Textile · Founded 1992 · www.kitexgarments.com · BSE 521248 · NSE KITEX GARMEN · ISIN INE602G01020
No Notes Added Yet
Business
Kitex Garments Ltd. is an India-based textile manufacturer primarily engaged in the production and export of readymade garments, specializing in infantwear. The company operates on a vertically integrated model, encompassing spinning, knitting, fabric processing, and garment manufacturing. It serves global brands and retailers, acting as an original equipment manufacturer (OEM) or original design manufacturer (ODM), supplying high-quality baby apparel and related products. Kitex makes money by manufacturing and exporting garments, primarily infantwear, to international markets, deriving revenue from sales to its global clientele.
Revenue Mix
The company's primary focus is on the manufacturing and export of infantwear (clothing for babies aged 0-24 months). This segment contributes the vast majority of its revenue. While Kitex also produces other children's apparel, its core expertise and revenue generation are heavily concentrated in the infantwear category, known for its stringent quality and safety requirements. Specific revenue contribution percentages are not always explicitly broken down but the dominance of infantwear is clear.
Industry
Kitex operates within the highly competitive global textile and apparel industry, specifically the export-oriented garment manufacturing segment. India is a significant player in the global textile market. Kitex has carved a niche for itself as one of the world's largest manufacturers of infantwear. Its positioning is characterized by a strong focus on quality, compliance with international safety standards, and vertical integration. It competes with other large-scale garment exporters in countries like China, Bangladesh, Vietnam, and other Indian manufacturers, differentiating itself through its specialization and operational efficiency in infantwear.
MOAT
Kitex Garments possesses several durable advantages:
Vertical Integration: Full control over the manufacturing process from spinning to final garmenting allows for better cost control, quality assurance, and faster turnaround times.
Specialization in Infantwear: This niche requires higher quality standards, safety certifications (e.g., Oeko-Tex, GOTS), and compliance, which Kitex has mastered, creating barriers to entry for new competitors.
Long-term Client Relationships: Established relationships with major global brands and retailers provide a stable order book.
Operational Scale & Efficiency: Large-scale operations allow for economies of scale in sourcing and production, contributing to competitive pricing.
Growth Drivers
Increasing Global Demand for Infantwear: A growing global population and rising disposable incomes in developing economies can drive demand for quality infant apparel.
"China Plus One" Strategy: Global brands diversifying their supply chains away from China could lead to increased orders for manufacturers like Kitex in other geographies.
Capacity Expansion: The company's ongoing and planned capacity expansion projects (e.g., in Telangana) are expected to significantly increase production volumes and cater to higher demand.
Market Diversification: Expanding client base or geographical reach beyond existing markets.
Product Innovation & Value Addition: Investing in new designs, sustainable materials, or higher-value product categories within infantwear.
Risks
Global Economic Slowdown: A downturn in major export markets (e.g., USA, Europe) can reduce discretionary spending on apparel, impacting order volumes and profitability.
Raw Material Price Volatility: Fluctuations in cotton and other input material prices can impact manufacturing costs and margins.
Currency Fluctuations: As an exporter, Kitex is exposed to volatility in the INR/USD exchange rate, which can affect realizations.
Intense Competition: The textile export market is highly competitive, leading to pricing pressures.
Labor Issues & Costs: Availability of skilled labor and rising labor costs in India can impact operational efficiency and profitability.
Geopolitical Risks & Trade Policies: Changes in international trade agreements, tariffs, or geopolitical tensions can disrupt supply chains and market access.
Management & Ownership
Kitex Garments is promoted and led by Sabu M. Jacob, who serves as the Chairman and Managing Director. The promoter group holds a significant stake in the company, aligning their interests with shareholders. Management is generally perceived as hands-on and operationally focused, with a strong emphasis on manufacturing and export efficiency. The company has a history of strong promoter control.
Outlook
Kitex Garments operates in a defensible niche (infantwear) with the advantage of vertical integration and established global client relationships. The company's planned capacity expansion, particularly in Telangana, positions it to capitalize on potential tailwinds from global supply chain shifts and growing demand. However, its performance remains susceptible to global economic cycles, raw material price volatility, and intense competition. While its operational strengths and niche focus provide a stable foundation, macroeconomic headwinds in key export markets or unfavorable currency movements could temper growth prospects. The company's ability to effectively scale its new capacities and manage input costs will be critical for future profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 173 | 190 | 216 | 276 | 300 | 197 | 122 | 182 | 166 | 158 |
| Other Income | 3 | 3 | 3 | 8 | 5 | 1 | 12 | 5 | 34 | 8 |
| Total Income | 176 | 193 | 219 | 284 | 305 | 197 | 134 | 187 | 200 | 166 |
| Total Expenditure | 139 | 150 | 161 | 222 | 249 | 163 | 138 | 174 | 164 | 148 |
| Operating Profit | 38 | 43 | 58 | 62 | 56 | 35 | -4 | 13 | 36 | 18 |
| Interest | 3 | 2 | 3 | 4 | 5 | 4 | 8 | 13 | 21 | 14 |
| Depreciation | 5 | 5 | 4 | 4 | 3 | 3 | 8 | 13 | 20 | 18 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
| Profit Before Tax | 30 | 36 | 50 | 55 | 48 | 28 | -2 | -12 | -5 | -13 |
| Provision for Tax | 10 | 10 | 14 | 15 | 16 | 9 | 4 | 5 | 4 | 4 |
| Profit After Tax | 20 | 27 | 37 | 41 | 32 | 19 | -6 | -17 | -9 | -17 |
| Adjustments | 0 | 1 | 1 | 1 | 1 | 1 | 5 | 8 | 5 | 8 |
| Profit After Adjustments | 20 | 27 | 37 | 41 | 33 | 21 | -2 | -9 | -4 | -9 |
| Adjusted Earnings Per Share | 1 | 1.4 | 1.9 | 2.1 | 1.7 | 1 | -0.1 | -0.5 | -0.2 | -0.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 546 | 546 | 557 | 607 | 739 | 455 | 788 | 557 | 617 | 983 | 667 | 628 |
| Other Income | 20 | 3 | 3 | 22 | 39 | 4 | 27 | 44 | 14 | 19 | 52 | 59 |
| Total Income | 566 | 549 | 560 | 629 | 778 | 460 | 815 | 601 | 631 | 1001 | 719 | 687 |
| Total Expenditure | 357 | 376 | 423 | 468 | 607 | 355 | 618 | 496 | 516 | 781 | 637 | 624 |
| Operating Profit | 208 | 173 | 137 | 161 | 171 | 105 | 198 | 105 | 115 | 221 | 82 | 63 |
| Interest | 16 | 9 | 6 | 4 | 7 | 3 | 4 | 4 | 7 | 15 | 47 | 56 |
| Depreciation | 21 | 22 | 23 | 27 | 26 | 23 | 21 | 21 | 21 | 16 | 45 | 59 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 |
| Profit Before Tax | 171 | 142 | 107 | 130 | 138 | 79 | 173 | 79 | 87 | 190 | 8 | -32 |
| Provision for Tax | 59 | 50 | 37 | 49 | 34 | 25 | 47 | 22 | 31 | 54 | 22 | 17 |
| Profit After Tax | 112 | 92 | 70 | 81 | 103 | 54 | 125 | 57 | 56 | 136 | -13 | -49 |
| Adjustments | -2 | -9 | -6 | -10 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 26 |
| Profit After Adjustments | 110 | 83 | 64 | 71 | 103 | 54 | 125 | 56 | 56 | 136 | -13 | -24 |
| Adjusted Earnings Per Share | 5.5 | 4.2 | 3.2 | 3.6 | 5.2 | 2.7 | 6.3 | 2.8 | 2.8 | 6.8 | -0.7 | -1.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -32% | 6% | 8% | 2% |
| Operating Profit CAGR | -63% | -8% | -5% | -9% |
| PAT CAGR | -110% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -35% | 20% | 18% | 1% |
| ROE Average | -1% | 6% | 9% | 14% |
| ROCE Average | 3% | 7% | 11% | 19% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 365 | 445 | 499 | 563 | 641 | 696 | 812 | 858 | 905 | 1033 | 1030 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 128 | 177 | 209 |
| Borrowings | 8 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 605 | 920 | 981 |
| Other Non-Current Liabilities | 25 | 35 | 31 | 28 | 23 | 21 | 19 | 66 | 126 | 166 | 475 |
| Total Current Liabilities | 178 | 72 | 70 | 241 | 245 | 133 | 225 | 107 | 179 | 323 | 350 |
| Total Liabilities | 576 | 555 | 600 | 833 | 909 | 850 | 1056 | 1150 | 1943 | 2618 | 3044 |
| Fixed Assets | 173 | 173 | 172 | 214 | 234 | 227 | 243 | 264 | 244 | 232 | 1142 |
| Other Non-Current Assets | 12 | 27 | 51 | 52 | 46 | 36 | 71 | 409 | 1099 | 1626 | 1379 |
| Total Current Assets | 391 | 355 | 377 | 566 | 630 | 586 | 742 | 477 | 599 | 760 | 523 |
| Total Assets | 576 | 555 | 600 | 833 | 909 | 850 | 1056 | 1150 | 1943 | 2618 | 3044 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 203 | 246 | 130 | 93 | 94 | 95 | 104 | 108 | 46 | 50 | 39 |
| Cash Flow from Operating Activities | 135 | 45 | 29 | 9 | 51 | 116 | -10 | 295 | -38 | 54 | 346 |
| Cash Flow from Investing Activities | -10 | -34 | -52 | -78 | -29 | -8 | -48 | -414 | -607 | -455 | -341 |
| Cash Flow from Financing Activities | -78 | -120 | -15 | 72 | -25 | -99 | 60 | 57 | 650 | 390 | 64 |
| Net Cash Inflow / Outflow | 47 | -110 | -39 | 3 | -2 | 9 | 2 | -62 | 4 | -10 | 68 |
| Closing Cash & Cash Equivalent | 250 | 130 | 93 | 94 | 95 | 104 | 108 | 46 | 50 | 39 | 114 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.5 | 4.18 | 3.19 | 3.58 | 5.18 | 2.72 | 6.27 | 2.82 | 2.8 | 6.8 | -0.66 |
| CEPS(Rs) | 6.69 | 5.72 | 4.68 | 5.44 | 6.51 | 3.88 | 7.35 | 3.92 | 3.84 | 7.59 | 1.57 |
| DPS(Rs) | 0.36 | 0.36 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Book NAV/Share(Rs) | 18.3 | 22.29 | 25 | 28.25 | 32.15 | 34.88 | 40.71 | 43.02 | 45.34 | 51.78 | 51.62 |
| Core EBITDA Margin(%) | 34.57 | 31.11 | 24.05 | 22.85 | 17.88 | 22.02 | 21.66 | 10.93 | 16.29 | 20.55 | 4.48 |
| EBIT Margin(%) | 34.3 | 27.75 | 20.33 | 22.06 | 19.6 | 17.89 | 22.35 | 15.03 | 15.25 | 20.83 | 8.27 |
| Pre Tax Margin(%) | 31.34 | 26.05 | 19.29 | 21.42 | 18.65 | 17.33 | 21.89 | 14.23 | 14.06 | 19.29 | 1.26 |
| PAT Margin (%) | 20.54 | 16.89 | 12.57 | 13.39 | 13.98 | 11.92 | 15.87 | 10.22 | 9.05 | 13.81 | -1.98 |
| Cash Profit Margin (%) | 24.43 | 20.89 | 16.77 | 17.89 | 17.56 | 16.99 | 18.59 | 14.03 | 12.41 | 15.41 | 4.7 |
| ROA(%) | 19.45 | 16.31 | 12.13 | 11.35 | 11.87 | 6.17 | 13.13 | 5.16 | 3.61 | 5.95 | -0.47 |
| ROE(%) | 30.71 | 22.78 | 14.85 | 15.3 | 17.16 | 8.12 | 16.6 | 6.82 | 6.33 | 14.01 | -1.28 |
| ROCE(%) | 39.41 | 32.65 | 23.61 | 23.08 | 20.83 | 11.37 | 22.29 | 9.47 | 7.62 | 11.06 | 2.54 |
| Receivable days | 64.2 | 75.94 | 83.24 | 86.71 | 102.92 | 172.01 | 113.85 | 169.6 | 136.16 | 110.74 | 127.01 |
| Inventory Days | 8.71 | 17.89 | 42.03 | 65.18 | 63.99 | 106.05 | 66.86 | 88.95 | 83.13 | 65.88 | 93.47 |
| Payable days | 71.78 | 81.28 | 74.01 | 62.69 | 50.77 | 83.02 | 51.13 | 71.34 | 69.31 | 57.23 | 72.63 |
| PER(x) | 18.91 | 24.39 | 23.47 | 9.49 | 5.55 | 12.12 | 13.25 | 16.16 | 21.75 | 26.42 | 0 |
| Price/Book(x) | 5.68 | 4.58 | 2.99 | 1.2 | 0.89 | 0.95 | 2.04 | 1.06 | 1.34 | 3.47 | 2.75 |
| Dividend Yield(%) | 0.34 | 0.35 | 0.67 | 1.47 | 1.74 | 1.52 | 0.6 | 1.1 | 0.82 | 0.28 | 0.35 |
| EV/Net Sales(x) | 3.54 | 3.5 | 2.52 | 1.1 | 0.76 | 1.11 | 2.03 | 1.5 | 2.96 | 4.68 | 5.82 |
| EV/Core EBITDA(x) | 9.28 | 11.02 | 10.26 | 4.15 | 3.28 | 4.84 | 8.08 | 7.94 | 15.91 | 20.86 | 47.22 |
| Net Sales Growth(%) | 0 | 0.02 | 2.08 | 8.89 | 21.82 | -38.4 | 73.11 | -29.34 | 10.76 | 59.31 | -32.14 |
| EBIT Growth(%) | 0 | -19.09 | -25.2 | 18.17 | 8.22 | -43.77 | 116.25 | -52.48 | 12.34 | 117.7 | -73.07 |
| PAT Growth(%) | 0 | -17.73 | -24.07 | 16.06 | 27.2 | -47.5 | 130.54 | -54.51 | -1.92 | 143.14 | -109.73 |
| EPS Growth(%) | 0 | -23.92 | -23.86 | 12.43 | 44.69 | -47.5 | 130.54 | -55.01 | -0.82 | 143.14 | -109.73 |
| Debt/Equity(x) | 0.3 | 0.02 | 0.02 | 0.16 | 0.15 | 0 | 0.09 | 0.03 | 0.75 | 1.05 | 1.16 |
| Current Ratio(x) | 2.2 | 4.92 | 5.39 | 2.35 | 2.57 | 4.41 | 3.29 | 4.44 | 3.34 | 2.36 | 1.5 |
| Quick Ratio(x) | 2.13 | 4.36 | 4.14 | 1.81 | 2.04 | 3.4 | 2.61 | 3.36 | 2.42 | 1.77 | 1.06 |
| Interest Cover(x) | 11.59 | 16.35 | 19.5 | 34.51 | 20.63 | 31.88 | 48.69 | 18.72 | 12.83 | 13.46 | 1.18 |
| Total Debt/Mcap(x) | 0.05 | 0 | 0.01 | 0.13 | 0.17 | 0 | 0.04 | 0.03 | 0.56 | 0.3 | 0.42 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 |
| FII | 0.96 | 0.82 | 0.74 | 1.1 | 0.9 | 0.93 | 1.16 | 0.91 | 0.88 | 1.21 |
| DII | 0 | 0 | 0 | 0.4 | 0.87 | 0.9 | 0.34 | 0.16 | 0.13 | 0.12 |
| Public | 42.38 | 42.52 | 42.6 | 41.84 | 41.58 | 41.51 | 41.84 | 42.28 | 42.33 | 42.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.77 | 3.77 | 3.77 | 3.77 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 |
| FII | 0.06 | 0.05 | 0.05 | 0.07 | 0.18 | 0.19 | 0.23 | 0.18 | 0.18 | 0.24 |
| DII | 0 | 0 | 0 | 0.03 | 0.17 | 0.18 | 0.07 | 0.03 | 0.03 | 0.02 |
| Public | 2.82 | 2.83 | 2.83 | 2.78 | 8.29 | 8.28 | 8.35 | 8.43 | 8.45 | 8.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.65 | 6.65 | 6.65 | 6.65 | 19.95 | 19.95 | 19.95 | 19.95 | 19.95 | 19.95 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -32% | +6% | +8% | +2% |
| Operating Profit CAGR | -63% | -8% | -5% | -9% |
| PAT CAGR | -110% | 0% | 0% | 0% |
| Share Price CAGR | -35% | +20% | +18% | +1% |
| ROE Average | -1% | +6% | +9% | +14% |
| ROCE Average | +3% | +7% | +11% | +19% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 |
| FII | 0.96 | 0.82 | 0.74 | 1.1 | 0.9 | 0.93 | 1.16 | 0.91 | 0.88 | 1.21 |
| DII | 0 | 0 | 0 | 0.4 | 0.87 | 0.9 | 0.34 | 0.16 | 0.13 | 0.12 |
| Public | 42.38 | 42.52 | 42.6 | 41.84 | 41.58 | 41.51 | 41.84 | 42.28 | 42.33 | 42.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.77 | 3.77 | 3.77 | 3.77 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 |
| FII | 0.06 | 0.05 | 0.05 | 0.07 | 0.18 | 0.19 | 0.23 | 0.18 | 0.18 | 0.24 |
| DII | 0 | 0 | 0 | 0.03 | 0.17 | 0.18 | 0.07 | 0.03 | 0.03 | 0.02 |
| Public | 2.82 | 2.83 | 2.83 | 2.78 | 8.29 | 8.28 | 8.35 | 8.43 | 8.45 | 8.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.65 | 6.65 | 6.65 | 6.65 | 19.95 | 19.95 | 19.95 | 19.95 | 19.95 | 19.95 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.