WEBSITE BSE:533293 NSE: KIRLOIL ENG Inc. Year: 2009 Industry: Engineering - Industrial Equipments My Bucket: Add Stock
Last updated: 15:51
No Notes Added Yet
1. Business Overview
Kirloskar Oil Engines Ltd. (KOEL) is a leading Indian manufacturer of diesel and gas engines, power generation (genset) systems, and agricultural pumping solutions. The company designs, develops, manufactures, and sells a wide range of engines for diverse applications including power generation, industrial (construction, material handling, mining, marine), and agricultural uses. Its core business model revolves around the sale of new engines and gensets, backed by an extensive aftermarket service and spare parts network. KOEL primarily generates revenue from the sale of these products and associated services, catering to both domestic and international markets.
2. Key Segments / Revenue Mix
KOEL's primary revenue streams are categorized mainly into:
Power Generation (Gensets): Manufacturing and sale of diesel and gas gensets ranging from 2 kVA to 1000 kVA+ for various commercial, industrial, and residential backup power needs.
Industrial Engines: Production of engines for construction equipment, material handling equipment, industrial applications, marine propulsion, and various OEM (Original Equipment Manufacturer) customers.
Agricultural Business: Includes engines for farm machinery, diesel engines for agricultural pumps, and integrated pumping solutions.
Spares & Services: A significant portion of revenue comes from the sale of genuine spare parts and providing comprehensive aftermarket support and maintenance services for its installed base of engines and gensets.
3. Industry & Positioning
Kirloskar Oil Engines operates within the broader Engineering - Industrial Equipment sector, specifically in the internal combustion engine and power generation equipment industry. This industry is closely tied to infrastructure development, industrial growth, agricultural output, and commercial expansion. KOEL is one of India's oldest and most respected players, part of the Kirloskar Group. It holds a strong leadership position in the Indian genset market and is a prominent supplier of industrial engines to various OEM segments. The company competes with both domestic manufacturers (e.g., Greaves Cotton, Cummins India) and international players having a presence in India. Its long-standing brand reputation and extensive service network provide a competitive edge.
4. Competitive Advantage (Moat)
Brand Reputation & Legacy: Kirloskar is a highly trusted and recognized brand in India, associated with reliability and quality in engines and power solutions for decades. This legacy fosters strong customer loyalty and recall.
Extensive Service & Dealer Network: KOEL boasts one of the most widespread sales, service, and spare parts networks across India, which is crucial for industrial equipment requiring consistent uptime and rapid support. This network acts as a significant barrier to entry for new players.
R&D Capabilities & Technology: Consistent investment in research and development allows KOEL to develop engines compliant with evolving emission norms (e.g., CEV Stage IV, TREM Stage IV/V) and to introduce new products, including gas-fired gensets and engines for alternative fuels.
Scale & Manufacturing Expertise: As a large-scale manufacturer, KOEL benefits from economies of scale in production and procurement, enabling cost efficiencies and competitive pricing.
5. Growth Drivers
Infrastructure Spending: Government and private sector investments in infrastructure (roads, construction, industrial parks) will drive demand for construction equipment engines and gensets.
Industrialization & Urbanization: Growth in manufacturing, commercial establishments, and data centers will continue to fuel demand for reliable backup power solutions.
Agricultural Mechanization: Increasing adoption of modern farming techniques and machinery supports demand for agricultural engines and pumps.
Export Market Expansion: Diversifying and growing presence in international markets, particularly in developing economies, offers new avenues for growth.
Emission Norm Upgrades: Regulatory mandates for stricter emission standards for both off-highway and genset applications often lead to product upgrades and replacement cycles.
Diversification into New Technologies: Focus on alternative fuel engines (e.g., gas-based gensets) and potential for hybrid solutions.
6. Risks
Economic Cyclicality: Demand for industrial equipment and gensets is highly sensitive to overall economic health, capital expenditure cycles, and industrial growth. An economic slowdown can significantly impact sales.
Input Cost Volatility: Fluctuations in raw material prices (e.g., steel, aluminum, copper) can impact manufacturing costs and gross margins if not effectively passed on to customers.
Technological Disruption: While a near-term risk for backup power is limited, the long-term global shift towards renewable energy sources and electric mobility could eventually impact demand for traditional fossil fuel engines in certain applications.
Intense Competition: The market is competitive with several domestic and international players, which can lead to pricing pressures and impact market share.
Regulatory Changes: Sudden or stringent changes in emission norms or other industrial regulations can require significant R&D investments and product re-engineering.
7. Management & Ownership
Kirloskar Oil Engines Ltd. is promoted by the Kirloskar family, which is a well-established and respected industrial conglomerate in India. The promoter group holds a significant stake in the company, ensuring alignment of long-term interests. The management team typically comprises experienced professionals with deep industry knowledge, leveraging the strong legacy and operational expertise within the Kirloskar Group. The ownership structure includes the promoter group, institutional investors (both domestic and foreign), and public shareholders.
8. Outlook
Kirloskar Oil Engines is positioned as a key beneficiary of India's ongoing infrastructure push and industrial growth. Its strong brand, extensive service network, and focus on R&D for emission-compliant and alternative-fuel engines (like gas gensets) provide a solid foundation for growth. The company's established presence in agricultural and power generation segments offers stability. However, the business remains susceptible to economic downturns, raw material price volatility, and intense competition. While traditional internal combustion engines face long-term technological disruption risks, the immediate demand for backup power and industrial applications, especially in a developing economy like India, is expected to remain robust. The company's ability to adapt to evolving environmental norms and diversify into newer applications will be critical for sustained performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹24715 Cr.
Stock P/E 51.9
P/B 6.8
Current Price ₹1700
Book Value ₹ 249
Face Value 2
52W High ₹1762
Dividend Yield 0.41%
52W Low ₹ 826.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1391 | 1660 | 1632 | 1499 | 1449 | 1749 | 1764 | 1948 | 1873 | 2116 |
| Other Income | 6 | 7 | 9 | 11 | 11 | 15 | 35 | 13 | 10 | 13 |
| Total Income | 1398 | 1667 | 1641 | 1510 | 1460 | 1764 | 1799 | 1961 | 1883 | 2129 |
| Total Expenditure | 1133 | 1357 | 1307 | 1201 | 1197 | 1437 | 1437 | 1567 | 1541 | 1741 |
| Operating Profit | 264 | 310 | 334 | 309 | 263 | 328 | 361 | 394 | 341 | 388 |
| Interest | 82 | 97 | 101 | 117 | 133 | 131 | 139 | 136 | 128 | 120 |
| Depreciation | 31 | 31 | 30 | 33 | 37 | 39 | 40 | 42 | 43 | 49 |
| Exceptional Income / Expenses | -31 | 16 | 7 | 8 | 0 | 21 | 0 | 0 | -23 | -9 |
| Profit Before Tax | 121 | 198 | 210 | 166 | 93 | 179 | 182 | 216 | 148 | 210 |
| Provision for Tax | 32 | 52 | 55 | 41 | 26 | 53 | 48 | 57 | 39 | 55 |
| Profit After Tax | 89 | 146 | 155 | 125 | 67 | 126 | 134 | 159 | 109 | 155 |
| Adjustments | 1 | 2 | 4 | 3 | 5 | 5 | 8 | 3 | 2 | 3 |
| Profit After Adjustments | 90 | 149 | 159 | 128 | 71 | 131 | 142 | 162 | 111 | 159 |
| Adjusted Earnings Per Share | 6.2 | 10.2 | 11 | 8.8 | 4.9 | 9 | 9.8 | 11.2 | 7.7 | 10.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2464 | 2674 | 3055 | 3626 | 3379 | 3296 | 4020 | 5024 | 5898 | 6349 | 7701 |
| Other Income | 84 | 85 | 72 | 65 | 43 | 25 | 29 | 28 | 32 | 88 | 71 |
| Total Income | 2548 | 2758 | 3127 | 3692 | 3422 | 3321 | 4049 | 5052 | 5930 | 6437 | 7772 |
| Total Expenditure | 2197 | 2392 | 2790 | 3253 | 3092 | 2909 | 3610 | 4290 | 4870 | 5195 | 6286 |
| Operating Profit | 351 | 366 | 337 | 439 | 330 | 412 | 439 | 762 | 1060 | 1242 | 1484 |
| Interest | 9 | 3 | 12 | 13 | 14 | 50 | 106 | 210 | 332 | 487 | 523 |
| Depreciation | 111 | 111 | 123 | 94 | 87 | 84 | 101 | 105 | 119 | 140 | 174 |
| Exceptional Income / Expenses | -25 | 0 | 0 | 0 | 16 | -8 | 0 | 0 | -15 | 36 | -32 |
| Profit Before Tax | 205 | 253 | 203 | 331 | 245 | 270 | 232 | 449 | 595 | 652 | 756 |
| Provision for Tax | 40 | 79 | 66 | 112 | 57 | 72 | 61 | 117 | 156 | 176 | 199 |
| Profit After Tax | 165 | 174 | 136 | 220 | 188 | 197 | 171 | 332 | 440 | 476 | 557 |
| Adjustments | 0 | 0 | 4 | -0 | -3 | -2 | 4 | 1 | 2 | 13 | 16 |
| Profit After Adjustments | 165 | 174 | 140 | 219 | 185 | 195 | 175 | 332 | 442 | 489 | 574 |
| Adjusted Earnings Per Share | 11.4 | 12 | 9.7 | 15.2 | 12.8 | 13.5 | 12.1 | 23 | 30.5 | 33.7 | 39.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 16% | 13% | 0% |
| Operating Profit CAGR | 17% | 41% | 30% | 0% |
| PAT CAGR | 8% | 41% | 20% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 92% | 58% | 52% | 20% |
| ROE Average | 17% | 17% | 14% | 12% |
| ROCE Average | 15% | 14% | 13% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1444 | 1617 | 1575 | 1699 | 1745 | 1922 | 2082 | 2304 | 2676 | 3087 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -30 |
| Borrowings | 0 | 0 | 5 | 17 | 64 | 417 | 1066 | 1802 | 1970 | 3761 |
| Other Non-Current Liabilities | 55 | 66 | 146 | 158 | 201 | 205 | 91 | 78 | 87 | 209 |
| Total Current Liabilities | 471 | 487 | 773 | 722 | 748 | 1252 | 1783 | 2526 | 3547 | 3449 |
| Total Liabilities | 1970 | 2170 | 2500 | 2595 | 2759 | 3797 | 5021 | 6710 | 8265 | 10476 |
| Fixed Assets | 475 | 438 | 702 | 663 | 623 | 698 | 721 | 689 | 769 | 1183 |
| Other Non-Current Assets | 146 | 97 | 134 | 172 | 456 | 806 | 1546 | 2594 | 3780 | 4903 |
| Total Current Assets | 1349 | 1635 | 1661 | 1758 | 1680 | 2293 | 2754 | 3392 | 3695 | 4391 |
| Total Assets | 1970 | 2170 | 2500 | 2595 | 2759 | 3797 | 5021 | 6710 | 8265 | 10476 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 23 | 29 | 13 | 61 | 62 | 128 | 246 | 153 | 270 | 493 |
| Cash Flow from Operating Activities | 99 | 171 | 136 | 192 | -124 | -16 | -1041 | -920 | -469 | -739 |
| Cash Flow from Investing Activities | 81 | -190 | 7 | -38 | 233 | -465 | -3 | -144 | -109 | -523 |
| Cash Flow from Financing Activities | -176 | 2 | -96 | -153 | -43 | 599 | 950 | 1182 | 800 | 1509 |
| Net Cash Inflow / Outflow | 5 | -16 | 48 | 1 | 67 | 118 | -93 | 117 | 223 | 248 |
| Closing Cash & Cash Equivalent | 29 | 13 | 61 | 62 | 128 | 246 | 153 | 270 | 493 | 741 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 11.44 | 12.03 | 9.66 | 15.16 | 12.81 | 13.48 | 12.07 | 22.96 | 30.48 | 33.69 |
| CEPS(Rs) | 19.14 | 19.68 | 17.95 | 21.72 | 19.03 | 19.46 | 18.82 | 30.14 | 38.53 | 42.4 |
| DPS(Rs) | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 6 | 6.5 |
| Book NAV/Share(Rs) | 99.85 | 111.84 | 108.95 | 117.47 | 120.36 | 132.42 | 143.18 | 158.21 | 183.52 | 211.11 |
| Core EBITDA Margin(%) | 10.09 | 9.79 | 8.53 | 10.31 | 8.5 | 11.74 | 10.19 | 14.61 | 17.44 | 18.18 |
| EBIT Margin(%) | 8.1 | 8.88 | 6.88 | 9.5 | 7.66 | 9.7 | 8.4 | 13.11 | 15.72 | 17.94 |
| Pre Tax Margin(%) | 7.76 | 8.78 | 6.51 | 9.14 | 7.24 | 8.18 | 5.77 | 8.94 | 10.09 | 10.26 |
| PAT Margin (%) | 6.26 | 6.04 | 4.38 | 6.06 | 5.56 | 5.99 | 4.25 | 6.6 | 7.45 | 7.49 |
| Cash Profit Margin (%) | 10.46 | 9.89 | 8.34 | 8.66 | 8.14 | 8.54 | 6.77 | 8.68 | 9.47 | 9.7 |
| ROA(%) | 8.4 | 8.4 | 5.83 | 8.62 | 7.02 | 6.02 | 3.88 | 5.65 | 5.87 | 5.08 |
| ROE(%) | 11.46 | 11.36 | 8.53 | 13.42 | 10.93 | 10.8 | 8.58 | 15.21 | 17.77 | 16.62 |
| ROCE(%) | 14.76 | 16.59 | 12.79 | 19.65 | 13.95 | 13.66 | 9.94 | 13.77 | 15.04 | 14.56 |
| Receivable days | 21.84 | 22.79 | 35.37 | 40.72 | 44.27 | 47.1 | 41.17 | 36.2 | 35.11 | 37.45 |
| Inventory Days | 28.4 | 27.38 | 33.48 | 32.92 | 38.63 | 43.48 | 34.83 | 33.89 | 36.78 | 35.5 |
| Payable days | 79.46 | 72.73 | 74.48 | 68.79 | 67.84 | 83.73 | 77.22 | 70.93 | 74.21 | 73.68 |
| PER(x) | 18.51 | 32.43 | 33.55 | 11.51 | 6.79 | 12.15 | 10.94 | 17.15 | 28.19 | 21.36 |
| Price/Book(x) | 2.12 | 3.49 | 2.98 | 1.49 | 0.72 | 1.24 | 0.92 | 2.49 | 4.68 | 3.41 |
| Dividend Yield(%) | 2.36 | 1.28 | 1.54 | 2.87 | 4.6 | 2.44 | 3.03 | 1.27 | 0.7 | 0.9 |
| EV/Net Sales(x) | 1.23 | 2.11 | 1.56 | 0.67 | 0.38 | 0.89 | 0.92 | 1.72 | 2.73 | 2.4 |
| EV/Core EBITDA(x) | 8.62 | 15.38 | 14.11 | 5.5 | 3.92 | 7.15 | 8.41 | 11.34 | 15.16 | 12.25 |
| Net Sales Growth(%) | 0 | 8.53 | 14.28 | 18.69 | -6.81 | -2.47 | 21.96 | 24.98 | 17.41 | 7.64 |
| EBIT Growth(%) | 0 | 19.3 | -16.19 | 60.88 | -24.82 | 23.5 | 5.66 | 94.97 | 40.75 | 22.82 |
| PAT Growth(%) | 0 | 5.12 | -21.66 | 61.22 | -14.45 | 5.06 | -13.44 | 94.09 | 32.58 | 8.21 |
| EPS Growth(%) | 0 | 5.12 | -19.65 | 56.86 | -15.51 | 5.28 | -10.48 | 90.27 | 32.75 | 10.51 |
| Debt/Equity(x) | 0.01 | 0.01 | 0.09 | 0.05 | 0.1 | 0.44 | 0.94 | 1.41 | 1.55 | 1.88 |
| Current Ratio(x) | 2.86 | 3.36 | 2.15 | 2.43 | 2.25 | 1.83 | 1.54 | 1.34 | 1.04 | 1.27 |
| Quick Ratio(x) | 2.43 | 2.9 | 1.7 | 2.01 | 1.7 | 1.53 | 1.33 | 1.17 | 0.91 | 1.18 |
| Interest Cover(x) | 23.69 | 90.91 | 18.54 | 26.56 | 18.22 | 6.38 | 3.19 | 3.14 | 2.79 | 2.34 |
| Total Debt/Mcap(x) | 0 | 0 | 0.03 | 0.04 | 0.14 | 0.35 | 1.02 | 0.57 | 0.33 | 0.55 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.23 | 41.21 | 41.18 | 41.17 | 41.16 | 41.15 | 41.13 | 41.12 | 41.08 | 41.07 |
| FII | 9.05 | 9.76 | 9.98 | 10.79 | 10.99 | 9.14 | 8.47 | 8.34 | 8.45 | 10.79 |
| DII | 24.37 | 25.17 | 25.43 | 24.92 | 25.03 | 26.57 | 27.19 | 27.98 | 28.2 | 26.68 |
| Public | 25.35 | 23.86 | 23.41 | 23.12 | 22.82 | 23.13 | 23.2 | 22.56 | 22.27 | 21.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 |
| FII | 1.31 | 1.42 | 1.45 | 1.57 | 1.59 | 1.33 | 1.23 | 1.21 | 1.23 | 1.57 |
| DII | 3.53 | 3.65 | 3.69 | 3.62 | 3.63 | 3.86 | 3.95 | 4.06 | 4.1 | 3.88 |
| Public | 3.67 | 3.46 | 3.4 | 3.35 | 3.31 | 3.36 | 3.37 | 3.28 | 3.24 | 3.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.49 | 14.5 | 14.51 | 14.51 | 14.51 | 14.52 | 14.53 | 14.53 | 14.53 | 14.54 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.