Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹24228 Cr.
Stock P/E
-118.4
P/B
14
Current Price
₹398.7
Book Value
₹ 28.6
Face Value
10
52W High
₹634.4
52W Low
₹ 280.1
Dividend Yield
0%

KIOCL Overview

Business

KIOCL Ltd. is an Indian public sector undertaking primarily engaged in the production and sale of high-quality iron ore pellets and blast furnace grade pig iron. The company operates a 3.5 million tonnes per annum (MTPA) iron ore pellet plant at Mangaluru and a 2.16 lakh tonnes per annum (LTPA) blast furnace unit for pig iron production. Additionally, KIOCL provides mineral exploration, consultancy, and contract services for various mining and mineral processing projects within India and internationally. Its core business model revolves around converting procured iron ore fines into value-added products like pellets, which are then sold to domestic and international steel manufacturers.

Revenue Mix

The primary revenue drivers for KIOCL are:

Iron Ore Pellets: This forms the dominant share of the company's revenue, driven by its large-scale pelletization plant.

Pig Iron: Production and sale of blast furnace grade pig iron contribute a smaller but significant portion.

Consultancy and Services: This segment includes exploration, mining consultancy, technical support, and contract services, contributing a relatively smaller share of the overall revenue. Specific revenue percentages for each segment are not readily available in public domain without detailed financial reports.

Industry

KIOCL operates within the Indian Mining & Minerals sector, specifically in the iron ore beneficiation and pelletization space. The industry is characterized by cyclical demand tied to the steel sector, commodity price volatility, and significant capital expenditure. KIOCL is one of the key standalone pellet producers in India, competing with larger integrated steel players who often have captive pelletization facilities, as well as other dedicated pellet manufacturers. As a Public Sector Undertaking (PSU), it holds a unique position with strategic significance in the Indian mineral processing landscape, leveraging its historical expertise and established infrastructure.

MOAT

KIOCL's competitive advantages are primarily derived from:

Technical Expertise & Experience: Decades of experience in mining, beneficiation, and pelletization, including its historical large-scale Kudremukh project, provide it with significant technical know-how in mineral processing.

Established Infrastructure: Ownership of a large-scale, modern iron ore pelletization plant and a blast furnace unit provides significant production capacity.

Strategic Location: Its pellet plant at Mangaluru is strategically located near a major port, facilitating both raw material imports and product exports.

Government Backing: As a PSU, it benefits from government support for strategic projects and potentially preferential treatment in certain tenders or resource allocations, although this can also come with bureaucratic challenges. Given its commodity products, strong brand or network moats are not applicable.

Growth Drivers

Infrastructure Push: India's significant investment in infrastructure development is expected to drive robust domestic demand for steel, directly increasing the need for iron ore pellets and pig iron.

Increased Steel Production: Growth in India's steel manufacturing capacity will fuel demand for raw materials like pellets.

Global Demand for Pellets: Continued global demand for high-quality iron ore pellets, especially in steelmaking processes that utilize direct reduced iron (DRI) technology.

Securing Captive Mines: Successful acquisition and operationalization of new iron ore mining leases would significantly reduce raw material costs and improve profitability, driving long-term growth.

Diversification into New Minerals/Value-Added Products: Potential expansion into processing other minerals or developing higher value-added products derived from its core operations.

Risks

Commodity Price Volatility: Fluctuations in international and domestic prices of iron ore, pellets, and pig iron directly impact profitability and revenue.

Raw Material Sourcing: Reliance on procured iron ore fines makes the company susceptible to raw material price volatility and availability issues, impacting margins.

Regulatory & Policy Risks: Changes in government mining policies, environmental regulations, export duties on minerals/pellets, and PSU policies can significantly affect operations and profitability.

Competition: Intense competition from both domestic and international steel majors and other pellet producers can put pressure on pricing and market share.

Global Economic Slowdown: A downturn in global economic activity could reduce demand for steel, consequently impacting demand for KIOCL's products.

Management & Ownership

KIOCL Ltd. is a Public Sector Undertaking (PSU) with the Government of India as its promoter and majority shareholder. The management consists of seasoned professionals appointed by the government, typically from within the PSU framework or through competitive selection. While PSU management often prioritizes long-term strategic goals and stability, it can also be subject to bureaucratic processes and slower decision-making compared to purely private enterprises. The ownership structure ensures strategic oversight and control by the Ministry of Steel.

Outlook

KIOCL holds a significant position in India's mineral processing sector, backed by extensive experience and established assets. The ongoing infrastructure boom in India and the push for increased domestic steel production provide a strong demand tailwind for its products. The company's future performance will heavily depend on its ability to navigate the inherent volatility of commodity markets, optimize operational efficiencies, and crucially, secure long-term, cost-effective raw material linkages, ideally through new captive mining leases. While its PSU status provides stability and strategic importance, agility in decision-making and adaptation to evolving market dynamics will be key to unlocking its full growth potential amidst a competitive landscape.

KIOCL Share Price

Live · BSE / NSE · Inception: 1976
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

KIOCL Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 549 372 147 16 181 246 91 143 160 220
Other Income 12 15 11 13 11 16 17 18 16 36
Total Income 561 387 158 29 191 262 108 160 175 256
Total Expenditure 513 398 196 83 224 287 133 164 149 189
Operating Profit 48 -11 -38 -54 -33 -25 -25 -4 26 67
Interest 4 3 2 6 4 4 4 4 4 4
Depreciation 7 7 8 10 11 11 10 10 10 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 37 -21 -49 -70 -47 -40 -38 -17 13 54
Provision for Tax -2 22 2 -1 1 -3 -1 0 -5 1
Profit After Tax 39 -43 -51 -69 -48 -37 -38 -17 18 53
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 39 -43 -51 -69 -48 -37 -38 -17 18 53
Adjusted Earnings Per Share 0.6 -0.7 -0.8 -1.1 -0.8 -0.6 -0.6 -0.3 0.3 0.9

KIOCL Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 534 184 870 1602 1888 1938 2376 3006 1543 1854 591 614
Other Income 241 214 156 147 125 119 101 74 80 50 51 87
Total Income 775 398 1026 1750 2013 2057 2478 3081 1624 1905 641 699
Total Expenditure 710 465 970 1644 1808 1955 2025 2626 1708 1926 791 635
Operating Profit 64 -67 56 106 204 101 453 455 -84 -22 -150 64
Interest 1 0 1 1 1 10 15 12 14 15 15 16
Depreciation 32 23 22 19 19 27 27 31 25 27 40 39
Exceptional Income / Expenses 0 0 -2 0 0 0 0 0 0 0 0 0
Profit Before Tax 31 -90 31 86 184 64 410 411 -123 -64 -205 12
Provision for Tax 0 -10 -17 5 72 20 109 98 -25 20 -0 -5
Profit After Tax 31 -80 48 81 112 43 301 313 -98 -83 -205 16
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 31 -80 48 81 112 43 301 313 -98 -83 -205 16
Adjusted Earnings Per Share 0.5 -1.3 0.8 1.3 1.8 0.7 5 5.2 -1.6 -1.4 -3.4 0.3

KIOCL Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2138 2062 2102 2146 1994 1916 1986 2144 2002 1919 1712
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 9 31 31 0
Other Non-Current Liabilities 142 135 143 150 96 197 197 191 165 178 255
Total Current Liabilities 299 177 263 279 318 376 518 611 1010 312 322
Total Liabilities 2580 2375 2508 2574 2407 2489 2701 2954 3208 2440 2289
Fixed Assets 249 238 221 202 200 279 271 277 282 895 953
Other Non-Current Assets 13 12 3 4 12 36 80 335 745 210 222
Total Current Assets 2318 2124 2283 2368 2195 2175 2349 2342 2181 1335 1114
Total Assets 2580 2375 2508 2574 2407 2489 2701 2954 3208 2440 2289

KIOCL Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 347 465 460 493 335 515 430 579 352 509 113
Cash Flow from Operating Activities -88 -43 -261 -100 -126 -22 97 70 -309 105 343
Cash Flow from Investing Activities 185 46 302 -13 581 49 298 -132 129 -127 -157
Cash Flow from Financing Activities -10 -8 -8 -40 -274 -112 -246 -165 337 -372 -80
Net Cash Inflow / Outflow 87 -5 33 -153 181 -85 149 -227 157 -395 106
Closing Cash & Cash Equivalent 434 460 493 340 515 430 579 352 509 113 219

KIOCL Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.49 -1.26 0.76 1.28 1.8 0.7 4.96 5.16 -1.61 -1.37 -3.37
CEPS(Rs) 0.99 -0.91 1.1 1.58 2.11 1.14 5.41 5.67 -1.19 -0.92 -2.72
DPS(Rs) 0.1 0.1 0.11 1.06 1.33 0.7 1.64 1.77 0 0 0
Book NAV/Share(Rs) 33.7 32.5 33.12 33.82 32.06 30.81 32.68 35.27 32.94 31.57 28.16
Core EBITDA Margin(%) -27.96 -136.5 -10.79 -2.54 4.21 -0.91 14.79 12.65 -10.63 -3.89 -34.02
EBIT Margin(%) 5.12 -43.44 3.47 5.31 9.81 3.81 17.9 14.08 -7.06 -2.65 -32.13
Pre Tax Margin(%) 4.96 -43.62 3.35 5.26 9.75 3.29 17.26 13.67 -7.95 -3.44 -34.73
PAT Margin (%) 4.89 -38.99 5.15 4.98 5.93 2.24 12.67 10.42 -6.33 -4.49 -34.64
Cash Profit Margin (%) 9.98 -28.04 7.52 6.12 6.95 3.66 13.83 11.46 -4.69 -3.01 -27.95
ROA(%) 1.2 -3.24 1.96 3.21 4.49 1.78 11.61 11.08 -3.17 -2.95 -8.65
ROE(%) 1.45 -3.82 2.3 3.84 5.4 2.22 15.44 15.18 -4.71 -4.25 -11.27
ROCE(%) 1.51 -4.25 1.55 4.1 8.95 3.78 21.81 20.46 -4.77 -2.23 -10.27
Receivable days 27.59 26.06 31.46 22.12 11.39 17.56 28.07 32.46 76.4 35.62 10.58
Inventory Days 182.72 357.98 44.45 44.14 52.36 53.28 43.15 39.5 80.28 78.46 180.26
Payable days 105.39 114.13 73.95 47.4 34.68 28.65 31.38 25.57 48.53 43.98 155.75
PER(x) 0 0 19.2 170.66 78.76 84.97 28.99 40.37 0 0 0
Price/Book(x) 0 0 0.44 6.48 4.42 1.93 4.4 5.9 5.12 12.33 8.38
Dividend Yield(%) 0 0 0.76 0.48 0.94 1.18 1.14 0.85 0 0 0
EV/Net Sales(x) -2.12 -7.19 -1.06 7.52 3.86 1.12 3.08 3.84 6.4 12.55 23.05
EV/Core EBITDA(x) -17.55 19.8 -16.52 113.99 35.61 21.35 16.14 25.42 -118.05 -1072 -90.61
Net Sales Growth(%) -58.02 -65.55 372.67 84.21 17.81 2.65 22.65 26.51 -48.66 20.15 -68.15
EBIT Growth(%) 115.54 -376.62 136.12 169.67 112.94 -60.13 476.03 -0.47 -125.74 54.93 -286.22
PAT Growth(%) 114.31 -360.07 159.8 70.01 37.29 -61.13 592.71 4.06 -131.16 14.7 -145.58
EPS Growth(%) 114.31 -360.06 159.8 70.01 40.07 -61.13 608.83 4.06 -131.16 14.7 -145.58
Debt/Equity(x) 0 0 0 0 0 0 0 0 0.21 0.03 0
Current Ratio(x) 7.74 11.97 8.67 8.49 6.91 5.78 4.54 3.83 2.16 4.27 3.46
Quick Ratio(x) 6.61 11.61 8.05 7.66 5.94 5.1 3.95 3.27 1.83 2.79 3.09
Interest Cover(x) 31.56 -244.73 31.05 96.48 167.73 7.26 28.02 34.14 -7.92 -3.37 -12.36
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.04 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -68% -42% -21% +1%
Operating Profit CAGR 0% 0% 0%
PAT CAGR 0% 0% 0%
Share Price CAGR +29% +28% +6%
ROE Average -11% -7% +2% +2%
ROCE Average -10% -6% +5% +4%

KIOCL Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 99.03 %
FII 0.04 %
DII (MF + Insurance) 0.03 %
Public (retail) 0.97 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 99.0399.0399.0399.0399.0399.0399.0399.0399.0399.03
FII 00.010000.0200.010.010.04
DII 0.10.090.080.070.070.070.070.030.030.03
Public 0.970.970.970.970.970.970.970.970.970.97
Others 0000000000
Total 100100100100100100100100100100

KIOCL Peer Comparison

Mining & Minerals Edit Columns

KIOCL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

KIOCL Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -7% over the last 3 years.
  • Debtor days have increased from 43.98 to 155.75days.
  • Stock is trading at 14 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp