Compressors / Pumps · Founded 1974 · www.kirloskarpneumatic.com · BSE 505283 · NSE KIRLOSAR PN · ISIN INE811A01020
No Notes Added Yet
Business
Kirloskar Pneumatic Company Ltd. (KIRLPNU) is a leading Indian engineering company primarily engaged in the design, manufacture, sales, and service of a wide range of compressors and pneumatic equipment. Its core business revolves around providing industrial air compressors (screw, reciprocating), industrial gas compressors, and refrigeration compressors. The company serves diverse sectors including manufacturing, infrastructure, energy, process industries, pharmaceuticals, and food & beverage. Kirloskar Pneumatic generates revenue through the sale of new equipment, spare parts, and comprehensive after-sales service and maintenance contracts.
Revenue Mix
While specific revenue breakdowns are not publicly detailed by the company in standard reports, Kirloskar Pneumatic's business is broadly categorized by its product lines and associated services:
Air Compressors: Industrial screw and reciprocating compressors for general industrial applications.
Refrigeration Compressors: Compressors for various cooling and chilling applications in process industries, cold storage, and HVAC.
Industrial Gas Compressors: Specialized compressors for handling various industrial gases.
Aftermarket & Services: A significant portion of revenue comes from the sale of spare parts, maintenance contracts, repairs, and overhauls for its large installed base of equipment.
Industry
The Indian compressor and pump industry is closely tied to industrial growth, manufacturing output, and infrastructure development. It is a competitive market with both established domestic players and international giants. Kirloskar Pneumatic, being part of the venerable Kirloskar Group, holds a strong legacy and brand recognition within India. It is positioned as a leading domestic manufacturer, known for reliability and an extensive service network. The company competes with global players like Atlas Copco, Ingersoll Rand, and Kaeser, as well as other strong Indian competitors such as Elgi Equipments. Its extensive product range and widespread service footprint provide a competitive edge in the Indian market.
MOAT
Strong Brand Recognition: As a Kirloskar Group company, it benefits from a highly trusted and established brand name in the Indian industrial sector, built over decades.
Extensive Service Network: A wide and deep pan-India sales and service network is crucial for industrial equipment, ensuring timely support, spares, and maintenance, which builds customer loyalty.
Installed Base & Switching Costs: A large installed base of equipment creates recurring revenue from spare parts and services. For industrial customers, switching to a new supplier involves high costs related to integration, training, and potential downtime.
Product Diversification & Customization: Ability to offer a broad range of compressors and solutions tailored to specific industry needs and operating conditions in India.
Growth Drivers
"Make in India" Initiative & Manufacturing Push: Increased capital expenditure and capacity expansion in various manufacturing sectors will drive demand for compressors.
Infrastructure Development: Ongoing investments in construction, smart cities, power, and process industries fuel demand for compressed air and refrigeration solutions.
Aftermarket & Services Growth: The growing installed base ensures a steady and increasing demand for spare parts, maintenance, and upgrades, providing a stable revenue stream.
Energy Efficiency Demand: Rising energy costs and environmental awareness drive demand for more energy-efficient and technologically advanced compressors.
Export Market Expansion: Potential to expand its reach in international markets, particularly in developing economies.
Risks
Economic Cyclicality: The capital goods industry is highly sensitive to economic cycles. Downturns in manufacturing or industrial investment can significantly impact demand.
Intense Competition & Pricing Pressure: The market has numerous domestic and international players, leading to potential price wars and pressure on margins.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, copper, and specialized components can impact profitability.
Technological Obsolescence: Continuous investment in R&D is required to keep pace with evolving technology and customer demands for more efficient and advanced products.
Global Supply Chain Disruptions: Reliance on global suppliers for certain components can expose the company to supply chain risks.
Management & Ownership
Kirloskar Pneumatic is part of the Kirloskar Group, one of India's oldest and most respected industrial conglomerates, implying promoter-led ownership. The management team typically comprises experienced professionals with a deep understanding of the industrial machinery sector. The Kirloskar family generally holds a significant controlling stake, providing stable long-term vision, complemented by professional management guiding day-to-day operations and strategic execution.
Outlook
Kirloskar Pneumatic is well-positioned to benefit from India's long-term industrialization and infrastructure growth trajectory. Its strong brand, extensive service network, and diversified product portfolio provide a solid foundation. The company's focus on aftermarket services offers a degree of resilience against cyclical downturns. However, the business remains susceptible to broader economic slowdowns, intense competition, and volatile raw material costs. Sustained investment in R&D for energy-efficient and technologically advanced products, coupled with further expansion of its market reach and service capabilities, will be crucial for maintaining its competitive edge and driving profitable growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2014 | Mar 2015 | Mar 2016 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 102 | 178 | 184 | 275 | 343 | 592 | 282 | 386 | 407 | 712 |
| Other Income | 1 | 5 | 3 | 4 | 6 | 6 | 8 | 7 | 6 | 6 |
| Total Income | 103 | 183 | 187 | 280 | 349 | 597 | 290 | 394 | 413 | 718 |
| Total Expenditure | 94 | 150 | 152 | 236 | 293 | 482 | 248 | 328 | 328 | 526 |
| Operating Profit | 9 | 33 | 35 | 44 | 55 | 115 | 42 | 66 | 86 | 192 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 5 | 5 | 6 | 8 | 7 | 7 | 8 | 8 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | -18 | 4 |
| Profit Before Tax | 4 | 28 | 29 | 36 | 49 | 104 | 34 | 57 | 59 | 188 |
| Provision for Tax | 2 | 8 | 10 | 9 | 12 | 24 | 9 | 14 | 17 | 44 |
| Profit After Tax | 3 | 20 | 19 | 27 | 37 | 80 | 25 | 44 | 42 | 144 |
| Adjustments | 0 | 1 | 2 | 0 | -0 | 0 | 1 | -0 | 1 | 0 |
| Profit After Adjustments | 3 | 21 | 21 | 27 | 37 | 80 | 27 | 44 | 42 | 144 |
| Adjusted Earnings Per Share | 0.4 | 3.3 | 3.3 | 4.1 | 5.6 | 12.4 | 4.1 | 6.7 | 6.5 | 22.1 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 492 | 667 | 549 | 484 | 441 | 509 | 1640 | 1787 |
| Other Income | 10 | 14 | 13 | 15 | 14 | 19 | 22 | 27 |
| Total Income | 501 | 680 | 562 | 499 | 455 | 528 | 1662 | 1815 |
| Total Expenditure | 419 | 576 | 477 | 427 | 412 | 458 | 1346 | 1430 |
| Operating Profit | 83 | 104 | 85 | 73 | 43 | 70 | 316 | 386 |
| Interest | 6 | 4 | 3 | 2 | 1 | 1 | 3 | 1 |
| Depreciation | 12 | 12 | 11 | 13 | 19 | 19 | 29 | 32 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -14 |
| Profit Before Tax | 65 | 88 | 70 | 58 | 23 | 50 | 281 | 338 |
| Provision for Tax | 22 | 27 | 24 | 23 | 6 | 15 | 70 | 84 |
| Profit After Tax | 44 | 62 | 46 | 35 | 17 | 34 | 211 | 255 |
| Adjustments | 0 | 0 | 13 | 1 | 3 | 2 | -0 | 2 |
| Profit After Adjustments | 44 | 62 | 60 | 37 | 19 | 37 | 211 | 257 |
| Adjusted Earnings Per Share | 6.8 | 9.6 | 9.3 | 5.7 | 3 | 5.7 | 32.5 | 39.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 222% | 50% | 20% | 0% |
| Operating Profit CAGR | 351% | 63% | 25% | 0% |
| PAT CAGR | 521% | 82% | 28% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 18% | 35% | 33% | 26% |
| ROE Average | 30% | 15% | 15% | 19% |
| ROCE Average | 39% | 21% | 23% | 27% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 187 | 230 | 271 | 293 | 303 | 329 | 1096 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Borrowings | 12 | 6 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4 | 4 | 5 | 6 | 4 | 4 | 29 |
| Total Current Liabilities | 254 | 243 | 217 | 182 | 195 | 176 | 566 |
| Total Liabilities | 457 | 483 | 494 | 480 | 502 | 509 | 1704 |
| Fixed Assets | 85 | 91 | 102 | 114 | 97 | 82 | 315 |
| Other Non-Current Assets | 13 | 12 | 30 | 47 | 47 | 48 | 209 |
| Total Current Assets | 359 | 380 | 362 | 319 | 358 | 379 | 1174 |
| Total Assets | 457 | 483 | 494 | 480 | 502 | 509 | 1704 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 26 | 27 | 25 | 16 | 13 | 21 | 50 |
| Cash Flow from Operating Activities | 81 | 75 | 41 | 63 | 3 | 53 | 215 |
| Cash Flow from Investing Activities | -48 | -52 | -25 | -48 | 20 | -30 | -155 |
| Cash Flow from Financing Activities | -31 | -25 | -25 | -18 | -15 | -18 | -46 |
| Net Cash Inflow / Outflow | 1 | -2 | -9 | -3 | 8 | 4 | 14 |
| Closing Cash & Cash Equivalent | 27 | 25 | 16 | 13 | 21 | 25 | 64 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.84 | 9.64 | 9.28 | 5.69 | 3.04 | 5.73 | 32.54 |
| CEPS(Rs) | 8.67 | 11.52 | 9.01 | 7.54 | 5.54 | 8.34 | 37.05 |
| DPS(Rs) | 2.4 | 2.4 | 2.4 | 2 | 1 | 1.4 | 10 |
| Book NAV/Share(Rs) | 28.92 | 35.77 | 42.24 | 45.59 | 47.19 | 51.23 | 167.84 |
| Core EBITDA Margin(%) | 13.88 | 12.71 | 12.1 | 10.88 | 6.13 | 9.14 | 17.93 |
| EBIT Margin(%) | 13.5 | 12.92 | 12.33 | 11.28 | 5 | 9.19 | 17.27 |
| Pre Tax Margin(%) | 12.4 | 12.43 | 11.78 | 10.99 | 4.74 | 8.98 | 17.12 |
| PAT Margin (%) | 8.33 | 8.7 | 7.79 | 6.69 | 3.51 | 6.22 | 12.88 |
| Cash Profit Margin (%) | 10.55 | 10.39 | 9.73 | 9.2 | 7.49 | 9.67 | 14.66 |
| ROA(%) | 9.6 | 13.16 | 9.49 | 7.23 | 3.4 | 6.82 | 19.09 |
| ROE(%) | 23.64 | 29.8 | 18.51 | 12.49 | 5.6 | 10.9 | 29.8 |
| ROCE(%) | 34.87 | 41.2 | 28.22 | 20.83 | 7.98 | 16.1 | 39.49 |
| Receivable days | 99.46 | 71.5 | 81.96 | 83.86 | 97.44 | 86.48 | 66.64 |
| Inventory Days | 57.03 | 42.21 | 47.43 | 39.58 | 38.26 | 37.97 | 30.35 |
| Payable days | 135.61 | 97.26 | 123 | 109.84 | 136.76 | 127.69 | 65.31 |
| PER(x) | 11.73 | 10.08 | 9.49 | 14.58 | 35.99 | 23.4 | 36.37 |
| Price/Book(x) | 2.77 | 2.72 | 2.08 | 1.82 | 2.32 | 2.62 | 7.05 |
| Dividend Yield(%) | 2.99 | 2.47 | 2.73 | 2.41 | 0.92 | 1.04 | 0.84 |
| EV/Net Sales(x) | 1.03 | 0.92 | 1.01 | 1.07 | 1.54 | 1.64 | 4.65 |
| EV/Core EBITDA(x) | 6.1 | 5.88 | 6.55 | 7.15 | 15.95 | 11.94 | 24.1 |
| Net Sales Growth(%) | 0 | 35.56 | -17.67 | -11.84 | -8.86 | 15.4 | 222.31 |
| EBIT Growth(%) | 0 | 29.16 | -20.26 | -19.01 | -59.98 | 114.15 | 456.68 |
| PAT Growth(%) | 0 | 40.98 | -25.12 | -24.04 | -52.61 | 106.49 | 513.16 |
| EPS Growth(%) | 0 | 40.98 | -3.76 | -38.7 | -46.63 | 88.78 | 467.97 |
| Debt/Equity(x) | 0.1 | 0.05 | 0.02 | 0 | 0 | 0 | 0.01 |
| Current Ratio(x) | 1.42 | 1.57 | 1.66 | 1.76 | 1.84 | 2.15 | 2.07 |
| Quick Ratio(x) | 1.09 | 1.23 | 1.33 | 1.53 | 1.54 | 1.83 | 1.69 |
| Interest Cover(x) | 12.31 | 26.22 | 22.22 | 38.48 | 19.23 | 43.38 | 113.29 |
| Total Debt/Mcap(x) | 0.04 | 0.02 | 0.01 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.93 | 38.92 | 38.9 | 38.89 | 38.87 | 38.85 | 38.84 | 38.84 | 38.82 | 38.81 |
| FII | 1.28 | 1.7 | 3.93 | 5.52 | 8.01 | 7.74 | 7.12 | 6.81 | 6.73 | 9.56 |
| DII | 32.3 | 32.17 | 31.58 | 31.92 | 28.98 | 29.2 | 28.26 | 28.3 | 28.3 | 26.55 |
| Public | 27.49 | 27.21 | 25.59 | 23.67 | 24.14 | 24.21 | 25.78 | 26.05 | 26.15 | 25.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 |
| FII | 0.08 | 0.11 | 0.25 | 0.36 | 0.52 | 0.5 | 0.46 | 0.44 | 0.44 | 0.62 |
| DII | 2.09 | 2.08 | 2.05 | 2.07 | 1.88 | 1.89 | 1.83 | 1.84 | 1.84 | 1.72 |
| Public | 1.78 | 1.76 | 1.66 | 1.53 | 1.57 | 1.57 | 1.67 | 1.69 | 1.7 | 1.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.48 | 6.48 | 6.48 | 6.48 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +222% | +50% | +20% | — |
| Operating Profit CAGR | +351% | +63% | +25% | — |
| PAT CAGR | +521% | +82% | +28% | — |
| Share Price CAGR | +18% | +35% | +33% | +26% |
| ROE Average | +30% | +15% | +15% | +19% |
| ROCE Average | +39% | +21% | +23% | +27% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.93 | 38.92 | 38.9 | 38.89 | 38.87 | 38.85 | 38.84 | 38.84 | 38.82 | 38.81 |
| FII | 1.28 | 1.7 | 3.93 | 5.52 | 8.01 | 7.74 | 7.12 | 6.81 | 6.73 | 9.56 |
| DII | 32.3 | 32.17 | 31.58 | 31.92 | 28.98 | 29.2 | 28.26 | 28.3 | 28.3 | 26.55 |
| Public | 61.07 | 61.08 | 61.1 | 61.11 | 61.13 | 61.15 | 61.16 | 61.16 | 61.18 | 61.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 | 2.52 |
| FII | 0.08 | 0.11 | 0.25 | 0.36 | 0.52 | 0.5 | 0.46 | 0.44 | 0.44 | 0.62 |
| DII | 2.09 | 2.08 | 2.05 | 2.07 | 1.88 | 1.89 | 1.83 | 1.84 | 1.84 | 1.72 |
| Public | 3.95 | 3.96 | 3.96 | 3.96 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.48 | 6.48 | 6.48 | 6.48 | 6.49 | 6.49 | 6.49 | 6.49 | 6.49 | 6.5 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.