Market Cap ₹4 Cr.
Stock P/E -94.2
P/B 0.5
Current Price ₹11.2
Book Value ₹ 23.1
Face Value 10
52W High ₹11.2
Dividend Yield 0%
52W Low ₹ 5.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.1 | 0.1 | -0.2 | 0.1 | -0.2 | -0.2 | 0.1 | -0.1 | -0.1 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 5 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 5 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Expenditure | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit | 2 | 0 | 0 | 0 | 1 | 1 | 0 | -0 | 0 | 0 | -0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 0 | 0 | 0 | 1 | 1 | 0 | -0 | 0 | 0 | -0 | 0 |
Provision for Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 3.5 | 0.4 | 0.4 | 0.1 | 1.3 | 1.7 | 0.1 | -0.1 | 0.1 | 0 | -0.2 | -0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -15% |
Operating Profit CAGR | 0% | 0% | -100% | -100% |
PAT CAGR | 0% | 0% | -100% | -100% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 53% | 6% | 14% | -9% |
ROE Average | -1% | -0% | -0% | 3% |
ROCE Average | -1% | 0% | 0% | 4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 7 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 7 | 5 | 5 | 10 | 7 | 4 | 5 | 5 | 5 | 5 | 4 |
Other Liabilities & Provisions | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Liabilities | 13 | 11 | 11 | 16 | 14 | 12 | 13 | 13 | 13 | 13 | 11 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 2 | 2 | 7 | 4 | 12 | 13 | 13 | 13 | 13 | 11 |
Total Assets | 13 | 11 | 11 | 16 | 14 | 12 | 13 | 13 | 13 | 13 | 11 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 3 | -0 | -0 | -5 | 3 | -7 | 0 | 0 | 0 | -1 | -0 |
Cash Flow from Investing Activities | 1 | 0 | 0 | 0 | -0 | 10 | 1 | -2 | 0 | 0 | 1 |
Cash Flow from Financing Activities | -4 | 0 | 0 | 5 | -3 | -2 | 1 | -0 | -0 | 1 | -1 |
Net Cash Inflow / Outflow | -1 | -0 | -0 | -0 | -0 | 0 | 2 | -2 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 3.51 | 0.43 | 0.44 | 0.11 | 1.28 | 1.65 | 0.07 | -0.09 | 0.13 | 0.01 | -0.21 |
CEPS(Rs) | 3.54 | 0.45 | 0.47 | 0.14 | 1.28 | 1.65 | 0.07 | -0.09 | 0.13 | 0.01 | -0.21 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 19.5 | 19.95 | 20.41 | 20.54 | 21.82 | 23.48 | 23.55 | 23.46 | 23.59 | 23.6 | 23.39 |
Net Profit Margin | 23.08 | 32.78 | 31.35 | 16.23 | 59.21 | 58.59 | 2.41 | -3.31 | 5.37 | 0.26 | -8.95 |
Operating Margin | 38.6 | 57.27 | 43.43 | 29.56 | 80.41 | 76.39 | 12.46 | -2.38 | 7.57 | 1.31 | -8.8 |
PBT Margin | 38.59 | 57.25 | 43.42 | 29.55 | 80.29 | 76.33 | 11.38 | -2.5 | 7.54 | 1.17 | -8.88 |
ROA(%) | 8.42 | 1.13 | 1.24 | 0.26 | 2.77 | 4.17 | 0.19 | -0.23 | 0.33 | 0.02 | -0.56 |
ROE(%) | 19.78 | 2.16 | 2.16 | 0.54 | 6.05 | 7.3 | 0.32 | -0.38 | 0.55 | 0.03 | -0.89 |
ROCE(%) | 23.57 | 3.66 | 2.81 | 0.67 | 5.2 | 8.16 | 1.54 | -0.25 | 0.71 | 0.12 | -0.78 |
Price/Earnings(x) | 8.94 | 50.64 | 54.97 | 249.32 | 14.05 | 6.62 | 83.7 | 0 | 90.44 | 1524.19 | 0 |
Price/Book(x) | 1.61 | 1.08 | 1.18 | 1.34 | 0.82 | 0.47 | 0.26 | 0.43 | 0.49 | 0.4 | 0.4 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 2.08 | 17.21 | 18.51 | 65.67 | 11.71 | 3.94 | 1.16 | 4.53 | 5.71 | 5.98 | 4.39 |
EV/Core EBITDA(x) | 5.37 | 29.01 | 40.61 | 197.29 | 14.55 | 5.15 | 9.27 | -190.32 | 75.43 | 456.23 | -49.9 |
Interest Earned Growth(%) | -44.54 | -91.44 | 7.04 | -51.29 | 218.93 | 30.47 | 8.88 | -11.96 | -11.33 | -0 | -2.85 |
Net Profit Growth | 417.57 | -87.84 | 2.39 | -74.78 | 1063.21 | 29.1 | -95.52 | -220.81 | 243.83 | -95.15 | -3437.79 |
EPS Growth(%) | 417.59 | -87.84 | 2.37 | -74.78 | 1063.44 | 29.1 | -95.52 | -220.82 | 243.8 | -95.18 | -3462.9 |
Interest Coverage(x) % | 9857.98 | 4330.6 | 3446.72 | 3226.92 | 663.03 | 1151.44 | 11.5 | -20 | 227.88 | 9.53 | -113.48 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 60.46 | 60.46 | 60.46 | 60.46 | 60.46 | 60.46 | 60.46 | 60.46 | 60.46 | 60.46 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 39.54 | 39.54 | 39.54 | 39.54 | 39.54 | 39.54 | 39.54 | 39.54 | 39.54 | 39.54 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About