Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹61 Cr.
Stock P/E
89.4
P/B
—
Current Price
₹6.5
Book Value
₹ 0
Face Value
2
52W High
₹11.6
52W Low
₹ 6
Dividend Yield
0%

Kkalpana lnds. (I) Overview

Business

Kkalpana lndustries (India) Ltd. operates in the Plastic Products sector in India. The company is involved in the manufacturing and supply of various plastic products. While specific product lines are not detailed, typical offerings in this industry can include plastic films, sheets, pipes, molded components, packaging materials, or other specialized plastic items for industrial and consumer applications. Its core business model involves sourcing raw materials (primarily polymer resins, which are crude oil derivatives), processing them through various manufacturing techniques (like extrusion, injection molding, blow molding), and selling the finished plastic goods to other businesses (B2B) or directly to consumers (B2C), depending on its product portfolio. The company makes money through the sales of these manufactured plastic products.

Revenue Mix

Specific key segments or the precise revenue mix for Kkalpana lndustries (India) Ltd. are not publicly provided in the given information. In the broader plastic products industry, common segments include packaging (flexible and rigid), automotive components, construction materials (pipes, fittings), consumer goods, agricultural products, and industrial components. Without further data, it is not possible to detail the company's specific revenue distribution across these or other potential segments.

Industry

The Indian plastic products industry is vast, dynamic, and largely fragmented, comprising numerous small, medium, and large-scale players. It is closely linked to the overall economic growth, manufacturing output, and consumer spending in India. Raw material prices (polymers derived from crude oil) are a significant cost component and can be volatile. Kkalpana lndustries (India) Ltd. operates within this competitive landscape. Without specific market share data, product specializations, or regional focus, its precise positioning relative to larger integrated players or niche specialists is difficult to ascertain. It likely competes on factors such as product quality, price competitiveness, delivery timelines, and customer service within its specific product categories.

MOAT

Without specific details about Kkalpana lndustries, identifying a strong, durable competitive advantage (moat) is challenging. Potential moats in the plastic products industry could include:

Cost Leadership/Scale: Achieved through efficient manufacturing processes, large-scale production, and bulk raw material procurement.

Product Specialization/Technology: Expertise in producing niche or high-value-added plastic products, or proprietary manufacturing technology.

Strong Customer Relationships/Distribution Network: Long-standing contracts with key industrial clients or an extensive and efficient distribution channel.

Operational Excellence: Superior supply chain management, low waste, and high-quality control.

However, these are general industry advantages. Many players in the Indian plastics market often compete primarily on price and delivery rather than proprietary technology or brand, especially in commoditized segments.

Growth Drivers

Key factors that can drive growth for Kkalpana lndustries over the next 3-5 years include:

Increasing Domestic Demand: Growing consumption of plastic products across various end-user industries like packaging, automotive, construction, consumer durables, and agriculture due to India's economic growth and urbanization.

Rising Per Capita Plastic Consumption: India's per capita plastic consumption is still lower than global averages, indicating significant headroom for growth.

Government Initiatives: "Make in India" and infrastructure development projects can boost demand for plastic components and materials.

Substitution of Traditional Materials: Plastics continue to replace traditional materials (wood, metal, glass) in various applications due to their lighter weight, durability, and cost-effectiveness.

Product Diversification and Innovation: Ability to introduce new products or improve existing ones to meet evolving market needs and regulatory requirements.

Risks

Raw Material Price Volatility: Prices of key raw materials (polymer resins) are linked to global crude oil prices, which can fluctuate significantly and impact profit margins.

Environmental Regulations: Increasing government and public scrutiny on plastic waste management, single-use plastics, and recycling initiatives can lead to stricter regulations, potentially impacting production costs, product design, or even banning certain product categories.

Intense Competition: The fragmented nature of the industry can lead to price wars and margin pressure, especially in commoditized segments.

Economic Slowdown: A downturn in the broader economy can reduce demand from key end-user industries.

Technological Obsolescence: Failure to invest in modern machinery and adopt new manufacturing technologies could lead to inefficiency and loss of competitiveness.

Supply Chain Disruptions: Geopolitical events, pandemics, or logistical challenges can disrupt raw material supply or product distribution.

Management & Ownership

Kkalpana lndustries (India) Ltd. is likely a promoter-driven company, which is common in India. Promoters typically hold a significant stake, providing stable ownership and long-term vision, but can also imply concentrated decision-making. Specific details about the current management team's experience, track record, or corporate governance practices are not provided. The quality of management, their strategic direction, and ability to navigate industry challenges are critical for the company's performance.

Outlook

The outlook for Kkalpana lndustries is largely tied to the growth trajectory of the Indian economy and the plastics industry within it. The bull case suggests that strong domestic demand, rising disposable incomes, and ongoing industrialization will continue to fuel the consumption of plastic products across diverse sectors. Companies with efficient operations, a diversified product portfolio, and effective cost management could capitalize on this growth. The bear case, however, highlights significant headwinds such as the inherent volatility of raw material prices, increasing environmental regulations on plastics which could necessitate substantial operational changes or even limit market access for certain products, and intense competition pressuring profit margins. Successfully navigating these risks while innovating and adapting to market shifts will be crucial for the company's sustained performance.

Kkalpana lnds. (I) Share Price

Live · BSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kkalpana lnds. (I) Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 17 12 5 108 89 59 17 14 19 16
Other Income 2 1 4 1 3 6 4 4 5 4
Total Income 19 13 9 109 92 65 21 19 24 20
Total Expenditure 16 13 7 106 90 62 18 17 22 18
Operating Profit 4 0 2 3 2 3 2 2 2 2
Interest 1 0 0 2 1 1 1 1 1 1
Depreciation 1 0 2 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 -0 0 0 0 1 0 -0 0 0
Provision for Tax 0 0 -3 0 0 0 0 0 0 0
Profit After Tax 2 -0 3 0 -0 1 0 -0 -0 -0
Adjustments -0 0 0 0 -0 0 -0 -0 0 0
Profit After Adjustments 2 -0 3 0 -0 1 0 -0 -0 -0
Adjusted Earnings Per Share 0.2 -0 0.3 0 -0 0.1 0 -0 -0 -0

Kkalpana lnds. (I) Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1858 1950 1718 1983 1745 1550 40 272 66
Other Income 19 12 12 13 13 17 6 15 17
Total Income 1877 1962 1730 1996 1757 1567 46 287 84
Total Expenditure 1767 1858 1625 1878 1670 1487 41 277 75
Operating Profit 109 104 105 118 87 80 6 10 8
Interest 51 54 55 60 45 36 0 6 4
Depreciation 14 13 17 17 12 12 3 2 4
Exceptional Income / Expenses -27 0 0 0 0 0 0 0 0
Profit Before Tax 17 37 33 41 30 32 3 2 0
Provision for Tax 6 11 13 15 -0 8 -2 1 0
Profit After Tax 11 26 20 26 30 24 5 2 0
Adjustments 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 11 26 20 26 30 24 5 2 0
Adjusted Earnings Per Share 1.2 2.8 2.2 2.8 3.2 2.5 0.5 0.2 0

Kkalpana lnds. (I) Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 243 274 295 318 345 368 34 35
Minority's Interest 0 -0 -0 0 0 0 0 0
Borrowings 71 67 65 50 36 23 19 46
Other Non-Current Liabilities 21 25 25 31 26 28 5 4
Total Current Liabilities 443 457 451 405 298 423 16 11
Total Liabilities 779 822 835 804 705 842 72 97
Fixed Assets 206 212 234 247 248 228 31 34
Other Non-Current Assets 8 38 28 21 4 17 16 16
Total Current Assets 565 573 574 537 452 597 25 46
Total Assets 779 822 835 804 705 842 72 97

Kkalpana lnds. (I) Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 37 19 16 17 19 15 0 1
Cash Flow from Operating Activities 87 83 199 178 79 28 5 -4
Cash Flow from Investing Activities -4 -37 -23 -26 2 -5 -4 -6
Cash Flow from Financing Activities -92 -50 -175 -150 -85 -31 -0 21
Net Cash Inflow / Outflow -9 -3 1 2 -4 -7 0 11
Closing Cash & Cash Equivalent 28 16 17 19 15 8 1 11

Kkalpana lnds. (I) Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.21 2.77 2.17 2.77 3.21 2.53 0.53 0.16
CEPS(Rs) 2.75 4.19 3.99 4.53 4.51 3.86 0.85 0.42
DPS(Rs) 0 0 0.24 0.24 0.12 0.2 0 0
Book NAV/Share(Rs) 25.7 29.16 31.31 33.77 36.68 39.11 3.57 3.75
Core EBITDA Margin(%) 4.51 4.33 5.32 5.26 4.28 4.08 -1.04 -1.74
EBIT Margin(%) 3.39 4.27 5.01 5.09 4.31 4.36 7.29 2.79
Pre Tax Margin(%) 0.85 1.74 1.87 2.07 1.7 2.06 6.45 0.74
PAT Margin (%) 0.57 1.23 1.15 1.31 1.73 1.54 12.49 0.56
Cash Profit Margin (%) 1.29 1.84 2.14 2.15 2.43 2.34 19.82 1.46
ROA(%) 1.46 3.28 2.44 3.17 4.01 3.08 1.1 1.79
ROE(%) 4.71 10.17 7.11 8.49 9.12 6.69 2.5 4.39
ROCE(%) 11.25 14.83 15.38 20.73 16.67 14.64 1.11 11.38
Receivable days 68.04 60.94 69.99 58.45 55.46 59.94 1311.38 15.72
Inventory Days 18.21 23.37 34.58 29.58 32.9 44.85 1074.28 10.49
Payable days 6.82 6.24 8.36 6.63 6.83 13.43 479.61 2.72
PER(x) 20.11 11.28 15.05 7.03 4.23 8.62 103.73 66.87
Price/Book(x) 0.95 1.07 1.04 0.58 0.37 0.56 15.49 2.87
Dividend Yield(%) 0 0 0.73 1.23 0.88 0.92 0 0
EV/Net Sales(x) 0.3 0.32 0.3 0.15 0.12 0.2 13.41 0.5
EV/Core EBITDA(x) 5.17 6.03 4.89 2.56 2.46 3.83 91.33 13.31
Net Sales Growth(%) 0 4.97 -11.9 15.4 -12 -11.16 -97.41 577.78
EBIT Growth(%) 0 34.08 -3.56 14.69 -25.55 -10.07 -95.67 159.67
PAT Growth(%) 0 130.34 -22.93 28.49 16.29 -21.12 -78.96 -69.87
EPS Growth(%) 0 128.69 -21.54 27.33 16.11 -21.12 -78.96 -69.87
Debt/Equity(x) 1.5 1.28 0.76 0.43 0.3 0.3 0.56 1.31
Current Ratio(x) 1.28 1.25 1.27 1.33 1.52 1.41 1.63 4.07
Quick Ratio(x) 1.05 0.87 0.92 0.92 1.01 0.87 1.13 3.38
Interest Cover(x) 1.33 1.69 1.59 1.68 1.65 1.9 8.72 1.36
Total Debt/Mcap(x) 1.59 1.19 0.73 0.75 0.8 0.53 0.04 0.46

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +580% -46% -31% —
Operating Profit CAGR +67% -51% -38% —
PAT CAGR -60% -59% -37% —
Share Price CAGR -41% -14% -32% -16%
ROE Average +4% +5% +6% +7%
ROCE Average +11% +9% +13% +13%

Kkalpana lnds. (I) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 75 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.85757575757575757575
FII 0000000000
DII 0000000000
Public 25.15252525252525252525
Others 0000000000
Total 100100100100100100100100100100

Kkalpana lnds. (I) Peer Comparison

Plastic Products Edit Columns

Kkalpana lnds. (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kkalpana lnds. (I) Pros & Cons

Pros

  • Debtor days have improved from 479.61 to 2.72days.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of -36% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp