Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹10343 Cr.
Stock P/E
49
P/B
8.3
Current Price
₹1592.2
Book Value
₹ 192.2
Face Value
2
52W High
₹1704.2
52W Low
₹ 955
Dividend Yield
0.53%

Kirloskar Pneumatic Overview

Business

Kirloskar Pneumatic Company Ltd. (KIRLPNU) is a leading Indian engineering company primarily engaged in the design, manufacture, sales, and service of a wide range of compressors and pneumatic equipment. Its core business revolves around providing industrial air compressors (screw, reciprocating), industrial gas compressors, and refrigeration compressors. The company serves diverse sectors including manufacturing, infrastructure, energy, process industries, pharmaceuticals, and food & beverage. Kirloskar Pneumatic generates revenue through the sale of new equipment, spare parts, and comprehensive after-sales service and maintenance contracts.

Revenue Mix

While specific revenue breakdowns are not publicly detailed by the company in standard reports, Kirloskar Pneumatic's business is broadly categorized by its product lines and associated services:

Air Compressors: Industrial screw and reciprocating compressors for general industrial applications.

Refrigeration Compressors: Compressors for various cooling and chilling applications in process industries, cold storage, and HVAC.

Industrial Gas Compressors: Specialized compressors for handling various industrial gases.

Aftermarket & Services: A significant portion of revenue comes from the sale of spare parts, maintenance contracts, repairs, and overhauls for its large installed base of equipment.

Industry

The Indian compressor and pump industry is closely tied to industrial growth, manufacturing output, and infrastructure development. It is a competitive market with both established domestic players and international giants. Kirloskar Pneumatic, being part of the venerable Kirloskar Group, holds a strong legacy and brand recognition within India. It is positioned as a leading domestic manufacturer, known for reliability and an extensive service network. The company competes with global players like Atlas Copco, Ingersoll Rand, and Kaeser, as well as other strong Indian competitors such as Elgi Equipments. Its extensive product range and widespread service footprint provide a competitive edge in the Indian market.

MOAT

Strong Brand Recognition: As a Kirloskar Group company, it benefits from a highly trusted and established brand name in the Indian industrial sector, built over decades.

Extensive Service Network: A wide and deep pan-India sales and service network is crucial for industrial equipment, ensuring timely support, spares, and maintenance, which builds customer loyalty.

Installed Base & Switching Costs: A large installed base of equipment creates recurring revenue from spare parts and services. For industrial customers, switching to a new supplier involves high costs related to integration, training, and potential downtime.

Product Diversification & Customization: Ability to offer a broad range of compressors and solutions tailored to specific industry needs and operating conditions in India.

Growth Drivers

"Make in India" Initiative & Manufacturing Push: Increased capital expenditure and capacity expansion in various manufacturing sectors will drive demand for compressors.

Infrastructure Development: Ongoing investments in construction, smart cities, power, and process industries fuel demand for compressed air and refrigeration solutions.

Aftermarket & Services Growth: The growing installed base ensures a steady and increasing demand for spare parts, maintenance, and upgrades, providing a stable revenue stream.

Energy Efficiency Demand: Rising energy costs and environmental awareness drive demand for more energy-efficient and technologically advanced compressors.

Export Market Expansion: Potential to expand its reach in international markets, particularly in developing economies.

Risks

Economic Cyclicality: The capital goods industry is highly sensitive to economic cycles. Downturns in manufacturing or industrial investment can significantly impact demand.

Intense Competition & Pricing Pressure: The market has numerous domestic and international players, leading to potential price wars and pressure on margins.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, copper, and specialized components can impact profitability.

Technological Obsolescence: Continuous investment in R&D is required to keep pace with evolving technology and customer demands for more efficient and advanced products.

Global Supply Chain Disruptions: Reliance on global suppliers for certain components can expose the company to supply chain risks.

Management & Ownership

Kirloskar Pneumatic is part of the Kirloskar Group, one of India's oldest and most respected industrial conglomerates, implying promoter-led ownership. The management team typically comprises experienced professionals with a deep understanding of the industrial machinery sector. The Kirloskar family generally holds a significant controlling stake, providing stable long-term vision, complemented by professional management guiding day-to-day operations and strategic execution.

Outlook

Kirloskar Pneumatic is well-positioned to benefit from India's long-term industrialization and infrastructure growth trajectory. Its strong brand, extensive service network, and diversified product portfolio provide a solid foundation. The company's focus on aftermarket services offers a degree of resilience against cyclical downturns. However, the business remains susceptible to broader economic slowdowns, intense competition, and volatile raw material costs. Sustained investment in R&D for energy-efficient and technologically advanced products, coupled with further expansion of its market reach and service capabilities, will be crucial for maintaining its competitive edge and driving profitable growth.

Kirloskar Pneumatic Share Price

Live · BSE / NSE · Inception: 1974
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kirloskar Pneumatic Quarterly Results

#(Fig in Cr.) Dec 2014 Mar 2015 Mar 2016 Jun 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 102 178 184 275 343 592 282 386 407 712
Other Income 1 5 3 4 6 6 8 7 6 6
Total Income 103 183 187 280 349 597 290 394 413 718
Total Expenditure 94 150 152 236 293 482 248 328 328 526
Operating Profit 9 33 35 44 55 115 42 66 86 192
Interest 0 0 0 0 0 0 0 1 0 0
Depreciation 5 5 6 8 7 7 8 8 8 8
Exceptional Income / Expenses 0 0 0 0 0 -4 0 0 -18 4
Profit Before Tax 4 28 29 36 49 104 34 57 59 188
Provision for Tax 2 8 10 9 12 24 9 14 17 44
Profit After Tax 3 20 19 27 37 80 25 44 42 144
Adjustments 0 1 2 0 -0 0 1 -0 1 0
Profit After Adjustments 3 21 21 27 37 80 27 44 42 144
Adjusted Earnings Per Share 0.4 3.3 3.3 4.1 5.6 12.4 4.1 6.7 6.5 22.1

Kirloskar Pneumatic Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2025 TTM
Net Sales 492 667 549 484 441 509 1640 1787
Other Income 10 14 13 15 14 19 22 27
Total Income 501 680 562 499 455 528 1662 1815
Total Expenditure 419 576 477 427 412 458 1346 1430
Operating Profit 83 104 85 73 43 70 316 386
Interest 6 4 3 2 1 1 3 1
Depreciation 12 12 11 13 19 19 29 32
Exceptional Income / Expenses 0 0 0 0 0 0 -4 -14
Profit Before Tax 65 88 70 58 23 50 281 338
Provision for Tax 22 27 24 23 6 15 70 84
Profit After Tax 44 62 46 35 17 34 211 255
Adjustments 0 0 13 1 3 2 -0 2
Profit After Adjustments 44 62 60 37 19 37 211 257
Adjusted Earnings Per Share 6.8 9.6 9.3 5.7 3 5.7 32.5 39.4

Kirloskar Pneumatic Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2025
Shareholder's Funds 187 230 271 293 303 329 1096
Minority's Interest 0 0 0 0 0 0 13
Borrowings 12 6 0 0 0 0 0
Other Non-Current Liabilities 4 4 5 6 4 4 29
Total Current Liabilities 254 243 217 182 195 176 566
Total Liabilities 457 483 494 480 502 509 1704
Fixed Assets 85 91 102 114 97 82 315
Other Non-Current Assets 13 12 30 47 47 48 209
Total Current Assets 359 380 362 319 358 379 1174
Total Assets 457 483 494 480 502 509 1704

Kirloskar Pneumatic Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2025
Opening Cash & Cash Equivalents 26 27 25 16 13 21 50
Cash Flow from Operating Activities 81 75 41 63 3 53 215
Cash Flow from Investing Activities -48 -52 -25 -48 20 -30 -155
Cash Flow from Financing Activities -31 -25 -25 -18 -15 -18 -46
Net Cash Inflow / Outflow 1 -2 -9 -3 8 4 14
Closing Cash & Cash Equivalent 27 25 16 13 21 25 64

Kirloskar Pneumatic Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2025
Earnings Per Share (Rs) 6.84 9.64 9.28 5.69 3.04 5.73 32.54
CEPS(Rs) 8.67 11.52 9.01 7.54 5.54 8.34 37.05
DPS(Rs) 2.4 2.4 2.4 2 1 1.4 10
Book NAV/Share(Rs) 28.92 35.77 42.24 45.59 47.19 51.23 167.84
Core EBITDA Margin(%) 13.88 12.71 12.1 10.88 6.13 9.14 17.93
EBIT Margin(%) 13.5 12.92 12.33 11.28 5 9.19 17.27
Pre Tax Margin(%) 12.4 12.43 11.78 10.99 4.74 8.98 17.12
PAT Margin (%) 8.33 8.7 7.79 6.69 3.51 6.22 12.88
Cash Profit Margin (%) 10.55 10.39 9.73 9.2 7.49 9.67 14.66
ROA(%) 9.6 13.16 9.49 7.23 3.4 6.82 19.09
ROE(%) 23.64 29.8 18.51 12.49 5.6 10.9 29.8
ROCE(%) 34.87 41.2 28.22 20.83 7.98 16.1 39.49
Receivable days 99.46 71.5 81.96 83.86 97.44 86.48 66.64
Inventory Days 57.03 42.21 47.43 39.58 38.26 37.97 30.35
Payable days 135.61 97.26 123 109.84 136.76 127.69 65.31
PER(x) 11.73 10.08 9.49 14.58 35.99 23.4 36.37
Price/Book(x) 2.77 2.72 2.08 1.82 2.32 2.62 7.05
Dividend Yield(%) 2.99 2.47 2.73 2.41 0.92 1.04 0.84
EV/Net Sales(x) 1.03 0.92 1.01 1.07 1.54 1.64 4.65
EV/Core EBITDA(x) 6.1 5.88 6.55 7.15 15.95 11.94 24.1
Net Sales Growth(%) 0 35.56 -17.67 -11.84 -8.86 15.4 222.31
EBIT Growth(%) 0 29.16 -20.26 -19.01 -59.98 114.15 456.68
PAT Growth(%) 0 40.98 -25.12 -24.04 -52.61 106.49 513.16
EPS Growth(%) 0 40.98 -3.76 -38.7 -46.63 88.78 467.97
Debt/Equity(x) 0.1 0.05 0.02 0 0 0 0.01
Current Ratio(x) 1.42 1.57 1.66 1.76 1.84 2.15 2.07
Quick Ratio(x) 1.09 1.23 1.33 1.53 1.54 1.83 1.69
Interest Cover(x) 12.31 26.22 22.22 38.48 19.23 43.38 113.29
Total Debt/Mcap(x) 0.04 0.02 0.01 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +222% +50% +20%
Operating Profit CAGR +351% +63% +25%
PAT CAGR +521% +82% +28%
Share Price CAGR +18% +35% +33% +26%
ROE Average +30% +15% +15% +19%
ROCE Average +39% +21% +23% +27%

Kirloskar Pneumatic Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 38.81 %
FII 9.56 %
DII (MF + Insurance) 26.55 %
Public (retail) 61.19 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 38.9338.9238.938.8938.8738.8538.8438.8438.8238.81
FII 1.281.73.935.528.017.747.126.816.739.56
DII 32.332.1731.5831.9228.9829.228.2628.328.326.55
Public 61.0761.0861.161.1161.1361.1561.1661.1661.1861.19
Others 0000000000
Total 100100100100100100100100100100

Kirloskar Pneumatic Peer Comparison

Compressors / Pumps Edit Columns

Kirloskar Pneumatic Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kirloskar Pneumatic Pros & Cons

Pros

  • Company has delivered good profit growth of 27% CAGR over last 5 years
  • Debtor days have improved from 127.69 to 65.31days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 38.81%.
  • Stock is trading at 8.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp