Electric Equipment · Founded 1946 · www.kirloskarelectric.com · BSE 533193 · NSE KIRLOSKAR EL · ISIN INE134B01017
No Notes Added Yet
Business
Kirloskar Electric Company Ltd. (KECL) is an Indian manufacturer of electrical equipment. Its core business involves the design, manufacture, sales, and service of a diverse range of electrical machinery, including motors, generators, transformers, switchgear, and power electronics. The company primarily serves industrial, infrastructure, and power generation sectors. It makes money by selling these products and providing associated services such as installation, commissioning, and after-sales support to a broad base of clients across various industries.
Revenue Mix
KECL's operations are largely consolidated within the Electric Equipment sector. While specific revenue segmentation is not publicly detailed, its product portfolio broadly covers:
Rotating Machines: AC/DC motors, alternators, generators.
Transformers: Power and distribution transformers.
Other Products: Switchgear, power electronics, and specialized systems.
The majority of its revenue is derived from the sale of these manufactured electrical goods.
Industry
The Indian Electric Equipment industry is characterized by significant competition, with both established domestic players and multinational corporations. It is highly cyclical, tied to infrastructure development, industrial investment, and power sector growth. KECL, as part of the legacy Kirloskar Group, benefits from a long-standing presence and brand recognition in the industrial sector. It typically positions itself as a provider of reliable, made-in-India solutions, often competing on quality, customization, and after-sales service, rather than being the absolute lowest-cost producer. It operates across various segments, from standard products to custom-engineered solutions for specific industrial applications.
MOAT
KECL's primary competitive advantages include:
Brand Recognition: The "Kirloskar" name carries significant weight and trust within the Indian industrial landscape, established over decades. This provides a reputational advantage and easier market acceptance.
Established Manufacturing & Distribution: A long operational history implies established manufacturing facilities, technical expertise, and a widespread distribution and service network across India, which is crucial for industrial equipment.
Customer Relationships: Long-standing relationships with industrial clients and public sector undertakings, built on reliability and service over many years.
Growth Drivers
Key factors that can drive KECL's growth over the next 3-5 years include:
Infrastructure Spending: Government impetus on infrastructure development (roads, railways, smart cities) will drive demand for electrical equipment.
Industrial Growth & "Make in India": Expansion of the manufacturing sector and government initiatives promoting domestic production will boost demand for KECL's products.
Power Sector Investment: Continued investment in power generation, transmission, and distribution, including renewable energy projects, requires transformers, generators, and related equipment.
Electrification: Ongoing efforts towards rural and industrial electrification.
Modernization & Replacement Demand: Upgrade cycles for aging industrial equipment and infrastructure.
Risks
Intense Competition: The presence of numerous domestic and international players creates pricing pressure and limits market share expansion.
Input Cost Volatility: Fluctuations in prices of raw materials like copper, steel, and aluminum can significantly impact profit margins.
Cyclical Demand: Dependence on the capital expenditure cycles of various industries makes revenue and profitability susceptible to economic slowdowns.
Technological Changes: Rapid advancements in electrical equipment and increasing focus on energy efficiency necessitate continuous R&D investment to remain competitive.
Working Capital Management: Managing inventory and receivables efficiently in a project-based and industrial supply environment can be challenging.
Management & Ownership
Kirloskar Electric Company Ltd. is promoted by the Kirloskar family, which holds a significant stake in the company. The Kirloskar Group is one of India's oldest and most respected industrial conglomerates. Management typically comprises experienced professionals from the industrial and engineering sectors, overseeing operations and strategic direction. As a publicly listed company, it is governed by a board of directors and adheres to regulatory compliance requirements.
Outlook
KECL faces a mixed outlook. On one hand, its strong brand legacy, diversified product portfolio, and presence in critical sectors like power and infrastructure position it to benefit from India's economic growth and "Make in India" initiatives. The ongoing infrastructure push and industrial expansion provide a robust demand environment for its products. However, the company operates in a highly competitive and cyclical industry, characterized by intense pricing pressures and input cost volatility. Its ability to navigate these challenges, modernize its offerings, and manage working capital efficiently will be crucial for sustainable profitability and growth. Historical financial challenges suggest a need for continued operational discipline and strategic focus to fully capitalize on market opportunities.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 169 | 133 | 161 | 120 | 129 | 132 | 142 | 151 | 164 | 104 |
| Other Income | 2 | 1 | 2 | 2 | 3 | 1 | 11 | 4 | 1 | 1 |
| Total Income | 171 | 134 | 164 | 121 | 132 | 133 | 153 | 155 | 164 | 105 |
| Total Expenditure | 158 | 125 | 161 | 114 | 128 | 125 | 136 | 136 | 157 | 104 |
| Operating Profit | 13 | 10 | 2 | 7 | 4 | 8 | 18 | 19 | 7 | 0 |
| Interest | 7 | 7 | 6 | 5 | 6 | 6 | 6 | 6 | 7 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 10 | 0 | 0 | 0 | 0 | -8 | 0 | 0 |
| Profit Before Tax | 5 | 2 | 5 | 1 | -4 | 0 | 10 | 4 | -1 | -6 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 5 | 2 | 5 | 1 | -4 | 0 | 10 | 4 | -1 | -6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 2 | 5 | 1 | -4 | 0 | 10 | 4 | -1 | -6 |
| Adjusted Earnings Per Share | 0.8 | 0.3 | 0.8 | 0.1 | -0.6 | 0.1 | 1.5 | 0.6 | -0.1 | -0.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 548 | 572 | 370 | 295 | 314 | 278 | 335 | 474 | 557 | 544 | 589 | 561 |
| Other Income | 4 | 23 | 7 | 68 | 89 | 8 | 119 | 28 | 15 | 26 | 11 | 17 |
| Total Income | 551 | 595 | 378 | 362 | 404 | 285 | 454 | 502 | 572 | 569 | 600 | 577 |
| Total Expenditure | 552 | 590 | 410 | 336 | 319 | 295 | 350 | 443 | 527 | 546 | 554 | 533 |
| Operating Profit | -0 | 5 | -32 | 26 | 85 | -10 | 103 | 59 | 45 | 23 | 47 | 44 |
| Interest | 49 | 45 | 43 | 49 | 43 | 30 | 31 | 22 | 26 | 24 | 25 | 24 |
| Depreciation | 12 | 12 | 12 | 9 | 7 | 8 | 5 | 5 | 5 | 5 | 4 | 4 |
| Exceptional Income / Expenses | 22 | 0 | 0 | 3 | 10 | 0 | 0 | 0 | 0 | 10 | -8 | -8 |
| Profit Before Tax | -39 | -52 | -87 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 9 | 7 |
| Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -39 | -52 | -87 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 8 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -39 | -52 | -87 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 8 | 7 |
| Adjusted Earnings Per Share | -7.1 | -7.9 | -13.1 | -4.2 | 6.8 | -7.2 | 10.1 | 4.7 | 2.1 | 0.6 | 1.3 | 1.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 8% | 16% | 1% |
| Operating Profit CAGR | 104% | -7% | 0% | 0% |
| PAT CAGR | 100% | -36% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | 3% | 48% | 6% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | -16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -192 | 71 | -15 | -92 | -47 | 33 | 76 | 92 | 82 | 125 | 132 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 145 | 66 | 50 | 72 | 45 | 23 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 32 | 64 | 61 | 39 | 48 | 79 | 73 | 88 | 110 | 83 | 91 |
| Total Current Liabilities | 456 | 531 | 518 | 457 | 441 | 491 | 465 | 433 | 447 | 404 | 411 |
| Total Liabilities | 440 | 733 | 614 | 477 | 486 | 627 | 614 | 612 | 640 | 612 | 633 |
| Fixed Assets | 92 | 414 | 404 | 326 | 320 | 481 | 442 | 439 | 438 | 435 | 432 |
| Other Non-Current Assets | 25 | 39 | 39 | 36 | 35 | 31 | 29 | 30 | 26 | 35 | 23 |
| Total Current Assets | 323 | 279 | 171 | 115 | 131 | 114 | 143 | 143 | 176 | 141 | 178 |
| Total Assets | 440 | 733 | 614 | 477 | 486 | 627 | 614 | 612 | 640 | 612 | 633 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 19 | 12 | 12 | 10 | 6 | 8 | 37 | 13 | 17 | 17 |
| Cash Flow from Operating Activities | -23 | 31 | 23 | 1 | 34 | 30 | 35 | 7 | 37 | 36 | 25 |
| Cash Flow from Investing Activities | 19 | 2 | 5 | 62 | 69 | 6 | 103 | 2 | -2 | -1 | 17 |
| Cash Flow from Financing Activities | 8 | -40 | -27 | -66 | -107 | -34 | -109 | -33 | -31 | -35 | -40 |
| Net Cash Inflow / Outflow | 3 | -7 | -0 | -2 | -4 | 1 | 29 | -24 | 4 | 0 | 2 |
| Closing Cash & Cash Equivalent | 14 | 12 | 12 | 10 | 6 | 8 | 37 | 13 | 17 | 17 | 19 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -7.08 | -7.88 | -13.12 | -4.21 | 6.82 | -7.24 | 10.15 | 4.68 | 2.12 | 0.56 | 1.26 |
| CEPS(Rs) | -4.92 | -6.04 | -11.36 | -2.89 | 7.82 | -5.99 | 10.93 | 5.43 | 2.88 | 1.3 | 1.92 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -36.33 | -35.35 | -48.3 | -52.44 | -45.79 | -52.9 | -42.73 | -38 | -35.94 | -33.72 | -32.18 |
| Core EBITDA Margin(%) | -0.65 | -2.9 | -10.4 | -14.07 | -1.44 | -6.3 | -4.69 | 6.37 | 5.39 | -0.41 | 6.03 |
| EBIT Margin(%) | 1.51 | -1.11 | -11.54 | 7.07 | 27.98 | -6.5 | 29.32 | 11.31 | 7.13 | 5.21 | 5.8 |
| Pre Tax Margin(%) | -6.54 | -8.36 | -22.98 | -9.48 | 14.41 | -17.33 | 20.14 | 6.56 | 2.53 | 0.73 | 1.47 |
| PAT Margin (%) | -6.54 | -8.36 | -22.98 | -9.49 | 14.41 | -17.33 | 20.14 | 6.56 | 2.53 | 0.69 | 1.42 |
| Cash Profit Margin (%) | -4.54 | -6.4 | -19.9 | -6.51 | 16.51 | -14.32 | 21.69 | 7.62 | 3.43 | 1.59 | 2.16 |
| ROA(%) | -9.06 | -8.92 | -12.94 | -5.12 | 9.41 | -8.65 | 10.86 | 5.07 | 2.25 | 0.6 | 1.35 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 7.56 | -7.28 | -178.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 100.92 | 90.8 | 101.85 | 68.77 | 56.44 | 67.4 | 47.03 | 35.72 | 46.01 | 48.57 | 44.02 |
| Inventory Days | 57.72 | 50.62 | 62.96 | 62.9 | 55.61 | 58.7 | 47.66 | 38.25 | 32.87 | 31.42 | 30.69 |
| Payable days | 120.69 | 99.36 | 139.47 | 174.98 | 176.04 | 182.54 | 158.64 | 129.88 | 120.48 | 133.27 | 117.77 |
| PER(x) | 0 | 0 | 0 | 0 | 1.13 | 0 | 2.58 | 14.56 | 49.23 | 228.15 | 64.96 |
| Price/Book(x) | -0.9 | -1.14 | -0.58 | -0.34 | -0.17 | -0.23 | -0.61 | -1.79 | -2.9 | -3.8 | -2.55 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.89 | 0.95 | 1.28 | 1.26 | 0.7 | 0.87 | 0.8 | 1.19 | 1.42 | 1.72 | 1.04 |
| EV/Core EBITDA(x) | -1316.15 | 101.96 | -14.77 | 14.18 | 2.59 | -25.02 | 2.6 | 9.59 | 17.66 | 40.35 | 13.16 |
| Net Sales Growth(%) | 7.33 | 4.34 | -35.2 | -20.45 | 6.72 | -11.71 | 20.57 | 41.5 | 17.7 | -2.43 | 8.37 |
| EBIT Growth(%) | 104.69 | -175.89 | -532.02 | 147.61 | 322.44 | -120.52 | 643.54 | -45.41 | -25.82 | -28.75 | 20.68 |
| PAT Growth(%) | 83.55 | -32.51 | -66.56 | 67.93 | 262.16 | -206.15 | 240.09 | -53.89 | -54.69 | -73.5 | 124.72 |
| EPS Growth(%) | 84.32 | -11.2 | -66.56 | 67.93 | 262.16 | -206.15 | 240.09 | -53.89 | -54.69 | -73.5 | 124.71 |
| Debt/Equity(x) | -1.67 | -1.26 | -0.96 | -0.76 | -0.62 | -0.51 | -0.5 | -0.53 | -0.53 | -0.52 | -0.47 |
| Current Ratio(x) | 0.71 | 0.53 | 0.33 | 0.25 | 0.3 | 0.23 | 0.31 | 0.33 | 0.39 | 0.35 | 0.43 |
| Quick Ratio(x) | 0.49 | 0.39 | 0.23 | 0.15 | 0.19 | 0.15 | 0.21 | 0.21 | 0.29 | 0.24 | 0.3 |
| Interest Cover(x) | 0.19 | -0.15 | -1.01 | 0.43 | 2.06 | -0.6 | 3.19 | 2.38 | 1.55 | 1.16 | 1.34 |
| Total Debt/Mcap(x) | 1.78 | 1.1 | 1.65 | 2.23 | 3.67 | 2.18 | 0.82 | 0.29 | 0.18 | 0.14 | 0.18 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.51 | 49.51 | 49.51 | 49.59 | 49.59 | 49.59 | 49.59 | 49.59 | 49.74 | 49.74 |
| FII | 1 | 1.33 | 1.18 | 1.48 | 1.12 | 1 | 1.17 | 1.01 | 1.17 | 1.21 |
| DII | 4.58 | 4.46 | 4.28 | 4.05 | 4.04 | 4.04 | 4.04 | 4.04 | 4.04 | 4.1 |
| Public | 44.91 | 44.7 | 45.02 | 44.87 | 45.24 | 45.37 | 45.2 | 45.35 | 45.05 | 44.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.3 | 3.3 |
| FII | 0.07 | 0.09 | 0.08 | 0.1 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 |
| DII | 0.3 | 0.3 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Public | 2.98 | 2.97 | 2.99 | 2.98 | 3 | 3.01 | 3 | 3.01 | 2.99 | 2.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +8% | +16% | +1% |
| Operating Profit CAGR | +104% | -7% | — | — |
| PAT CAGR | +100% | -36% | — | — |
| Share Price CAGR | +5% | +3% | +48% | +6% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | -16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.51 | 49.51 | 49.51 | 49.59 | 49.59 | 49.59 | 49.59 | 49.59 | 49.74 | 49.74 |
| FII | 1 | 1.33 | 1.18 | 1.48 | 1.12 | 1 | 1.17 | 1.01 | 1.17 | 1.21 |
| DII | 4.58 | 4.46 | 4.28 | 4.05 | 4.04 | 4.04 | 4.04 | 4.04 | 4.04 | 4.1 |
| Public | 44.91 | 44.7 | 45.02 | 44.87 | 45.24 | 45.37 | 45.2 | 45.35 | 45.05 | 44.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.29 | 3.3 | 3.3 |
| FII | 0.07 | 0.09 | 0.08 | 0.1 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 |
| DII | 0.3 | 0.3 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Public | 2.98 | 2.97 | 2.99 | 2.98 | 3 | 3.01 | 3 | 3.01 | 2.99 | 2.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.