Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2429 Cr.
Stock P/E
-183.9
P/B
2.4
Current Price
₹121.8
Book Value
₹ 50.8
Face Value
1
52W High
₹232.7
52W Low
₹ 113.2
Dividend Yield
0.41%

Kitex Garments Overview

Business

Kitex Garments Ltd. is an India-based textile manufacturer primarily engaged in the production and export of readymade garments, specializing in infantwear. The company operates on a vertically integrated model, encompassing spinning, knitting, fabric processing, and garment manufacturing. It serves global brands and retailers, acting as an original equipment manufacturer (OEM) or original design manufacturer (ODM), supplying high-quality baby apparel and related products. Kitex makes money by manufacturing and exporting garments, primarily infantwear, to international markets, deriving revenue from sales to its global clientele.

Revenue Mix

The company's primary focus is on the manufacturing and export of infantwear (clothing for babies aged 0-24 months). This segment contributes the vast majority of its revenue. While Kitex also produces other children's apparel, its core expertise and revenue generation are heavily concentrated in the infantwear category, known for its stringent quality and safety requirements. Specific revenue contribution percentages are not always explicitly broken down but the dominance of infantwear is clear.

Industry

Kitex operates within the highly competitive global textile and apparel industry, specifically the export-oriented garment manufacturing segment. India is a significant player in the global textile market. Kitex has carved a niche for itself as one of the world's largest manufacturers of infantwear. Its positioning is characterized by a strong focus on quality, compliance with international safety standards, and vertical integration. It competes with other large-scale garment exporters in countries like China, Bangladesh, Vietnam, and other Indian manufacturers, differentiating itself through its specialization and operational efficiency in infantwear.

MOAT

Kitex Garments possesses several durable advantages:

Vertical Integration: Full control over the manufacturing process from spinning to final garmenting allows for better cost control, quality assurance, and faster turnaround times.

Specialization in Infantwear: This niche requires higher quality standards, safety certifications (e.g., Oeko-Tex, GOTS), and compliance, which Kitex has mastered, creating barriers to entry for new competitors.

Long-term Client Relationships: Established relationships with major global brands and retailers provide a stable order book.

Operational Scale & Efficiency: Large-scale operations allow for economies of scale in sourcing and production, contributing to competitive pricing.

Growth Drivers

Increasing Global Demand for Infantwear: A growing global population and rising disposable incomes in developing economies can drive demand for quality infant apparel.

"China Plus One" Strategy: Global brands diversifying their supply chains away from China could lead to increased orders for manufacturers like Kitex in other geographies.

Capacity Expansion: The company's ongoing and planned capacity expansion projects (e.g., in Telangana) are expected to significantly increase production volumes and cater to higher demand.

Market Diversification: Expanding client base or geographical reach beyond existing markets.

Product Innovation & Value Addition: Investing in new designs, sustainable materials, or higher-value product categories within infantwear.

Risks

Global Economic Slowdown: A downturn in major export markets (e.g., USA, Europe) can reduce discretionary spending on apparel, impacting order volumes and profitability.

Raw Material Price Volatility: Fluctuations in cotton and other input material prices can impact manufacturing costs and margins.

Currency Fluctuations: As an exporter, Kitex is exposed to volatility in the INR/USD exchange rate, which can affect realizations.

Intense Competition: The textile export market is highly competitive, leading to pricing pressures.

Labor Issues & Costs: Availability of skilled labor and rising labor costs in India can impact operational efficiency and profitability.

Geopolitical Risks & Trade Policies: Changes in international trade agreements, tariffs, or geopolitical tensions can disrupt supply chains and market access.

Management & Ownership

Kitex Garments is promoted and led by Sabu M. Jacob, who serves as the Chairman and Managing Director. The promoter group holds a significant stake in the company, aligning their interests with shareholders. Management is generally perceived as hands-on and operationally focused, with a strong emphasis on manufacturing and export efficiency. The company has a history of strong promoter control.

Outlook

Kitex Garments operates in a defensible niche (infantwear) with the advantage of vertical integration and established global client relationships. The company's planned capacity expansion, particularly in Telangana, positions it to capitalize on potential tailwinds from global supply chain shifts and growing demand. However, its performance remains susceptible to global economic cycles, raw material price volatility, and intense competition. While its operational strengths and niche focus provide a stable foundation, macroeconomic headwinds in key export markets or unfavorable currency movements could temper growth prospects. The company's ability to effectively scale its new capacities and manage input costs will be critical for future profitability.

Kitex Garments Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kitex Garments Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 173 190 216 276 300 197 122 182 166 158
Other Income 3 3 3 8 5 1 12 5 34 8
Total Income 176 193 219 284 305 197 134 187 200 166
Total Expenditure 139 150 161 222 249 163 138 174 164 148
Operating Profit 38 43 58 62 56 35 -4 13 36 18
Interest 3 2 3 4 5 4 8 13 21 14
Depreciation 5 5 4 4 3 3 8 13 20 18
Exceptional Income / Expenses 0 0 0 0 0 0 18 0 0 0
Profit Before Tax 30 36 50 55 48 28 -2 -12 -5 -13
Provision for Tax 10 10 14 15 16 9 4 5 4 4
Profit After Tax 20 27 37 41 32 19 -6 -17 -9 -17
Adjustments 0 1 1 1 1 1 5 8 5 8
Profit After Adjustments 20 27 37 41 33 21 -2 -9 -4 -9
Adjusted Earnings Per Share 1 1.4 1.9 2.1 1.7 1 -0.1 -0.5 -0.2 -0.5

Kitex Garments Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 546 546 557 607 739 455 788 557 617 983 667 628
Other Income 20 3 3 22 39 4 27 44 14 19 52 59
Total Income 566 549 560 629 778 460 815 601 631 1001 719 687
Total Expenditure 357 376 423 468 607 355 618 496 516 781 637 624
Operating Profit 208 173 137 161 171 105 198 105 115 221 82 63
Interest 16 9 6 4 7 3 4 4 7 15 47 56
Depreciation 21 22 23 27 26 23 21 21 21 16 45 59
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 18 18
Profit Before Tax 171 142 107 130 138 79 173 79 87 190 8 -32
Provision for Tax 59 50 37 49 34 25 47 22 31 54 22 17
Profit After Tax 112 92 70 81 103 54 125 57 56 136 -13 -49
Adjustments -2 -9 -6 -10 0 0 0 -1 0 0 0 26
Profit After Adjustments 110 83 64 71 103 54 125 56 56 136 -13 -24
Adjusted Earnings Per Share 5.5 4.2 3.2 3.6 5.2 2.7 6.3 2.8 2.8 6.8 -0.7 -1.3

Kitex Garments Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 365 445 499 563 641 696 812 858 905 1033 1030
Minority's Interest 0 0 0 0 0 0 0 118 128 177 209
Borrowings 8 3 1 0 0 0 0 0 605 920 981
Other Non-Current Liabilities 25 35 31 28 23 21 19 66 126 166 475
Total Current Liabilities 178 72 70 241 245 133 225 107 179 323 350
Total Liabilities 576 555 600 833 909 850 1056 1150 1943 2618 3044
Fixed Assets 173 173 172 214 234 227 243 264 244 232 1142
Other Non-Current Assets 12 27 51 52 46 36 71 409 1099 1626 1379
Total Current Assets 391 355 377 566 630 586 742 477 599 760 523
Total Assets 576 555 600 833 909 850 1056 1150 1943 2618 3044

Kitex Garments Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 203 246 130 93 94 95 104 108 46 50 39
Cash Flow from Operating Activities 135 45 29 9 51 116 -10 295 -38 54 346
Cash Flow from Investing Activities -10 -34 -52 -78 -29 -8 -48 -414 -607 -455 -341
Cash Flow from Financing Activities -78 -120 -15 72 -25 -99 60 57 650 390 64
Net Cash Inflow / Outflow 47 -110 -39 3 -2 9 2 -62 4 -10 68
Closing Cash & Cash Equivalent 250 130 93 94 95 104 108 46 50 39 114

Kitex Garments Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.5 4.18 3.19 3.58 5.18 2.72 6.27 2.82 2.8 6.8 -0.66
CEPS(Rs) 6.69 5.72 4.68 5.44 6.51 3.88 7.35 3.92 3.84 7.59 1.57
DPS(Rs) 0.36 0.36 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5
Book NAV/Share(Rs) 18.3 22.29 25 28.25 32.15 34.88 40.71 43.02 45.34 51.78 51.62
Core EBITDA Margin(%) 34.57 31.11 24.05 22.85 17.88 22.02 21.66 10.93 16.29 20.55 4.48
EBIT Margin(%) 34.3 27.75 20.33 22.06 19.6 17.89 22.35 15.03 15.25 20.83 8.27
Pre Tax Margin(%) 31.34 26.05 19.29 21.42 18.65 17.33 21.89 14.23 14.06 19.29 1.26
PAT Margin (%) 20.54 16.89 12.57 13.39 13.98 11.92 15.87 10.22 9.05 13.81 -1.98
Cash Profit Margin (%) 24.43 20.89 16.77 17.89 17.56 16.99 18.59 14.03 12.41 15.41 4.7
ROA(%) 19.45 16.31 12.13 11.35 11.87 6.17 13.13 5.16 3.61 5.95 -0.47
ROE(%) 30.71 22.78 14.85 15.3 17.16 8.12 16.6 6.82 6.33 14.01 -1.28
ROCE(%) 39.41 32.65 23.61 23.08 20.83 11.37 22.29 9.47 7.62 11.06 2.54
Receivable days 64.2 75.94 83.24 86.71 102.92 172.01 113.85 169.6 136.16 110.74 127.01
Inventory Days 8.71 17.89 42.03 65.18 63.99 106.05 66.86 88.95 83.13 65.88 93.47
Payable days 71.78 81.28 74.01 62.69 50.77 83.02 51.13 71.34 69.31 57.23 72.63
PER(x) 18.91 24.39 23.47 9.49 5.55 12.12 13.25 16.16 21.75 26.42 0
Price/Book(x) 5.68 4.58 2.99 1.2 0.89 0.95 2.04 1.06 1.34 3.47 2.75
Dividend Yield(%) 0.34 0.35 0.67 1.47 1.74 1.52 0.6 1.1 0.82 0.28 0.35
EV/Net Sales(x) 3.54 3.5 2.52 1.1 0.76 1.11 2.03 1.5 2.96 4.68 5.82
EV/Core EBITDA(x) 9.28 11.02 10.26 4.15 3.28 4.84 8.08 7.94 15.91 20.86 47.22
Net Sales Growth(%) 0 0.02 2.08 8.89 21.82 -38.4 73.11 -29.34 10.76 59.31 -32.14
EBIT Growth(%) 0 -19.09 -25.2 18.17 8.22 -43.77 116.25 -52.48 12.34 117.7 -73.07
PAT Growth(%) 0 -17.73 -24.07 16.06 27.2 -47.5 130.54 -54.51 -1.92 143.14 -109.73
EPS Growth(%) 0 -23.92 -23.86 12.43 44.69 -47.5 130.54 -55.01 -0.82 143.14 -109.73
Debt/Equity(x) 0.3 0.02 0.02 0.16 0.15 0 0.09 0.03 0.75 1.05 1.16
Current Ratio(x) 2.2 4.92 5.39 2.35 2.57 4.41 3.29 4.44 3.34 2.36 1.5
Quick Ratio(x) 2.13 4.36 4.14 1.81 2.04 3.4 2.61 3.36 2.42 1.77 1.06
Interest Cover(x) 11.59 16.35 19.5 34.51 20.63 31.88 48.69 18.72 12.83 13.46 1.18
Total Debt/Mcap(x) 0.05 0 0.01 0.13 0.17 0 0.04 0.03 0.56 0.3 0.42

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -32% +6% +8% +2%
Operating Profit CAGR -63% -8% -5% -9%
PAT CAGR -110% 0% 0% 0%
Share Price CAGR -35% +20% +18% +1%
ROE Average -1% +6% +9% +14%
ROCE Average +3% +7% +11% +19%

Kitex Garments Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 56.66 %
FII 1.21 %
DII (MF + Insurance) 0.12 %
Public (retail) 42.02 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 56.6656.6656.6656.6656.6656.6656.6656.6656.6656.66
FII 0.960.820.741.10.90.931.160.910.881.21
DII 0000.40.870.90.340.160.130.12
Public 42.3842.5242.641.8441.5841.5141.8442.2842.3342.02
Others 0000000000
Total 100100100100100100100100100100

Kitex Garments Peer Comparison

Kitex Garments Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kitex Garments Pros & Cons

Pros

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 57.23 to 72.63days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp