Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹842 Cr.
Stock P/E
100.4
P/B
-4.7
Current Price
₹120.4
Book Value
₹ -25.7
Face Value
10
52W High
₹154.8
52W Low
₹ 74.9
Dividend Yield
0%

Kirloskar Electric Overview

Business

Kirloskar Electric Company Ltd. (KECL) is an Indian manufacturer of electrical equipment. Its core business involves the design, manufacture, sales, and service of a diverse range of electrical machinery, including motors, generators, transformers, switchgear, and power electronics. The company primarily serves industrial, infrastructure, and power generation sectors. It makes money by selling these products and providing associated services such as installation, commissioning, and after-sales support to a broad base of clients across various industries.

Revenue Mix

KECL's operations are largely consolidated within the Electric Equipment sector. While specific revenue segmentation is not publicly detailed, its product portfolio broadly covers:

Rotating Machines: AC/DC motors, alternators, generators.

Transformers: Power and distribution transformers.

Other Products: Switchgear, power electronics, and specialized systems.

The majority of its revenue is derived from the sale of these manufactured electrical goods.

Industry

The Indian Electric Equipment industry is characterized by significant competition, with both established domestic players and multinational corporations. It is highly cyclical, tied to infrastructure development, industrial investment, and power sector growth. KECL, as part of the legacy Kirloskar Group, benefits from a long-standing presence and brand recognition in the industrial sector. It typically positions itself as a provider of reliable, made-in-India solutions, often competing on quality, customization, and after-sales service, rather than being the absolute lowest-cost producer. It operates across various segments, from standard products to custom-engineered solutions for specific industrial applications.

MOAT

KECL's primary competitive advantages include:

Brand Recognition: The "Kirloskar" name carries significant weight and trust within the Indian industrial landscape, established over decades. This provides a reputational advantage and easier market acceptance.

Established Manufacturing & Distribution: A long operational history implies established manufacturing facilities, technical expertise, and a widespread distribution and service network across India, which is crucial for industrial equipment.

Customer Relationships: Long-standing relationships with industrial clients and public sector undertakings, built on reliability and service over many years.

Growth Drivers

Key factors that can drive KECL's growth over the next 3-5 years include:

Infrastructure Spending: Government impetus on infrastructure development (roads, railways, smart cities) will drive demand for electrical equipment.

Industrial Growth & "Make in India": Expansion of the manufacturing sector and government initiatives promoting domestic production will boost demand for KECL's products.

Power Sector Investment: Continued investment in power generation, transmission, and distribution, including renewable energy projects, requires transformers, generators, and related equipment.

Electrification: Ongoing efforts towards rural and industrial electrification.

Modernization & Replacement Demand: Upgrade cycles for aging industrial equipment and infrastructure.

Risks

Intense Competition: The presence of numerous domestic and international players creates pricing pressure and limits market share expansion.

Input Cost Volatility: Fluctuations in prices of raw materials like copper, steel, and aluminum can significantly impact profit margins.

Cyclical Demand: Dependence on the capital expenditure cycles of various industries makes revenue and profitability susceptible to economic slowdowns.

Technological Changes: Rapid advancements in electrical equipment and increasing focus on energy efficiency necessitate continuous R&D investment to remain competitive.

Working Capital Management: Managing inventory and receivables efficiently in a project-based and industrial supply environment can be challenging.

Management & Ownership

Kirloskar Electric Company Ltd. is promoted by the Kirloskar family, which holds a significant stake in the company. The Kirloskar Group is one of India's oldest and most respected industrial conglomerates. Management typically comprises experienced professionals from the industrial and engineering sectors, overseeing operations and strategic direction. As a publicly listed company, it is governed by a board of directors and adheres to regulatory compliance requirements.

Outlook

KECL faces a mixed outlook. On one hand, its strong brand legacy, diversified product portfolio, and presence in critical sectors like power and infrastructure position it to benefit from India's economic growth and "Make in India" initiatives. The ongoing infrastructure push and industrial expansion provide a robust demand environment for its products. However, the company operates in a highly competitive and cyclical industry, characterized by intense pricing pressures and input cost volatility. Its ability to navigate these challenges, modernize its offerings, and manage working capital efficiently will be crucial for sustainable profitability and growth. Historical financial challenges suggest a need for continued operational discipline and strategic focus to fully capitalize on market opportunities.

Kirloskar Electric Share Price

Live · BSE / NSE · Inception: 1946
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kirloskar Electric Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 169 133 161 120 129 132 142 151 164 104
Other Income 2 1 2 2 3 1 11 4 1 1
Total Income 171 134 164 121 132 133 153 155 164 105
Total Expenditure 158 125 161 114 128 125 136 136 157 104
Operating Profit 13 10 2 7 4 8 18 19 7 0
Interest 7 7 6 5 6 6 6 6 7 5
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 10 0 0 0 0 -8 0 0
Profit Before Tax 5 2 5 1 -4 0 10 4 -1 -6
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 5 2 5 1 -4 0 10 4 -1 -6
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 2 5 1 -4 0 10 4 -1 -6
Adjusted Earnings Per Share 0.8 0.3 0.8 0.1 -0.6 0.1 1.5 0.6 -0.1 -0.9

Kirloskar Electric Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 548 572 370 295 314 278 335 474 557 544 589 561
Other Income 4 23 7 68 89 8 119 28 15 26 11 17
Total Income 551 595 378 362 404 285 454 502 572 569 600 577
Total Expenditure 552 590 410 336 319 295 350 443 527 546 554 533
Operating Profit -0 5 -32 26 85 -10 103 59 45 23 47 44
Interest 49 45 43 49 43 30 31 22 26 24 25 24
Depreciation 12 12 12 9 7 8 5 5 5 5 4 4
Exceptional Income / Expenses 22 0 0 3 10 0 0 0 0 10 -8 -8
Profit Before Tax -39 -52 -87 -28 45 -48 67 31 14 4 9 7
Provision for Tax 0 -0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -39 -52 -87 -28 45 -48 67 31 14 4 8 7
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -39 -52 -87 -28 45 -48 67 31 14 4 8 7
Adjusted Earnings Per Share -7.1 -7.9 -13.1 -4.2 6.8 -7.2 10.1 4.7 2.1 0.6 1.3 1.1

Kirloskar Electric Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -192 71 -15 -92 -47 33 76 92 82 125 132
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 145 66 50 72 45 23 0 0 0 0 0
Other Non-Current Liabilities 32 64 61 39 48 79 73 88 110 83 91
Total Current Liabilities 456 531 518 457 441 491 465 433 447 404 411
Total Liabilities 440 733 614 477 486 627 614 612 640 612 633
Fixed Assets 92 414 404 326 320 481 442 439 438 435 432
Other Non-Current Assets 25 39 39 36 35 31 29 30 26 35 23
Total Current Assets 323 279 171 115 131 114 143 143 176 141 178
Total Assets 440 733 614 477 486 627 614 612 640 612 633

Kirloskar Electric Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 11 19 12 12 10 6 8 37 13 17 17
Cash Flow from Operating Activities -23 31 23 1 34 30 35 7 37 36 25
Cash Flow from Investing Activities 19 2 5 62 69 6 103 2 -2 -1 17
Cash Flow from Financing Activities 8 -40 -27 -66 -107 -34 -109 -33 -31 -35 -40
Net Cash Inflow / Outflow 3 -7 -0 -2 -4 1 29 -24 4 0 2
Closing Cash & Cash Equivalent 14 12 12 10 6 8 37 13 17 17 19

Kirloskar Electric Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -7.08 -7.88 -13.12 -4.21 6.82 -7.24 10.15 4.68 2.12 0.56 1.26
CEPS(Rs) -4.92 -6.04 -11.36 -2.89 7.82 -5.99 10.93 5.43 2.88 1.3 1.92
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -36.33 -35.35 -48.3 -52.44 -45.79 -52.9 -42.73 -38 -35.94 -33.72 -32.18
Core EBITDA Margin(%) -0.65 -2.9 -10.4 -14.07 -1.44 -6.3 -4.69 6.37 5.39 -0.41 6.03
EBIT Margin(%) 1.51 -1.11 -11.54 7.07 27.98 -6.5 29.32 11.31 7.13 5.21 5.8
Pre Tax Margin(%) -6.54 -8.36 -22.98 -9.48 14.41 -17.33 20.14 6.56 2.53 0.73 1.47
PAT Margin (%) -6.54 -8.36 -22.98 -9.49 14.41 -17.33 20.14 6.56 2.53 0.69 1.42
Cash Profit Margin (%) -4.54 -6.4 -19.9 -6.51 16.51 -14.32 21.69 7.62 3.43 1.59 2.16
ROA(%) -9.06 -8.92 -12.94 -5.12 9.41 -8.65 10.86 5.07 2.25 0.6 1.35
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 7.56 -7.28 -178.94 0 0 0 0 0 0 0 0
Receivable days 100.92 90.8 101.85 68.77 56.44 67.4 47.03 35.72 46.01 48.57 44.02
Inventory Days 57.72 50.62 62.96 62.9 55.61 58.7 47.66 38.25 32.87 31.42 30.69
Payable days 120.69 99.36 139.47 174.98 176.04 182.54 158.64 129.88 120.48 133.27 117.77
PER(x) 0 0 0 0 1.13 0 2.58 14.56 49.23 228.15 64.96
Price/Book(x) -0.9 -1.14 -0.58 -0.34 -0.17 -0.23 -0.61 -1.79 -2.9 -3.8 -2.55
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.89 0.95 1.28 1.26 0.7 0.87 0.8 1.19 1.42 1.72 1.04
EV/Core EBITDA(x) -1316.15 101.96 -14.77 14.18 2.59 -25.02 2.6 9.59 17.66 40.35 13.16
Net Sales Growth(%) 7.33 4.34 -35.2 -20.45 6.72 -11.71 20.57 41.5 17.7 -2.43 8.37
EBIT Growth(%) 104.69 -175.89 -532.02 147.61 322.44 -120.52 643.54 -45.41 -25.82 -28.75 20.68
PAT Growth(%) 83.55 -32.51 -66.56 67.93 262.16 -206.15 240.09 -53.89 -54.69 -73.5 124.72
EPS Growth(%) 84.32 -11.2 -66.56 67.93 262.16 -206.15 240.09 -53.89 -54.69 -73.5 124.71
Debt/Equity(x) -1.67 -1.26 -0.96 -0.76 -0.62 -0.51 -0.5 -0.53 -0.53 -0.52 -0.47
Current Ratio(x) 0.71 0.53 0.33 0.25 0.3 0.23 0.31 0.33 0.39 0.35 0.43
Quick Ratio(x) 0.49 0.39 0.23 0.15 0.19 0.15 0.21 0.21 0.29 0.24 0.3
Interest Cover(x) 0.19 -0.15 -1.01 0.43 2.06 -0.6 3.19 2.38 1.55 1.16 1.34
Total Debt/Mcap(x) 1.78 1.1 1.65 2.23 3.67 2.18 0.82 0.29 0.18 0.14 0.18

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +8% +16% +1%
Operating Profit CAGR +104% -7% — —
PAT CAGR +100% -36% — —
Share Price CAGR +5% +3% +48% +6%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% 0% -16%

Kirloskar Electric Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 49.74 %
FII 1.21 %
DII (MF + Insurance) 4.1 %
Public (retail) 44.95 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 49.5149.5149.5149.5949.5949.5949.5949.5949.7449.74
FII 11.331.181.481.1211.171.011.171.21
DII 4.584.464.284.054.044.044.044.044.044.1
Public 44.9144.745.0244.8745.2445.3745.245.3545.0544.95
Others 0000000000
Total 100100100100100100100100100100

Kirloskar Electric Peer Comparison

Electric Equipment Edit Columns

Kirloskar Electric Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kirloskar Electric Pros & Cons

Pros

  • Stock is trading at -4.7 times its book value
  • Debtor days have improved from 133.27 to 117.77days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.74%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp