Sharescart Research Club logo

Kirloskar Oil Eng Overview

Kirloskar Oil Engines Ltd is engaged in production of diesel engines, agricultural pumpsets and producing sets. The Company is concerned in the manufacture of internal combustion engines, producing sets and components, which can be used for various programs, including agriculture, business, stationery power plants and construction equipment, among others. The Company's agencies comprises power generation domestic, industrial engines, agriculture, large engines and global enterprise power generation. It specializes within the manufacture of both...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Kirloskar Oil Eng Key Financials

Market Cap ₹20116 Cr.

Stock P/E 42.3

P/B 5.8

Current Price ₹1383.9

Book Value ₹ 239.6

Face Value 2

52W High ₹1529.4

Dividend Yield 0.47%

52W Low ₹ 585.8

Kirloskar Oil Eng Share Price

₹ | |

Volume
Price

Kirloskar Oil Eng Quarterly Price

Show Value Show %

Kirloskar Oil Eng Peer Comparison

Kirloskar Oil Eng Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 1305 1391 1660 1632 1499 1449 1753 1764 1948 1873
Other Income 8 6 7 9 11 11 15 35 13 10
Total Income 1313 1398 1667 1641 1510 1460 1768 1799 1961 1883
Total Expenditure 1103 1133 1357 1307 1201 1197 1440 1437 1567 1541
Operating Profit 210 264 310 334 309 263 328 361 394 341
Interest 74 82 97 101 117 133 131 139 136 128
Depreciation 30 31 31 30 33 37 39 40 42 43
Exceptional Income / Expenses 0 -31 16 7 8 0 21 0 0 -23
Profit Before Tax 106 121 198 210 166 93 179 182 216 148
Provision for Tax 27 32 52 55 41 26 53 48 57 39
Profit After Tax 78 89 146 155 125 67 127 134 159 109
Adjustments -0 1 2 4 3 5 4 8 3 2
Profit After Adjustments 78 90 149 159 128 71 131 142 162 111
Adjusted Earnings Per Share 5.4 6.2 10.2 11 8.8 4.9 9 9.8 11.2 7.7

Kirloskar Oil Eng Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2464 2674 3055 3626 3379 3296 4020 5024 5898 6349 7338
Other Income 84 85 72 65 43 25 29 28 32 88 73
Total Income 2548 2758 3127 3692 3422 3321 4049 5052 5930 6437 7411
Total Expenditure 2197 2392 2790 3253 3092 2909 3610 4290 4870 5195 5985
Operating Profit 351 366 337 439 330 412 439 762 1060 1242 1424
Interest 9 3 12 13 14 50 106 210 332 487 534
Depreciation 111 111 123 94 87 84 101 105 119 140 164
Exceptional Income / Expenses -25 0 0 0 16 -8 0 0 -15 36 -2
Profit Before Tax 205 253 203 331 245 270 232 449 595 652 725
Provision for Tax 40 79 66 112 57 72 61 117 156 176 197
Profit After Tax 165 174 136 220 188 197 171 332 440 476 529
Adjustments 0 0 4 -0 -3 -2 4 1 2 13 17
Profit After Adjustments 165 174 140 219 185 195 175 332 442 489 546
Adjusted Earnings Per Share 11.4 12 9.7 15.2 12.8 13.5 12.1 23 30.5 33.7 37.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 16% 13% 0%
Operating Profit CAGR 17% 41% 30% 0%
PAT CAGR 8% 41% 20% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 90% 52% 54% 20%
ROE Average 17% 17% 14% 12%
ROCE Average 15% 14% 13% 14%

Kirloskar Oil Eng Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1444 1617 1575 1699 1745 1922 2082 2304 2676 3087
Minority's Interest 0 0 0 0 0 0 0 0 -16 -30
Borrowings 0 0 5 17 64 417 1066 1802 1970 3761
Other Non-Current Liabilities 55 66 146 158 201 205 91 78 87 209
Total Current Liabilities 471 487 773 722 748 1252 1783 2526 3547 3449
Total Liabilities 1970 2170 2500 2595 2759 3797 5021 6710 8265 10476
Fixed Assets 475 438 702 663 623 698 721 689 769 1183
Other Non-Current Assets 146 97 134 172 456 806 1546 2594 3780 4903
Total Current Assets 1349 1635 1661 1758 1680 2293 2754 3392 3695 4391
Total Assets 1970 2170 2500 2595 2759 3797 5021 6710 8265 10476

Kirloskar Oil Eng Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 23 29 13 61 62 128 246 153 270 493
Cash Flow from Operating Activities 99 171 136 192 -124 -16 -1041 -920 -469 -739
Cash Flow from Investing Activities 81 -190 7 -38 233 -465 -3 -144 -109 -523
Cash Flow from Financing Activities -176 2 -96 -153 -43 599 950 1182 800 1509
Net Cash Inflow / Outflow 5 -16 48 1 67 118 -93 117 223 248
Closing Cash & Cash Equivalent 29 13 61 62 128 246 153 270 493 741

Kirloskar Oil Eng Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.44 12.03 9.66 15.16 12.81 13.48 12.07 22.96 30.48 33.69
CEPS(Rs) 19.14 19.68 17.95 21.72 19.03 19.46 18.82 30.14 38.53 42.4
DPS(Rs) 5 5 5 5 4 4 4 5 6 6.5
Book NAV/Share(Rs) 99.85 111.84 108.95 117.47 120.36 132.42 143.18 158.21 183.52 211.11
Core EBITDA Margin(%) 10.09 9.79 8.53 10.31 8.5 11.74 10.19 14.61 17.44 18.18
EBIT Margin(%) 8.1 8.88 6.88 9.5 7.66 9.7 8.4 13.11 15.72 17.94
Pre Tax Margin(%) 7.76 8.78 6.51 9.14 7.24 8.18 5.77 8.94 10.09 10.26
PAT Margin (%) 6.26 6.04 4.38 6.06 5.56 5.99 4.25 6.6 7.45 7.49
Cash Profit Margin (%) 10.46 9.89 8.34 8.66 8.14 8.54 6.77 8.68 9.47 9.7
ROA(%) 8.4 8.4 5.83 8.62 7.02 6.02 3.88 5.65 5.87 5.08
ROE(%) 11.46 11.36 8.53 13.42 10.93 10.8 8.58 15.21 17.77 16.62
ROCE(%) 14.76 16.59 12.79 19.65 13.95 13.66 9.94 13.77 15.04 14.56
Receivable days 21.84 22.79 35.37 40.72 44.27 47.1 41.17 36.2 35.11 37.45
Inventory Days 28.4 27.38 33.48 32.92 38.63 43.48 34.83 33.89 36.78 35.5
Payable days 79.46 72.73 74.48 68.79 67.84 83.73 77.22 70.93 74.21 73.68
PER(x) 18.51 32.43 33.55 11.51 6.79 12.15 10.94 17.15 28.19 21.36
Price/Book(x) 2.12 3.49 2.98 1.49 0.72 1.24 0.92 2.49 4.68 3.41
Dividend Yield(%) 2.36 1.28 1.54 2.87 4.6 2.44 3.03 1.27 0.7 0.9
EV/Net Sales(x) 1.23 2.11 1.56 0.67 0.38 0.89 0.92 1.72 2.73 2.4
EV/Core EBITDA(x) 8.62 15.38 14.11 5.5 3.92 7.15 8.41 11.34 15.16 12.25
Net Sales Growth(%) 0 8.53 14.28 18.69 -6.81 -2.47 21.96 24.98 17.41 7.64
EBIT Growth(%) 0 19.3 -16.19 60.88 -24.82 23.5 5.66 94.97 40.75 22.82
PAT Growth(%) 0 5.12 -21.66 61.22 -14.45 5.06 -13.44 94.09 32.58 8.21
EPS Growth(%) 0 5.12 -19.65 56.86 -15.51 5.28 -10.48 90.27 32.75 10.51
Debt/Equity(x) 0.01 0.01 0.09 0.05 0.1 0.44 0.94 1.41 1.55 1.88
Current Ratio(x) 2.86 3.36 2.15 2.43 2.25 1.83 1.54 1.34 1.04 1.27
Quick Ratio(x) 2.43 2.9 1.7 2.01 1.7 1.53 1.33 1.17 0.91 1.18
Interest Cover(x) 23.69 90.91 18.54 26.56 18.22 6.38 3.19 3.14 2.79 2.34
Total Debt/Mcap(x) 0 0 0.03 0.04 0.14 0.35 1.02 0.57 0.33 0.55

Kirloskar Oil Eng Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 41.23 41.23 41.21 41.18 41.17 41.16 41.15 41.13 41.12 41.08
FII 7.8 9.05 9.76 9.98 10.79 10.99 9.14 8.47 8.34 8.45
DII 24.28 24.37 25.17 25.43 24.92 25.03 26.57 27.19 27.98 28.2
Public 26.69 25.35 23.86 23.41 23.12 22.82 23.13 23.2 22.56 22.27
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Kirloskar Oil Eng News

Kirloskar Oil Eng Pros & Cons

Pros

  • Debtor days have improved from 74.21 to 73.68days.

Cons

  • Promoter holding is low: 41.08%.
  • Stock is trading at 5.8 times its book value.
whatsapp