Engineering - Industrial Equipments · Founded 1978 · www.kirloskarindustries.com · BSE 500243 · NSE KIRL INDUS · ISIN INE250A01039
No Notes Added Yet
Business
Kirloskar Industries Ltd. (KIL) is an India-based holding company that primarily holds strategic investments in other Kirloskar Group companies, particularly Kirloskar Oil Engines Ltd. (KOEL) and Kirloskar Ferrous Industries Ltd. (KFIL). While it is classified under "Engineering - Industrial Equipment" due to its group affiliations, its core business model involves generating revenue from dividends received from its investee companies and, to a lesser extent, income from financial and other business activities. KIL also engages in certain manufacturing and trading activities, which are minor compared to its investment income.
Revenue Mix
KIL's revenue mix is predominantly driven by:
Investment Income: Dividends and interest from its substantial shareholdings in Kirloskar Oil Engines Ltd. and Kirloskar Ferrous Industries Ltd., along with other smaller investments. This forms the primary source of its profit.
Financial & Other Activities: Income from loans, advances, and other financial operations.
Manufacturing & Trading: Minor activities including the manufacturing and trading of certain industrial products, though this segment contributes a small portion to overall revenue.
Specific percentage breakdowns of revenue by segment are not consistently provided for KIL, as it largely acts as an investment holding company.
Industry
As an investment holding company, KIL's positioning is unique. Its direct industry exposure is limited. However, its performance is intrinsically linked to the "Engineering - Industrial Equipments" and "Ferrous Castings" industries through its key investee companies (KOEL and KFIL).
Kirloskar Oil Engines Ltd. (KOEL): A major player in the diesel engines and generator sets market in India, with a strong brand legacy and established distribution network.
Kirloskar Ferrous Industries Ltd. (KFIL): A leading manufacturer of pig iron and grey iron castings, serving automotive and other industrial sectors.
KIL itself does not directly compete in these industrial segments but benefits from the market positioning and performance of its underlying businesses.
MOAT
Kirloskar Industries Ltd.'s competitive advantage largely stems from:
Brand Legacy: The Kirloskar name is one of India's oldest and most respected industrial brands, lending credibility and trust to its group companies.
Strategic Investments: Control and significant stakes in well-established, profitable industrial companies (KOEL, KFIL) with their own market positions and operational moats (e.g., KOEL's widespread service network, KFIL's manufacturing scale and customer relationships).
Diversified Portfolio: While concentrated in group companies, the underlying businesses operate in different industrial niches, providing some diversification against downturns in any single segment.
Growth Drivers
Performance of Investee Companies: Growth in KIL's dividend income is directly tied to the financial performance and dividend payout policies of Kirloskar Oil Engines Ltd. (driven by infrastructure development, power demand, industrial growth) and Kirloskar Ferrous Industries Ltd. (driven by automotive sector demand, industrial capital expenditure).
Capital Allocation: Potential for KIL to make new strategic investments in growth sectors or expand existing ones, although this is not its primary stated strategy.
Value Unlocking: Strategic corporate actions within KIL or its group companies could unlock shareholder value.
Risks
Concentrated Investment Risk: A significant portion of KIL's value and income depends on the performance of a few key investee companies, particularly KOEL and KFIL. Adverse events affecting these companies could impact KIL.
Industry Cyclicality: The engineering, industrial equipment, and automotive (for castings) sectors are cyclical, prone to economic downturns and raw material price volatility, which can affect investee company profitability.
Dividend Policy Risk: KIL's income from investments is subject to the dividend policies of its investee companies, which can change.
Regulatory & Economic Risk: General economic slowdowns, changes in government policies, interest rate fluctuations, and trade policies in India can impact industrial growth and, consequently, KIL's underlying investments.
Management & Ownership
Kirloskar Industries Ltd. is part of the Kirloskar Group, one of India's oldest industrial conglomerates. The company is promoted by the Kirloskar family. The management team includes experienced professionals, often from within the larger Kirloskar Group. The promoter holding in KIL is significant, indicating strong family control and long-term commitment. Public and institutional investors hold the remaining shares.
Outlook
Kirloskar Industries Ltd. offers investors exposure to the well-established Kirloskar brand and a portfolio of industrial businesses, primarily through its stakes in Kirloskar Oil Engines and Kirloskar Ferrous Industries. The company's stability is supported by the legacy of the Kirloskar Group and the established market positions of its underlying investments.
The bull case centers on sustained growth and profitability of KOEL and KFIL, driven by India's infrastructure push, industrial revival, and automotive sector demand, leading to higher dividend income and potential value appreciation for KIL. Furthermore, the holding company structure might offer a discount that could narrow over time.
The bear case highlights the inherent risks of a holding company structure, including dependence on the performance and dividend policies of a few key companies, the cyclical nature of the industrial sectors its investments operate in, and potential for holding company discounts to persist or widen. Any significant underperformance by KOEL or KFIL would directly impact KIL's financials.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1729 | 1559 | 1688 | 1614 | 1748 | 1705 | 1782 | 1624 | 1827 | 1779 |
| Other Income | 8 | 13 | 18 | 12 | 27 | 11 | 8 | 8 | 47 | 20 |
| Total Income | 1736 | 1571 | 1706 | 1626 | 1774 | 1716 | 1790 | 1632 | 1875 | 1799 |
| Total Expenditure | 1488 | 1380 | 1476 | 1441 | 1542 | 1487 | 1549 | 1440 | 1612 | 1564 |
| Operating Profit | 248 | 191 | 230 | 185 | 233 | 230 | 242 | 192 | 263 | 234 |
| Interest | 32 | 34 | 37 | 39 | 36 | 34 | 33 | 29 | 30 | 30 |
| Depreciation | 73 | 61 | 64 | 66 | 67 | 65 | 68 | 68 | 70 | 70 |
| Exceptional Income / Expenses | -27 | 0 | 0 | 0 | 12 | 3 | 4 | -19 | 1 | -29 |
| Profit Before Tax | 116 | 96 | 129 | 80 | 142 | 133 | 145 | 75 | 163 | 105 |
| Provision for Tax | 45 | 30 | 38 | 26 | 45 | -106 | 47 | 26 | 52 | 26 |
| Profit After Tax | 71 | 66 | 91 | 53 | 97 | 238 | 98 | 49 | 111 | 79 |
| Adjustments | -10 | -38 | -41 | -29 | -50 | -129 | -46 | -29 | -68 | -46 |
| Profit After Adjustments | 61 | 29 | 50 | 24 | 47 | 110 | 52 | 20 | 43 | 34 |
| Adjusted Earnings Per Share | 61.7 | 28.7 | 49.9 | 23.1 | 45 | 105.2 | 49.2 | 19.4 | 41 | 32.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1119 | 1137 | 1793 | 2190 | 1886 | 2055 | 3783 | 6463 | 6368 | 6608 | 6939 | 7012 |
| Other Income | 58 | 50 | 38 | 37 | 44 | 28 | 38 | 70 | 43 | 70 | 74 | 83 |
| Total Income | 1176 | 1187 | 1830 | 2227 | 1930 | 2082 | 3821 | 6533 | 6412 | 6678 | 7013 | 7096 |
| Total Expenditure | 971 | 968 | 1675 | 1965 | 1651 | 1598 | 3126 | 5603 | 5428 | 5839 | 6087 | 6165 |
| Operating Profit | 205 | 219 | 155 | 262 | 279 | 484 | 695 | 929 | 984 | 838 | 926 | 931 |
| Interest | 24 | 14 | 13 | 18 | 19 | 27 | 31 | 97 | 122 | 146 | 126 | 122 |
| Depreciation | 45 | 47 | 51 | 57 | 60 | 79 | 95 | 175 | 242 | 259 | 272 | 276 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | 12 | -13 | -43 |
| Profit Before Tax | 136 | 159 | 91 | 188 | 200 | 378 | 568 | 657 | 556 | 446 | 516 | 488 |
| Provision for Tax | 36 | 40 | 23 | 56 | 49 | 66 | 252 | 198 | 195 | 139 | 12 | 151 |
| Profit After Tax | 100 | 119 | 68 | 132 | 151 | 311 | 316 | 460 | 361 | 308 | 503 | 337 |
| Adjustments | -28 | -44 | -18 | -48 | -55 | -148 | -123 | -242 | -160 | -158 | -276 | -189 |
| Profit After Adjustments | 72 | 75 | 50 | 84 | 96 | 164 | 194 | 218 | 200 | 149 | 228 | 149 |
| Adjusted Earnings Per Share | 74.5 | 77.7 | 51.1 | 86.6 | 98.8 | 168.7 | 198 | 220.2 | 201.8 | 143.2 | 216.5 | 141.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 2% | 28% | 20% |
| Operating Profit CAGR | 11% | -0% | 14% | 16% |
| PAT CAGR | 63% | 3% | 10% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | 3% | 16% | 14% |
| ROE Average | 8% | 7% | 11% | 12% |
| ROCE Average | 9% | 10% | 14% | 15% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 809 | 884 | 1789 | 1366 | 1033 | 1746 | 2329 | 3253 | 4991 | 6295 | 6250 |
| Minority's Interest | 239 | 283 | 288 | 320 | 352 | 489 | 1737 | 1670 | 1747 | 1861 | 2097 |
| Borrowings | 0 | 0 | 0 | 53 | 228 | 207 | 266 | 519 | 795 | 678 | 580 |
| Other Non-Current Liabilities | 254 | 101 | 195 | 241 | 237 | 104 | 245 | 299 | 530 | 803 | 767 |
| Total Current Liabilities | 287 | 310 | 518 | 573 | 568 | 650 | 2210 | 1789 | 1696 | 2011 | 1993 |
| Total Liabilities | 1589 | 1578 | 2789 | 2554 | 2418 | 3196 | 6786 | 7534 | 9761 | 11651 | 11690 |
| Fixed Assets | 556 | 581 | 592 | 630 | 878 | 1039 | 2762 | 3090 | 3243 | 3593 | 3665 |
| Other Non-Current Assets | 714 | 560 | 217 | 326 | 411 | 366 | 650 | 670 | 1034 | 936 | 1140 |
| Total Current Assets | 318 | 437 | 1980 | 1598 | 1129 | 1791 | 3374 | 3770 | 5482 | 7120 | 6859 |
| Total Assets | 1589 | 1578 | 2789 | 2554 | 2418 | 3196 | 6786 | 7534 | 9761 | 11651 | 11690 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 8 | 13 | 3 | 3 | 38 | 45 | 94 | 89 | 59 | 51 |
| Cash Flow from Operating Activities | 103 | 88 | 107 | 113 | 185 | 256 | 317 | 760 | 576 | 600 | 871 |
| Cash Flow from Investing Activities | 6 | -51 | -31 | -108 | -258 | -194 | -931 | -369 | -600 | -537 | -471 |
| Cash Flow from Financing Activities | -113 | -28 | -87 | -4 | 108 | -56 | -56 | -397 | -5 | -70 | -355 |
| Net Cash Inflow / Outflow | -4 | 9 | -11 | 0 | 35 | 6 | -670 | -5 | -29 | -7 | 46 |
| Closing Cash & Cash Equivalent | 8 | 17 | 3 | 3 | 38 | 45 | 94 | 89 | 60 | 51 | 97 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 74.46 | 77.67 | 51.09 | 86.59 | 98.75 | 168.68 | 197.96 | 220.19 | 201.81 | 143.22 | 216.5 |
| CEPS(Rs) | 149.95 | 171.26 | 122.64 | 194.13 | 217.39 | 402.46 | 420.92 | 642.56 | 607.03 | 543.85 | 737.36 |
| DPS(Rs) | 20 | 20 | 21 | 21 | 10 | 10 | 10 | 11 | 13 | 13 | 13 |
| Book NAV/Share(Rs) | 833.33 | 910.84 | 1836.7 | 1389.17 | 1043.31 | 1769.69 | 2357.88 | 3273.86 | 4965.15 | 6023.99 | 5933.87 |
| Core EBITDA Margin(%) | 11.63 | 13.23 | 6.54 | 10.29 | 12.45 | 22.2 | 17.36 | 13.3 | 14.77 | 11.63 | 12.28 |
| EBIT Margin(%) | 12.6 | 13.47 | 5.79 | 9.39 | 11.59 | 19.69 | 15.85 | 11.67 | 10.65 | 8.96 | 9.25 |
| Pre Tax Margin(%) | 10.74 | 12.4 | 5.09 | 8.57 | 10.6 | 18.38 | 15.02 | 10.17 | 8.73 | 6.75 | 7.43 |
| PAT Margin (%) | 7.93 | 9.32 | 3.8 | 6.01 | 7.99 | 15.16 | 8.36 | 7.11 | 5.66 | 4.65 | 7.25 |
| Cash Profit Margin (%) | 11.5 | 12.98 | 6.64 | 8.61 | 11.19 | 19.02 | 10.88 | 9.82 | 9.47 | 8.57 | 11.17 |
| ROA(%) | 6.54 | 7.54 | 3.12 | 4.93 | 6.06 | 11.1 | 6.34 | 6.42 | 4.17 | 2.87 | 4.31 |
| ROE(%) | 12.79 | 14.1 | 5.1 | 8.41 | 12.75 | 22.81 | 15.71 | 16.59 | 8.84 | 5.49 | 8.05 |
| ROCE(%) | 17.62 | 18.18 | 7.3 | 12.26 | 15.41 | 23.93 | 21.52 | 19.46 | 13.01 | 8.59 | 8.6 |
| Receivable days | 45.63 | 48.09 | 49.96 | 56.11 | 65.12 | 58.03 | 56.43 | 45.94 | 49.57 | 54.04 | 56.14 |
| Inventory Days | 30.48 | 30.6 | 34.52 | 38.62 | 46.71 | 46.26 | 61.59 | 60.06 | 61.94 | 59.48 | 57.86 |
| Payable days | 49.76 | 48.94 | 34.04 | 44.17 | 67.47 | 65.08 | 44.02 | 38.8 | 36.97 | 52.03 | 60.83 |
| PER(x) | 8.27 | 14.23 | 23.18 | 8.93 | 4.5 | 7.36 | 7.83 | 11.05 | 20.38 | 21.84 | 11.38 |
| Price/Book(x) | 0.74 | 1.21 | 0.64 | 0.56 | 0.43 | 0.7 | 0.66 | 0.74 | 0.83 | 0.52 | 0.42 |
| Dividend Yield(%) | 3.25 | 1.81 | 1.77 | 2.72 | 2.25 | 0.81 | 0.64 | 0.45 | 0.32 | 0.42 | 0.53 |
| EV/Net Sales(x) | 0.59 | 0.96 | 0.66 | 0.39 | 0.37 | 0.7 | 0.63 | 0.49 | 0.81 | 0.66 | 0.5 |
| EV/Core EBITDA(x) | 3.2 | 4.95 | 7.69 | 3.24 | 2.5 | 2.96 | 3.42 | 3.41 | 5.27 | 5.2 | 3.73 |
| Net Sales Growth(%) | -18.25 | 1.66 | 57.63 | 22.18 | -13.89 | 8.94 | 84.1 | 70.85 | -1.46 | 3.76 | 5 |
| EBIT Growth(%) | 8.4 | 8.23 | -39.89 | 98.23 | 6.27 | 85.11 | 48.19 | 25.82 | -10.06 | -12.74 | 8.43 |
| PAT Growth(%) | 17.24 | 19 | -43 | 93.59 | 14.34 | 106.76 | 1.52 | 45.35 | -21.51 | -14.74 | 63.58 |
| EPS Growth(%) | 17.26 | 4.31 | -34.22 | 69.48 | 14.05 | 70.81 | 17.35 | 11.23 | -8.35 | -29.03 | 51.17 |
| Debt/Equity(x) | 0.13 | 0.11 | 0.04 | 0.09 | 0.31 | 0.17 | 0.52 | 0.3 | 0.25 | 0.2 | 0.18 |
| Current Ratio(x) | 1.11 | 1.41 | 3.82 | 2.79 | 1.99 | 2.76 | 1.53 | 2.11 | 3.23 | 3.54 | 3.44 |
| Quick Ratio(x) | 0.79 | 1.02 | 3.4 | 2.36 | 1.57 | 2.32 | 1.08 | 1.47 | 2.63 | 2.98 | 2.9 |
| Interest Cover(x) | 6.78 | 12.64 | 8.29 | 11.43 | 11.75 | 15.12 | 19.27 | 7.79 | 5.55 | 4.06 | 5.09 |
| Total Debt/Mcap(x) | 0.18 | 0.09 | 0.06 | 0.17 | 0.72 | 0.24 | 0.79 | 0.4 | 0.3 | 0.39 | 0.43 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.51 | 71.45 | 71.31 | 72.57 | 72.56 | 72.53 | 72.52 | 71.87 | 71.87 | 71.87 |
| FII | 0.63 | 0.71 | 0.7 | 0.59 | 0.6 | 0.54 | 0.53 | 0.48 | 0.5 | 0.5 |
| DII | 1.89 | 1.95 | 1.95 | 1.87 | 1.88 | 1.9 | 1.93 | 1.91 | 1.88 | 1.86 |
| Public | 25.97 | 25.9 | 26.04 | 24.97 | 24.97 | 25.02 | 25.02 | 25.74 | 25.75 | 25.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.71 | 0.71 | 0.71 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.99 | 0.99 | 1 | 1.04 | 1.04 | 1.04 | 1.04 | 1.05 | 1.05 | 1.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | +2% | +28% | +20% |
| Operating Profit CAGR | +11% | 0% | +14% | +16% |
| PAT CAGR | +63% | +3% | +10% | +18% |
| Share Price CAGR | -17% | +3% | +16% | +14% |
| ROE Average | +8% | +7% | +11% | +12% |
| ROCE Average | +9% | +10% | +14% | +15% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.51 | 71.45 | 71.31 | 72.57 | 72.56 | 72.53 | 72.52 | 71.87 | 71.87 | 71.87 |
| FII | 0.63 | 0.71 | 0.7 | 0.59 | 0.6 | 0.54 | 0.53 | 0.48 | 0.5 | 0.5 |
| DII | 1.89 | 1.95 | 1.95 | 1.87 | 1.88 | 1.9 | 1.93 | 1.91 | 1.88 | 1.86 |
| Public | 25.97 | 25.9 | 26.04 | 24.97 | 24.97 | 25.02 | 25.02 | 25.74 | 25.75 | 25.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.71 | 0.71 | 0.71 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.99 | 0.99 | 1 | 1.04 | 1.04 | 1.04 | 1.04 | 1.05 | 1.05 | 1.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.