Mining & Minerals · Founded 1976 · www.kioclltd.in · BSE 540680 · NSE KIOCL · ISIN INE880L01014
No Notes Added Yet
Business
KIOCL Ltd. is an Indian public sector undertaking primarily engaged in the production and sale of high-quality iron ore pellets and blast furnace grade pig iron. The company operates a 3.5 million tonnes per annum (MTPA) iron ore pellet plant at Mangaluru and a 2.16 lakh tonnes per annum (LTPA) blast furnace unit for pig iron production. Additionally, KIOCL provides mineral exploration, consultancy, and contract services for various mining and mineral processing projects within India and internationally. Its core business model revolves around converting procured iron ore fines into value-added products like pellets, which are then sold to domestic and international steel manufacturers.
Revenue Mix
The primary revenue drivers for KIOCL are:
Iron Ore Pellets: This forms the dominant share of the company's revenue, driven by its large-scale pelletization plant.
Pig Iron: Production and sale of blast furnace grade pig iron contribute a smaller but significant portion.
Consultancy and Services: This segment includes exploration, mining consultancy, technical support, and contract services, contributing a relatively smaller share of the overall revenue. Specific revenue percentages for each segment are not readily available in public domain without detailed financial reports.
Industry
KIOCL operates within the Indian Mining & Minerals sector, specifically in the iron ore beneficiation and pelletization space. The industry is characterized by cyclical demand tied to the steel sector, commodity price volatility, and significant capital expenditure. KIOCL is one of the key standalone pellet producers in India, competing with larger integrated steel players who often have captive pelletization facilities, as well as other dedicated pellet manufacturers. As a Public Sector Undertaking (PSU), it holds a unique position with strategic significance in the Indian mineral processing landscape, leveraging its historical expertise and established infrastructure.
MOAT
KIOCL's competitive advantages are primarily derived from:
Technical Expertise & Experience: Decades of experience in mining, beneficiation, and pelletization, including its historical large-scale Kudremukh project, provide it with significant technical know-how in mineral processing.
Established Infrastructure: Ownership of a large-scale, modern iron ore pelletization plant and a blast furnace unit provides significant production capacity.
Strategic Location: Its pellet plant at Mangaluru is strategically located near a major port, facilitating both raw material imports and product exports.
Government Backing: As a PSU, it benefits from government support for strategic projects and potentially preferential treatment in certain tenders or resource allocations, although this can also come with bureaucratic challenges. Given its commodity products, strong brand or network moats are not applicable.
Growth Drivers
Infrastructure Push: India's significant investment in infrastructure development is expected to drive robust domestic demand for steel, directly increasing the need for iron ore pellets and pig iron.
Increased Steel Production: Growth in India's steel manufacturing capacity will fuel demand for raw materials like pellets.
Global Demand for Pellets: Continued global demand for high-quality iron ore pellets, especially in steelmaking processes that utilize direct reduced iron (DRI) technology.
Securing Captive Mines: Successful acquisition and operationalization of new iron ore mining leases would significantly reduce raw material costs and improve profitability, driving long-term growth.
Diversification into New Minerals/Value-Added Products: Potential expansion into processing other minerals or developing higher value-added products derived from its core operations.
Risks
Commodity Price Volatility: Fluctuations in international and domestic prices of iron ore, pellets, and pig iron directly impact profitability and revenue.
Raw Material Sourcing: Reliance on procured iron ore fines makes the company susceptible to raw material price volatility and availability issues, impacting margins.
Regulatory & Policy Risks: Changes in government mining policies, environmental regulations, export duties on minerals/pellets, and PSU policies can significantly affect operations and profitability.
Competition: Intense competition from both domestic and international steel majors and other pellet producers can put pressure on pricing and market share.
Global Economic Slowdown: A downturn in global economic activity could reduce demand for steel, consequently impacting demand for KIOCL's products.
Management & Ownership
KIOCL Ltd. is a Public Sector Undertaking (PSU) with the Government of India as its promoter and majority shareholder. The management consists of seasoned professionals appointed by the government, typically from within the PSU framework or through competitive selection. While PSU management often prioritizes long-term strategic goals and stability, it can also be subject to bureaucratic processes and slower decision-making compared to purely private enterprises. The ownership structure ensures strategic oversight and control by the Ministry of Steel.
Outlook
KIOCL holds a significant position in India's mineral processing sector, backed by extensive experience and established assets. The ongoing infrastructure boom in India and the push for increased domestic steel production provide a strong demand tailwind for its products. The company's future performance will heavily depend on its ability to navigate the inherent volatility of commodity markets, optimize operational efficiencies, and crucially, secure long-term, cost-effective raw material linkages, ideally through new captive mining leases. While its PSU status provides stability and strategic importance, agility in decision-making and adaptation to evolving market dynamics will be key to unlocking its full growth potential amidst a competitive landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 549 | 372 | 147 | 16 | 181 | 246 | 91 | 143 | 160 | 220 |
| Other Income | 12 | 15 | 11 | 13 | 11 | 16 | 17 | 18 | 16 | 36 |
| Total Income | 561 | 387 | 158 | 29 | 191 | 262 | 108 | 160 | 175 | 256 |
| Total Expenditure | 513 | 398 | 196 | 83 | 224 | 287 | 133 | 164 | 149 | 189 |
| Operating Profit | 48 | -11 | -38 | -54 | -33 | -25 | -25 | -4 | 26 | 67 |
| Interest | 4 | 3 | 2 | 6 | 4 | 4 | 4 | 4 | 4 | 4 |
| Depreciation | 7 | 7 | 8 | 10 | 11 | 11 | 10 | 10 | 10 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 37 | -21 | -49 | -70 | -47 | -40 | -38 | -17 | 13 | 54 |
| Provision for Tax | -2 | 22 | 2 | -1 | 1 | -3 | -1 | 0 | -5 | 1 |
| Profit After Tax | 39 | -43 | -51 | -69 | -48 | -37 | -38 | -17 | 18 | 53 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 39 | -43 | -51 | -69 | -48 | -37 | -38 | -17 | 18 | 53 |
| Adjusted Earnings Per Share | 0.6 | -0.7 | -0.8 | -1.1 | -0.8 | -0.6 | -0.6 | -0.3 | 0.3 | 0.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 534 | 184 | 870 | 1602 | 1888 | 1938 | 2376 | 3006 | 1543 | 1854 | 591 | 614 |
| Other Income | 241 | 214 | 156 | 147 | 125 | 119 | 101 | 74 | 80 | 50 | 51 | 87 |
| Total Income | 775 | 398 | 1026 | 1750 | 2013 | 2057 | 2478 | 3081 | 1624 | 1905 | 641 | 699 |
| Total Expenditure | 710 | 465 | 970 | 1644 | 1808 | 1955 | 2025 | 2626 | 1708 | 1926 | 791 | 635 |
| Operating Profit | 64 | -67 | 56 | 106 | 204 | 101 | 453 | 455 | -84 | -22 | -150 | 64 |
| Interest | 1 | 0 | 1 | 1 | 1 | 10 | 15 | 12 | 14 | 15 | 15 | 16 |
| Depreciation | 32 | 23 | 22 | 19 | 19 | 27 | 27 | 31 | 25 | 27 | 40 | 39 |
| Exceptional Income / Expenses | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 31 | -90 | 31 | 86 | 184 | 64 | 410 | 411 | -123 | -64 | -205 | 12 |
| Provision for Tax | 0 | -10 | -17 | 5 | 72 | 20 | 109 | 98 | -25 | 20 | -0 | -5 |
| Profit After Tax | 31 | -80 | 48 | 81 | 112 | 43 | 301 | 313 | -98 | -83 | -205 | 16 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 31 | -80 | 48 | 81 | 112 | 43 | 301 | 313 | -98 | -83 | -205 | 16 |
| Adjusted Earnings Per Share | 0.5 | -1.3 | 0.8 | 1.3 | 1.8 | 0.7 | 5 | 5.2 | -1.6 | -1.4 | -3.4 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -68% | -42% | -21% | 1% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 29% | 28% | 6% | NA% |
| ROE Average | -11% | -7% | 2% | 2% |
| ROCE Average | -10% | -6% | 5% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2138 | 2062 | 2102 | 2146 | 1994 | 1916 | 1986 | 2144 | 2002 | 1919 | 1712 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 31 | 31 | 0 |
| Other Non-Current Liabilities | 142 | 135 | 143 | 150 | 96 | 197 | 197 | 191 | 165 | 178 | 255 |
| Total Current Liabilities | 299 | 177 | 263 | 279 | 318 | 376 | 518 | 611 | 1010 | 312 | 322 |
| Total Liabilities | 2580 | 2375 | 2508 | 2574 | 2407 | 2489 | 2701 | 2954 | 3208 | 2440 | 2289 |
| Fixed Assets | 249 | 238 | 221 | 202 | 200 | 279 | 271 | 277 | 282 | 895 | 953 |
| Other Non-Current Assets | 13 | 12 | 3 | 4 | 12 | 36 | 80 | 335 | 745 | 210 | 222 |
| Total Current Assets | 2318 | 2124 | 2283 | 2368 | 2195 | 2175 | 2349 | 2342 | 2181 | 1335 | 1114 |
| Total Assets | 2580 | 2375 | 2508 | 2574 | 2407 | 2489 | 2701 | 2954 | 3208 | 2440 | 2289 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 347 | 465 | 460 | 493 | 335 | 515 | 430 | 579 | 352 | 509 | 113 |
| Cash Flow from Operating Activities | -88 | -43 | -261 | -100 | -126 | -22 | 97 | 70 | -309 | 105 | 343 |
| Cash Flow from Investing Activities | 185 | 46 | 302 | -13 | 581 | 49 | 298 | -132 | 129 | -127 | -157 |
| Cash Flow from Financing Activities | -10 | -8 | -8 | -40 | -274 | -112 | -246 | -165 | 337 | -372 | -80 |
| Net Cash Inflow / Outflow | 87 | -5 | 33 | -153 | 181 | -85 | 149 | -227 | 157 | -395 | 106 |
| Closing Cash & Cash Equivalent | 434 | 460 | 493 | 340 | 515 | 430 | 579 | 352 | 509 | 113 | 219 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.49 | -1.26 | 0.76 | 1.28 | 1.8 | 0.7 | 4.96 | 5.16 | -1.61 | -1.37 | -3.37 |
| CEPS(Rs) | 0.99 | -0.91 | 1.1 | 1.58 | 2.11 | 1.14 | 5.41 | 5.67 | -1.19 | -0.92 | -2.72 |
| DPS(Rs) | 0.1 | 0.1 | 0.11 | 1.06 | 1.33 | 0.7 | 1.64 | 1.77 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 33.7 | 32.5 | 33.12 | 33.82 | 32.06 | 30.81 | 32.68 | 35.27 | 32.94 | 31.57 | 28.16 |
| Core EBITDA Margin(%) | -27.96 | -136.5 | -10.79 | -2.54 | 4.21 | -0.91 | 14.79 | 12.65 | -10.63 | -3.89 | -34.02 |
| EBIT Margin(%) | 5.12 | -43.44 | 3.47 | 5.31 | 9.81 | 3.81 | 17.9 | 14.08 | -7.06 | -2.65 | -32.13 |
| Pre Tax Margin(%) | 4.96 | -43.62 | 3.35 | 5.26 | 9.75 | 3.29 | 17.26 | 13.67 | -7.95 | -3.44 | -34.73 |
| PAT Margin (%) | 4.89 | -38.99 | 5.15 | 4.98 | 5.93 | 2.24 | 12.67 | 10.42 | -6.33 | -4.49 | -34.64 |
| Cash Profit Margin (%) | 9.98 | -28.04 | 7.52 | 6.12 | 6.95 | 3.66 | 13.83 | 11.46 | -4.69 | -3.01 | -27.95 |
| ROA(%) | 1.2 | -3.24 | 1.96 | 3.21 | 4.49 | 1.78 | 11.61 | 11.08 | -3.17 | -2.95 | -8.65 |
| ROE(%) | 1.45 | -3.82 | 2.3 | 3.84 | 5.4 | 2.22 | 15.44 | 15.18 | -4.71 | -4.25 | -11.27 |
| ROCE(%) | 1.51 | -4.25 | 1.55 | 4.1 | 8.95 | 3.78 | 21.81 | 20.46 | -4.77 | -2.23 | -10.27 |
| Receivable days | 27.59 | 26.06 | 31.46 | 22.12 | 11.39 | 17.56 | 28.07 | 32.46 | 76.4 | 35.62 | 10.58 |
| Inventory Days | 182.72 | 357.98 | 44.45 | 44.14 | 52.36 | 53.28 | 43.15 | 39.5 | 80.28 | 78.46 | 180.26 |
| Payable days | 105.39 | 114.13 | 73.95 | 47.4 | 34.68 | 28.65 | 31.38 | 25.57 | 48.53 | 43.98 | 155.75 |
| PER(x) | 0 | 0 | 19.2 | 170.66 | 78.76 | 84.97 | 28.99 | 40.37 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0.44 | 6.48 | 4.42 | 1.93 | 4.4 | 5.9 | 5.12 | 12.33 | 8.38 |
| Dividend Yield(%) | 0 | 0 | 0.76 | 0.48 | 0.94 | 1.18 | 1.14 | 0.85 | 0 | 0 | 0 |
| EV/Net Sales(x) | -2.12 | -7.19 | -1.06 | 7.52 | 3.86 | 1.12 | 3.08 | 3.84 | 6.4 | 12.55 | 23.05 |
| EV/Core EBITDA(x) | -17.55 | 19.8 | -16.52 | 113.99 | 35.61 | 21.35 | 16.14 | 25.42 | -118.05 | -1072 | -90.61 |
| Net Sales Growth(%) | -58.02 | -65.55 | 372.67 | 84.21 | 17.81 | 2.65 | 22.65 | 26.51 | -48.66 | 20.15 | -68.15 |
| EBIT Growth(%) | 115.54 | -376.62 | 136.12 | 169.67 | 112.94 | -60.13 | 476.03 | -0.47 | -125.74 | 54.93 | -286.22 |
| PAT Growth(%) | 114.31 | -360.07 | 159.8 | 70.01 | 37.29 | -61.13 | 592.71 | 4.06 | -131.16 | 14.7 | -145.58 |
| EPS Growth(%) | 114.31 | -360.06 | 159.8 | 70.01 | 40.07 | -61.13 | 608.83 | 4.06 | -131.16 | 14.7 | -145.58 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.03 | 0 |
| Current Ratio(x) | 7.74 | 11.97 | 8.67 | 8.49 | 6.91 | 5.78 | 4.54 | 3.83 | 2.16 | 4.27 | 3.46 |
| Quick Ratio(x) | 6.61 | 11.61 | 8.05 | 7.66 | 5.94 | 5.1 | 3.95 | 3.27 | 1.83 | 2.79 | 3.09 |
| Interest Cover(x) | 31.56 | -244.73 | 31.05 | 96.48 | 167.73 | 7.26 | 28.02 | 34.14 | -7.92 | -3.37 | -12.36 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0.01 | 0.04 |
| DII | 0.1 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.03 | 0.03 | 0.03 |
| Public | 0.87 | 0.86 | 0.88 | 0.89 | 0.89 | 0.88 | 0.89 | 0.93 | 0.93 | 0.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 |
| DII | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 |
| Public | 0.53 | 0.53 | 0.54 | 0.54 | 0.54 | 0.53 | 0.54 | 0.56 | 0.56 | 0.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -68% | -42% | -21% | +1% |
| Operating Profit CAGR | — | 0% | 0% | 0% |
| PAT CAGR | — | 0% | 0% | 0% |
| Share Price CAGR | +29% | +28% | +6% | — |
| ROE Average | -11% | -7% | +2% | +2% |
| ROCE Average | -10% | -6% | +5% | +4% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 | 99.03 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0.01 | 0.04 |
| DII | 0.1 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.03 | 0.03 | 0.03 |
| Public | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 | 60.19 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 |
| DII | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 |
| Public | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 | 60.78 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.