Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Kirloskar Ferrous

₹562.6 0.9 | 0.2%

Market Cap ₹7840 Cr.

Stock P/E 25.5

P/B 3.4

Current Price ₹562.6

Book Value ₹ 166

Face Value 5

52W High ₹650

Dividend Yield 0.98%

52W Low ₹ 400

Kirloskar Ferrous Research see more...

Overview Inc. Year: 1991Industry: Castings/Forgings

Kirloskar Ferrous Industries Ltd (KFIL) is engaged in manufacturing iron castings. It is a manufacturer of grey iron castings and pig iron. The Company elements pig iron to foundries that cater to the auto, engines and compressors, fabric, pumps, pipes and fittings and fans, amongst others. Its pig iron merchandise consist of foundry grade pig iron, spherodized graphite (S.G.) grade pig iron and basic grade pig iron. It produces grey iron and S.G iron castings for numerous programs, together with cylinder blocks, cylinder heads and various housings for car, tractor and diesel engine industries. Its casting merchandise comprises cylinder blocks, cylinder head and housings. It caters to various industry sectors, which includes tractors, car and diesel engines. It has manufacturing facilities at Solapur and Koppal.

Read More..

Kirloskar Ferrous Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Kirloskar Ferrous Quarterly Results

#(Fig in Cr.) Sep 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 1034 1494 1758 1601 1566 1502 1560 1548
Other Income 0 10 13 20 5 12 4 4 9
Total Income 0 1044 1507 1778 1605 1577 1507 1564 1557
Total Expenditure 0 926 1320 1558 1359 1345 1295 1307 1316
Operating Profit 0 117 187 220 246 233 212 257 241
Interest 0 14 20 25 25 26 29 30 30
Depreciation 0 28 41 41 43 48 47 57 63
Exceptional Income / Expenses 0 0 0 0 0 0 0 -37 0
Profit Before Tax 0 76 126 154 178 159 136 133 148
Provision for Tax 0 117 24 43 49 64 43 51 43
Profit After Tax 0 -41 102 111 130 95 93 82 105
Adjustments 0 47 -9 -14 -13 -6 -19 -13 -29
Profit After Adjustments 0 6 94 97 117 88 74 68 76
Adjusted Earnings Per Share 0 0.5 6.7 7 8.4 6.3 5.3 4.9 5.5

Kirloskar Ferrous Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 TTM
Net Sales 3748 6417 6176
Other Income 12 49 29
Total Income 3760 6467 6205
Total Expenditure 3105 5582 5263
Operating Profit 655 885 943
Interest 30 95 115
Depreciation 92 173 215
Exceptional Income / Expenses 0 0 -37
Profit Before Tax 533 617 576
Provision for Tax 233 180 201
Profit After Tax 300 437 375
Adjustments 47 -42 -67
Profit After Adjustments 347 395 306
Adjusted Earnings Per Share 25 28.4 22

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 71% 0% 0% 0%
Operating Profit CAGR 35% 0% 0% 0%
PAT CAGR 46% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 28% 30% 44% 37%
ROE Average 23% 20% 20% 20%
ROCE Average 24% 21% 21% 21%

Kirloskar Ferrous Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023
Shareholder's Funds 1765 2094
Minority's Interest 870 914
Borrowings 447 370
Other Non-Current Liabilities 203 224
Total Current Liabilities 2028 1880
Total Liabilities 5314 5482
Fixed Assets 2734 3067
Other Non-Current Assets 361 308
Total Current Assets 2219 2106
Total Assets 5314 5482

Kirloskar Ferrous Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 10 81
Cash Flow from Operating Activities 345 798
Cash Flow from Investing Activities -909 -399
Cash Flow from Financing Activities -85 -423
Net Cash Inflow / Outflow -649 -25
Closing Cash & Cash Equivalent 81 56

Kirloskar Ferrous Ratios

# Mar 2022 Mar 2023
Earnings Per Share (Rs) 25.02 28.43
CEPS(Rs) 28.24 43.89
DPS(Rs) 5.5 5.5
Book NAV/Share(Rs) 127.04 149.86
Core EBITDA Margin(%) 17.15 13.02
EBIT Margin(%) 15.01 11.1
Pre Tax Margin(%) 14.22 9.61
PAT Margin (%) 8 6.81
Cash Profit Margin (%) 10.45 9.5
ROA(%) 5.64 8.1
ROE(%) 17.01 22.75
ROCE(%) 18.95 23.64
Receivable days 78.75 46.25
Inventory Days 96.62 58.89
Payable days 63.3 38.36
PER(x) 8.58 16.36
Price/Book(x) 1.69 3.1
Dividend Yield(%) 2.56 1.18
EV/Net Sales(x) 1.03 1.15
EV/Core EBITDA(x) 5.89 8.32
Net Sales Growth(%) 0 71.21
EBIT Growth(%) 0 26.6
PAT Growth(%) 0 45.91
EPS Growth(%) 0 13.63
Debt/Equity(x) 0.68 0.46
Current Ratio(x) 1.09 1.12
Quick Ratio(x) 0.6 0.55
Interest Cover(x) 19.03 7.46
Total Debt/Mcap(x) 0.4 0.15

Kirloskar Ferrous Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 59.05 58.96 58.95 56.68 56.66 56.63 56.61 56.53 56.5 56.48
FII 0.59 0.66 0.76 1.32 1.15 1.59 1.68 1.63 1.69 1.84
DII 12.16 8.83 8.8 9.98 10.63 10.57 10.74 11.35 12.01 12.51
Public 28.2 31.56 31.49 32.02 31.55 31.22 30.97 30.49 29.81 29.17
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 63.3 to 38.36days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kirloskar Ferrous News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....