely recognized consumer brand or significant scale advantage over larger players, its moat may be moderate, primarily relying on operational execution and market relationships.

5. Growth Drivers

Increasing Food Demand: India's growing population and rising disposable incomes drive demand for staple foods like rice.

Export Opportunities: Growing global demand for Indian rice, especially basmati varieties, offers avenues for international expansion.

Value Addition: Potential to expand into more processed or packaged rice products, catering to convenience and changing consumer preferences.

Capacity Expansion: Investment in modern processing facilities to increase output and efficiency.

Favorable Government Policies: Policies promoting food processing and agricultural exports can provide tailwinds.

6. Risks

Commodity Price Volatility: Fluctuations in paddy and rice prices directly impact raw material costs and selling prices, affecting profitability.

Monsoon Dependence: Performance is highly dependent on agricultural output, which in turn relies on favorable monsoon seasons.

Government Policies: Changes in agricultural policies, export/import regulations, or minimum support prices can significantly impact operations.

Intense Competition: The fragmented nature of the industry leads to pricing pressure and competition from numerous players.

Currency Fluctuations: For export-oriented sales, adverse currency movements can impact realizations.

Quality and Food Safety Standards: Failure to meet stringent domestic and international food safety and quality standards can lead to reputational damage and financial penalties.

7. Management & Ownership

KN Agri Resources Ltd. is typically a promoter-driven company, common among Indian enterprises. The promoters and their families usually hold a significant stake, influencing strategic decisions and long-term vision. Management's effectiveness hinges on its ability to navigate commodity cycles, maintain operational efficiency, and expand market reach. The ownership structure generally consists of a promoter group majority and a public minority shareholding.

8. Outlook

KN Agri Resources Ltd. operates in a fundamental sector benefiting from resilient demand for food grains. The growing Indian population and increasing global demand for rice provide a stable underlying market. The company's focus on processing and trading offers opportunities for consistent revenue streams, particularly if it can expand its reach in profitable export markets and enhance operational efficiencies. However, profitability remains susceptible to the inherent volatility of agricultural commodity prices, dependency on weather patterns, and competitive pressures within the fragmented food processing industry. Navigating these external factors while executing on operational improvements and market expansion will be key to its performance.

KN Agri Resources Share Price

Live · NSE · Inception: 1987
| |
Volume
Price

KN Agri Resources Quarterly Price

Show Value Show %

KN Agri Resources Quarterly Results

#(Fig in Cr.) Dec 2024 Dec 2025
Net Sales 475 513
Other Income 0 0
Total Income 475 513
Total Expenditure 462 503
Operating Profit 14 10
Interest 3 2
Depreciation 1 1
Exceptional Income / Expenses 0 0
Profit Before Tax 10 7
Provision for Tax 3 2
Profit After Tax 7 5
Adjustments 0 0
Profit After Adjustments 7 5
Adjusted Earnings Per Share 2.7 2

KN Agri Resources Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 818 882 1285 851 1299 1881 2236 1700 1725 988
Other Income 3 2 7 3 2 4 2 6 4 0
Total Income 821 883 1292 854 1301 1885 2238 1706 1729 988
Total Expenditure 802 853 1250 826 1257 1815 2185 1652 1664 965
Operating Profit 19 30 42 28 44 70 53 55 64 24
Interest 6 7 7 6 5 2 9 9 11 5
Depreciation 4 4 4 4 4 4 4 4 3 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 19 31 18 35 64 40 42 50 17
Provision for Tax 3 6 10 5 9 17 11 11 13 5
Profit After Tax 7 13 21 13 26 47 29 31 37 12
Adjustments 0 0 0 0 0 0 -2 0 1 0
Profit After Adjustments 7 13 21 13 26 47 27 31 38 12
Adjusted Earnings Per Share 0 0 0 0 14 18.9 11 12.6 15.1 4.7

KN Agri Resources Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 86 99 119 132 158 255 282 314 351
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 4 3 0 0 0 0 0 0 0
Other Non-Current Liabilities 5 4 2 2 2 1 1 1 0
Total Current Liabilities 43 123 73 14 32 36 97 139 90
Total Liabilities 137 229 195 148 192 293 381 454 442
Fixed Assets 42 41 41 39 35 31 32 29 27
Other Non-Current Assets 4 4 5 5 6 25 20 22 35
Total Current Assets 91 184 149 104 152 237 328 403 380
Total Assets 137 229 195 148 192 293 381 454 442

KN Agri Resources Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 3 2 21 8 10 34 18 33
Cash Flow from Operating Activities 6 8 55 37 14 -6 -6 22 -3
Cash Flow from Investing Activities 2 -1 -3 -0 -1 -16 -1 3 -10
Cash Flow from Financing Activities -8 -7 -33 -54 -10 48 -9 -9 -11
Net Cash Inflow / Outflow 0 -1 19 -18 2 25 -17 15 -24
Closing Cash & Cash Equivalent 3 2 21 3 10 34 18 33 9

KN Agri Resources Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 0 14.03 18.9 10.96 12.56 15.13
CEPS(Rs) 5.77 0 0 0 16.29 20.49 13.29 13.94 16.15
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 85.9 101.92 112.88 125.45 140.58
Core EBITDA Margin(%) 2.03 3.24 2.74 2.89 3.22 3.52 2.31 2.83 3.51
EBIT Margin(%) 1.89 2.98 2.98 2.76 3.08 3.5 2.21 3 3.54
Pre Tax Margin(%) 1.15 2.18 2.43 2.09 2.7 3.39 1.79 2.48 2.89
PAT Margin (%) 0.82 1.48 1.67 1.55 1.99 2.51 1.31 1.84 2.14
Cash Profit Margin (%) 1.3 1.93 1.99 2.05 2.31 2.72 1.49 2.05 2.34
ROA(%) 4.89 7.1 10.1 7.7 15.17 19.45 8.72 7.5 8.24
ROE(%) 7.83 14.12 19.65 10.5 17.79 22.85 10.94 10.49 11.1
ROCE(%) 12.25 15.9 19.96 14.54 24.64 29.18 15.62 12.98 14.76
Receivable days 7.96 9.44 14.01 16.04 5.47 4.66 10.73 24.23 16.81
Inventory Days 25.96 36.37 22.96 26.7 21.47 23.78 26.66 41.11 50.14
Payable days 0.58 3.11 3.06 2 1 1.69 1.06 1.2 1.28
PER(x) 0 0 0 0 0 8.09 9.8 10.82 13.93
Price/Book(x) 0 0 0 0 0 1.5 0.95 1.08 1.5
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.05 0.12 0.03 0.01 0.02 0.19 0.15 0.25 0.33
EV/Core EBITDA(x) 1.99 3.44 0.93 0.28 0.71 5.2 6.2 7.65 8.82
Net Sales Growth(%) 0 7.72 45.78 -33.8 52.67 44.81 18.88 -23.99 1.48
EBIT Growth(%) 0 69.46 45.73 -38.6 70.14 64.95 -25.05 3.16 19.68
PAT Growth(%) 0 93.95 64.46 -38.3 95.69 82.59 -37.76 6.44 18.04
EPS Growth(%) 0 0 0 0 95.69 34.64 -42.02 14.68 20.44
Debt/Equity(x) 0.48 1.07 0.51 0.09 0.14 0.06 0.28 0.35 0.15
Current Ratio(x) 2.12 1.5 2.03 7.44 4.74 6.53 3.37 2.89 4.23
Quick Ratio(x) 0.76 0.54 1.43 1.73 2.47 1.78 1.79 1.25 1.5
Interest Cover(x) 2.55 3.74 5.49 4.13 8.28 29.69 5.27 5.75 5.48
Total Debt/Mcap(x) 0 0 0 0 0 0.04 0.3 0.32 0.1

KN Agri Resources Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 68.86 %
FII 3.11 %
DII (MF + Insurance) 0.42 %
Public (retail) 31.14 %
# Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.6673.6673.6673.6673.6673.6668.8668.8668.8668.86
FII 5.813.192.62.352.352.62.413.033.083.11
DII 4.063.172.682.612.542.041.380.590.580.42
Public 26.3426.3426.3426.3426.3426.3431.1431.1431.1431.14
Others 0000000000
Total 100100100100100100100100100100

KN Agri Resources Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% -3% +15%
Operating Profit CAGR +16% -3% +18%
PAT CAGR +19% -8% +23%
Share Price CAGR -18% +20%
ROE Average +11% +11% +15% +14%
ROCE Average +15% +14% +19% +18%

News & Updates

See more…

KN Agri Resources Pros & Cons

Pros

  • Company has delivered good profit growth of 23% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 1.2 to 1.28days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp