Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3422 Cr.
Stock P/E
6.8
P/B
0.5
Current Price
₹3254.6
Book Value
₹ 6006.6
Face Value
10
52W High
₹4572.8
52W Low
₹ 2456.1
Dividend Yield
0.4%

Kirloskar Industries Overview

Business

Kirloskar Industries Ltd. (KIL) is an India-based holding company that primarily holds strategic investments in other Kirloskar Group companies, particularly Kirloskar Oil Engines Ltd. (KOEL) and Kirloskar Ferrous Industries Ltd. (KFIL). While it is classified under "Engineering - Industrial Equipment" due to its group affiliations, its core business model involves generating revenue from dividends received from its investee companies and, to a lesser extent, income from financial and other business activities. KIL also engages in certain manufacturing and trading activities, which are minor compared to its investment income.

Revenue Mix

KIL's revenue mix is predominantly driven by:

Investment Income: Dividends and interest from its substantial shareholdings in Kirloskar Oil Engines Ltd. and Kirloskar Ferrous Industries Ltd., along with other smaller investments. This forms the primary source of its profit.

Financial & Other Activities: Income from loans, advances, and other financial operations.

Manufacturing & Trading: Minor activities including the manufacturing and trading of certain industrial products, though this segment contributes a small portion to overall revenue.

Specific percentage breakdowns of revenue by segment are not consistently provided for KIL, as it largely acts as an investment holding company.

Industry

As an investment holding company, KIL's positioning is unique. Its direct industry exposure is limited. However, its performance is intrinsically linked to the "Engineering - Industrial Equipments" and "Ferrous Castings" industries through its key investee companies (KOEL and KFIL).

Kirloskar Oil Engines Ltd. (KOEL): A major player in the diesel engines and generator sets market in India, with a strong brand legacy and established distribution network.

Kirloskar Ferrous Industries Ltd. (KFIL): A leading manufacturer of pig iron and grey iron castings, serving automotive and other industrial sectors.

KIL itself does not directly compete in these industrial segments but benefits from the market positioning and performance of its underlying businesses.

MOAT

Kirloskar Industries Ltd.'s competitive advantage largely stems from:

Brand Legacy: The Kirloskar name is one of India's oldest and most respected industrial brands, lending credibility and trust to its group companies.

Strategic Investments: Control and significant stakes in well-established, profitable industrial companies (KOEL, KFIL) with their own market positions and operational moats (e.g., KOEL's widespread service network, KFIL's manufacturing scale and customer relationships).

Diversified Portfolio: While concentrated in group companies, the underlying businesses operate in different industrial niches, providing some diversification against downturns in any single segment.

Growth Drivers

Performance of Investee Companies: Growth in KIL's dividend income is directly tied to the financial performance and dividend payout policies of Kirloskar Oil Engines Ltd. (driven by infrastructure development, power demand, industrial growth) and Kirloskar Ferrous Industries Ltd. (driven by automotive sector demand, industrial capital expenditure).

Capital Allocation: Potential for KIL to make new strategic investments in growth sectors or expand existing ones, although this is not its primary stated strategy.

Value Unlocking: Strategic corporate actions within KIL or its group companies could unlock shareholder value.

Risks

Concentrated Investment Risk: A significant portion of KIL's value and income depends on the performance of a few key investee companies, particularly KOEL and KFIL. Adverse events affecting these companies could impact KIL.

Industry Cyclicality: The engineering, industrial equipment, and automotive (for castings) sectors are cyclical, prone to economic downturns and raw material price volatility, which can affect investee company profitability.

Dividend Policy Risk: KIL's income from investments is subject to the dividend policies of its investee companies, which can change.

Regulatory & Economic Risk: General economic slowdowns, changes in government policies, interest rate fluctuations, and trade policies in India can impact industrial growth and, consequently, KIL's underlying investments.

Management & Ownership

Kirloskar Industries Ltd. is part of the Kirloskar Group, one of India's oldest industrial conglomerates. The company is promoted by the Kirloskar family. The management team includes experienced professionals, often from within the larger Kirloskar Group. The promoter holding in KIL is significant, indicating strong family control and long-term commitment. Public and institutional investors hold the remaining shares.

Outlook

Kirloskar Industries Ltd. offers investors exposure to the well-established Kirloskar brand and a portfolio of industrial businesses, primarily through its stakes in Kirloskar Oil Engines and Kirloskar Ferrous Industries. The company's stability is supported by the legacy of the Kirloskar Group and the established market positions of its underlying investments.

The bull case centers on sustained growth and profitability of KOEL and KFIL, driven by India's infrastructure push, industrial revival, and automotive sector demand, leading to higher dividend income and potential value appreciation for KIL. Furthermore, the holding company structure might offer a discount that could narrow over time.

The bear case highlights the inherent risks of a holding company structure, including dependence on the performance and dividend policies of a few key companies, the cyclical nature of the industrial sectors its investments operate in, and potential for holding company discounts to persist or widen. Any significant underperformance by KOEL or KFIL would directly impact KIL's financials.

Kirloskar Industries Share Price

Live · BSE / NSE · Inception: 1978
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kirloskar Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1729 1559 1688 1614 1748 1705 1782 1624 1827 1779
Other Income 8 13 18 12 27 11 8 8 47 20
Total Income 1736 1571 1706 1626 1774 1716 1790 1632 1875 1799
Total Expenditure 1488 1380 1476 1441 1542 1487 1549 1440 1612 1564
Operating Profit 248 191 230 185 233 230 242 192 263 234
Interest 32 34 37 39 36 34 33 29 30 30
Depreciation 73 61 64 66 67 65 68 68 70 70
Exceptional Income / Expenses -27 0 0 0 12 3 4 -19 1 -29
Profit Before Tax 116 96 129 80 142 133 145 75 163 105
Provision for Tax 45 30 38 26 45 -106 47 26 52 26
Profit After Tax 71 66 91 53 97 238 98 49 111 79
Adjustments -10 -38 -41 -29 -50 -129 -46 -29 -68 -46
Profit After Adjustments 61 29 50 24 47 110 52 20 43 34
Adjusted Earnings Per Share 61.7 28.7 49.9 23.1 45 105.2 49.2 19.4 41 32.1

Kirloskar Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1119 1137 1793 2190 1886 2055 3783 6463 6368 6608 6939 7012
Other Income 58 50 38 37 44 28 38 70 43 70 74 83
Total Income 1176 1187 1830 2227 1930 2082 3821 6533 6412 6678 7013 7096
Total Expenditure 971 968 1675 1965 1651 1598 3126 5603 5428 5839 6087 6165
Operating Profit 205 219 155 262 279 484 695 929 984 838 926 931
Interest 24 14 13 18 19 27 31 97 122 146 126 122
Depreciation 45 47 51 57 60 79 95 175 242 259 272 276
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -63 12 -13 -43
Profit Before Tax 136 159 91 188 200 378 568 657 556 446 516 488
Provision for Tax 36 40 23 56 49 66 252 198 195 139 12 151
Profit After Tax 100 119 68 132 151 311 316 460 361 308 503 337
Adjustments -28 -44 -18 -48 -55 -148 -123 -242 -160 -158 -276 -189
Profit After Adjustments 72 75 50 84 96 164 194 218 200 149 228 149
Adjusted Earnings Per Share 74.5 77.7 51.1 86.6 98.8 168.7 198 220.2 201.8 143.2 216.5 141.7

Kirloskar Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 809 884 1789 1366 1033 1746 2329 3253 4991 6295 6250
Minority's Interest 239 283 288 320 352 489 1737 1670 1747 1861 2097
Borrowings 0 0 0 53 228 207 266 519 795 678 580
Other Non-Current Liabilities 254 101 195 241 237 104 245 299 530 803 767
Total Current Liabilities 287 310 518 573 568 650 2210 1789 1696 2011 1993
Total Liabilities 1589 1578 2789 2554 2418 3196 6786 7534 9761 11651 11690
Fixed Assets 556 581 592 630 878 1039 2762 3090 3243 3593 3665
Other Non-Current Assets 714 560 217 326 411 366 650 670 1034 936 1140
Total Current Assets 318 437 1980 1598 1129 1791 3374 3770 5482 7120 6859
Total Assets 1589 1578 2789 2554 2418 3196 6786 7534 9761 11651 11690

Kirloskar Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 11 8 13 3 3 38 45 94 89 59 51
Cash Flow from Operating Activities 103 88 107 113 185 256 317 760 576 600 871
Cash Flow from Investing Activities 6 -51 -31 -108 -258 -194 -931 -369 -600 -537 -471
Cash Flow from Financing Activities -113 -28 -87 -4 108 -56 -56 -397 -5 -70 -355
Net Cash Inflow / Outflow -4 9 -11 0 35 6 -670 -5 -29 -7 46
Closing Cash & Cash Equivalent 8 17 3 3 38 45 94 89 60 51 97

Kirloskar Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 74.46 77.67 51.09 86.59 98.75 168.68 197.96 220.19 201.81 143.22 216.5
CEPS(Rs) 149.95 171.26 122.64 194.13 217.39 402.46 420.92 642.56 607.03 543.85 737.36
DPS(Rs) 20 20 21 21 10 10 10 11 13 13 13
Book NAV/Share(Rs) 833.33 910.84 1836.7 1389.17 1043.31 1769.69 2357.88 3273.86 4965.15 6023.99 5933.87
Core EBITDA Margin(%) 11.63 13.23 6.54 10.29 12.45 22.2 17.36 13.3 14.77 11.63 12.28
EBIT Margin(%) 12.6 13.47 5.79 9.39 11.59 19.69 15.85 11.67 10.65 8.96 9.25
Pre Tax Margin(%) 10.74 12.4 5.09 8.57 10.6 18.38 15.02 10.17 8.73 6.75 7.43
PAT Margin (%) 7.93 9.32 3.8 6.01 7.99 15.16 8.36 7.11 5.66 4.65 7.25
Cash Profit Margin (%) 11.5 12.98 6.64 8.61 11.19 19.02 10.88 9.82 9.47 8.57 11.17
ROA(%) 6.54 7.54 3.12 4.93 6.06 11.1 6.34 6.42 4.17 2.87 4.31
ROE(%) 12.79 14.1 5.1 8.41 12.75 22.81 15.71 16.59 8.84 5.49 8.05
ROCE(%) 17.62 18.18 7.3 12.26 15.41 23.93 21.52 19.46 13.01 8.59 8.6
Receivable days 45.63 48.09 49.96 56.11 65.12 58.03 56.43 45.94 49.57 54.04 56.14
Inventory Days 30.48 30.6 34.52 38.62 46.71 46.26 61.59 60.06 61.94 59.48 57.86
Payable days 49.76 48.94 34.04 44.17 67.47 65.08 44.02 38.8 36.97 52.03 60.83
PER(x) 8.27 14.23 23.18 8.93 4.5 7.36 7.83 11.05 20.38 21.84 11.38
Price/Book(x) 0.74 1.21 0.64 0.56 0.43 0.7 0.66 0.74 0.83 0.52 0.42
Dividend Yield(%) 3.25 1.81 1.77 2.72 2.25 0.81 0.64 0.45 0.32 0.42 0.53
EV/Net Sales(x) 0.59 0.96 0.66 0.39 0.37 0.7 0.63 0.49 0.81 0.66 0.5
EV/Core EBITDA(x) 3.2 4.95 7.69 3.24 2.5 2.96 3.42 3.41 5.27 5.2 3.73
Net Sales Growth(%) -18.25 1.66 57.63 22.18 -13.89 8.94 84.1 70.85 -1.46 3.76 5
EBIT Growth(%) 8.4 8.23 -39.89 98.23 6.27 85.11 48.19 25.82 -10.06 -12.74 8.43
PAT Growth(%) 17.24 19 -43 93.59 14.34 106.76 1.52 45.35 -21.51 -14.74 63.58
EPS Growth(%) 17.26 4.31 -34.22 69.48 14.05 70.81 17.35 11.23 -8.35 -29.03 51.17
Debt/Equity(x) 0.13 0.11 0.04 0.09 0.31 0.17 0.52 0.3 0.25 0.2 0.18
Current Ratio(x) 1.11 1.41 3.82 2.79 1.99 2.76 1.53 2.11 3.23 3.54 3.44
Quick Ratio(x) 0.79 1.02 3.4 2.36 1.57 2.32 1.08 1.47 2.63 2.98 2.9
Interest Cover(x) 6.78 12.64 8.29 11.43 11.75 15.12 19.27 7.79 5.55 4.06 5.09
Total Debt/Mcap(x) 0.18 0.09 0.06 0.17 0.72 0.24 0.79 0.4 0.3 0.39 0.43

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +2% +28% +20%
Operating Profit CAGR +11% 0% +14% +16%
PAT CAGR +63% +3% +10% +18%
Share Price CAGR -17% +3% +16% +14%
ROE Average +8% +7% +11% +12%
ROCE Average +9% +10% +14% +15%

Kirloskar Industries Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.87 %
FII 0.5 %
DII (MF + Insurance) 1.86 %
Public (retail) 25.77 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 71.5171.4571.3172.5772.5672.5372.5271.8771.8771.87
FII 0.630.710.70.590.60.540.530.480.50.5
DII 1.891.951.951.871.881.91.931.911.881.86
Public 25.9725.926.0424.9724.9725.0225.0225.7425.7525.77
Others 0000000000
Total 100100100100100100100100100100

Kirloskar Industries Peer Comparison

Engineering - Industrial Equipments Edit Columns

Kirloskar Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kirloskar Industries Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 52.03 to 60.83days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp