Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹774 Cr.
Stock P/E
124.4
P/B
3.6
Current Price
₹247
Book Value
₹ 67.7
Face Value
10
52W High
₹365
52W Low
₹ 175.1
Dividend Yield
0%

Kinetic Engineering Overview

Business

Kinetic Engineering Ltd. (KEL) is an India-based auto ancillary company. Historically part of the Kinetic Group, known for two-wheelers like Luna and Kinetic Honda, KEL has evolved into a key manufacturer and supplier of auto components. Its core business model involves designing, developing, and manufacturing critical precision components and assemblies for various segments of the automotive and non-automotive industries. The company makes money by selling components such as gearboxes, transmission parts, axles, chassis, and other precision-engineered products to Original Equipment Manufacturers (OEMs) in two-wheelers, three-wheelers, light commercial vehicles, agricultural machinery, and other sectors.

Revenue Mix

While specific detailed revenue breakdowns by product line are not consistently published, Kinetic Engineering's primary product segments include:

Transmission Components: Gears, shafts, and complete gearboxes.

Engine Components: Crankshafts, connecting rods (for certain applications).

Chassis & Structural Parts: Frames and structural components for two and three-wheelers.

Axles & Suspensions: Components for light commercial and agricultural vehicles.

Precision Machined Parts: General engineering components.

The company serves clients across various vehicle types, including two-wheelers, three-wheelers, light commercial vehicles, and agricultural machinery, indicating a diversified customer base within the mobility and industrial sectors.

Industry

The Indian auto ancillary industry is highly dynamic, characterized by a mix of large integrated players and specialized mid-sized manufacturers. It is closely tied to the performance of the broader automotive sector. Kinetic Engineering, with its long history and established manufacturing capabilities, positions itself as a specialized provider of transmission and precision engineering components. While it may not be among the largest Tier-1 suppliers in terms of overall revenue, it has carved out a niche in specific component categories and maintains relationships with several OEMs. Its heritage provides a degree of recognition and trust within the Indian automotive ecosystem, but it operates in a competitive landscape with both domestic and international players.

MOAT

Established Relationships & Legacy: KEL benefits from a long history in the Indian automotive sector and established relationships with various OEMs, which can lead to sticky customer bases due to integration costs and quality assurance requirements.

Specialized Expertise: The company possesses specific engineering and manufacturing capabilities in geared products and precision components, providing a degree of technical know-how that can be difficult for new entrants to replicate quickly.

Product Diversification: Supplying to multiple automotive segments (2W, 3W, LCV, agriculture) helps mitigate dependence on any single vehicle category, although overall industry cyclicality remains a factor.

Cost Efficiency (potential): As an Indian manufacturer, it may benefit from competitive labor costs and proximity to domestic OEMs, offering cost advantages in certain component categories.

Growth Drivers

Overall Automotive Sector Growth: Revival and growth in the Indian automotive market, particularly in two-wheelers, three-wheelers, and light commercial vehicles, will directly drive demand for KEL's components.

Electric Vehicle (EV) Transition: While traditional components may be impacted, KEL is actively exploring and developing components for EVs (e.g., gearboxes for electric powertrains, chassis for electric 3-wheelers), presenting a significant future growth avenue.

Increased Outsourcing by OEMs: The trend of OEMs focusing on core competencies and outsourcing component manufacturing can benefit specialized ancillary players like KEL.

Diversification into New Segments: Expanding its product portfolio or customer base within industrial or export markets could open new revenue streams.

Government Initiatives: "Make in India" and Production Linked Incentive (PLI) schemes for the auto and auto component sectors could provide tailwinds for domestic manufacturing.

Risks

Automotive Cyclicality: KEL's performance is highly sensitive to the cyclical nature of the automotive industry, with economic slowdowns or downturns directly impacting sales.

Technological Disruption: The rapid shift towards electric vehicles (EVs) poses a risk to companies heavily reliant on traditional internal combustion engine (ICE) components. Failure to adapt quickly to EV component demands could be detrimental.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, aluminum, and other metals can impact manufacturing costs and profitability if not effectively passed on to customers.

Intense Competition: The auto ancillary market in India is competitive, with both organized and unorganized players vying for OEM contracts, putting pressure on pricing and margins.

OEM Dependence: High reliance on a few key OEM customers could pose a risk if those customers face production issues or switch suppliers.

Management & Ownership

Kinetic Engineering Ltd. is part of the Firodia Group, a prominent industrial family in India with a long-standing history in the automotive sector. The company is promoter-led, with the Firodia family holding a significant ownership stake and actively involved in its management. This structure generally implies a long-term strategic vision and commitment to the business. The management team typically comprises professionals with experience in the manufacturing and automotive sectors, aiming to leverage the group's legacy and adapt to industry changes.

Outlook

Kinetic Engineering is a legacy player in the Indian auto ancillary sector, benefiting from decades of manufacturing experience and established OEM relationships. The company faces a dual challenge of navigating the cyclical nature of the traditional automotive industry while simultaneously adapting to the transformative shift towards electric vehicles. Its ability to innovate and successfully transition its product portfolio to cater to EV manufacturers will be crucial for sustained growth. While it has opportunities from a recovering auto market and potential for diversification, it must contend with raw material volatility and intense competition. The outlook is balanced: a resilient company with a strong foundation, but its future success hinges on strategic agility and effective capital deployment to capitalize on new-age mobility trends.

Kinetic Engineering Share Price

Live · BSE / NSE · Inception: 1970
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kinetic Engineering Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 41 40 35 29 39 35 39 38 45 51
Other Income 1 1 4 7 1 6 1 1 1 2
Total Income 42 40 39 36 39 41 41 39 46 53
Total Expenditure 38 37 35 30 35 37 38 36 41 60
Operating Profit 4 3 5 6 4 4 3 3 4 -8
Interest 1 1 1 1 2 2 2 1 1 2
Depreciation 2 2 2 2 2 1 1 2 2 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -1 0
Profit Before Tax 1 1 2 3 0 1 -0 0 0 -13
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 1 1 2 3 0 1 -0 0 0 -13
Adjustments -0 -0 0 0 0 0 0 0 -0 1
Profit After Adjustments 1 1 2 3 1 1 -0 0 0 -11
Adjusted Earnings Per Share 0.5 0.2 1 1.4 0.3 0.3 -0 0.1 0.1 -4.3

Kinetic Engineering Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 135 143 142 173
Other Income 4 10 14 5
Total Income 139 153 155 179
Total Expenditure 123 136 137 175
Operating Profit 16 17 18 2
Interest 6 5 5 6
Depreciation 6 6 7 9
Exceptional Income / Expenses 0 0 0 -1
Profit Before Tax 3 5 6 -13
Provision for Tax 0 0 0 0
Profit After Tax 3 5 6 -13
Adjustments 0 0 0 1
Profit After Adjustments 3 5 6 -11
Adjusted Earnings Per Share 1.6 2.3 2.7 -4.1

Kinetic Engineering Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 29 60 103
Minority's Interest 0 4 14
Borrowings 23 29 44
Other Non-Current Liabilities 14 7 2
Total Current Liabilities 91 75 74
Total Liabilities 157 176 237
Fixed Assets 65 64 58
Other Non-Current Assets 11 18 43
Total Current Assets 81 95 135
Total Assets 157 176 237

Kinetic Engineering Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 3 9
Cash Flow from Operating Activities 15 11 -22
Cash Flow from Investing Activities -4 -5 -17
Cash Flow from Financing Activities -8 0 66
Net Cash Inflow / Outflow 2 7 28
Closing Cash & Cash Equivalent 3 9 37

Kinetic Engineering Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.55 2.35 2.74
CEPS(Rs) 4.81 5.23 5.52
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 4.55 17.69 28.36
Core EBITDA Margin(%) 9.16 5.07 3.02
EBIT Margin(%) 7 7.41 7.85
Pre Tax Margin(%) 2.28 3.6 4.39
PAT Margin (%) 2.28 3.6 4.39
Cash Profit Margin (%) 7.07 8.1 9.11
ROA(%) 1.21 3.1 3.02
ROE(%) 0 21.36 11.79
ROCE(%) 7.15 11.63 8.5
Receivable days 132.02 77.6 89.03
Inventory Days 156.07 121.48 135.34
Payable days 466.81 248.27 246.35
PER(x) 58.02 67.88 64.65
Price/Book(x) 19.8 9.02 6.25
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 1.86 2.81 3.1
EV/Core EBITDA(x) 15.82 23.57 24.63
Net Sales Growth(%) -61.7 5.75 -1.01
EBIT Growth(%) 113.35 11.95 4.91
PAT Growth(%) 103.4 66.93 20.8
EPS Growth(%) 100.79 51.29 16.71
Debt/Equity(x) 1.97 0.63 0.93
Current Ratio(x) 0.89 1.26 1.83
Quick Ratio(x) 0.4 0.58 1.09
Interest Cover(x) 1.48 1.95 2.27
Total Debt/Mcap(x) 0.32 0.11 0.16

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% — — —
Operating Profit CAGR +6% — — —
PAT CAGR +20% — — —
Share Price CAGR -21% +22% +33% +12%
ROE Average +12% +11% +11% +11%
ROCE Average +9% +9% +9% +9%

Kinetic Engineering Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 65.04 %
FII 0 %
DII (MF + Insurance) 3.93 %
Public (retail) 31.04 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 59.3559.3559.3559.3561.5261.5260.4960.4965.0465.04
FII 000000.340.69000
DII 0.027.917.227.135.74.393.994.413.963.93
Public 40.6332.7433.4433.5232.7833.7534.8335.1131.0131.04
Others 0000000000
Total 100100100100100100100100100100

Kinetic Engineering Peer Comparison

Auto Ancillary Edit Columns

Kinetic Engineering Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kinetic Engineering Pros & Cons

Pros

  • Debtor days have improved from 248.27 to 246.35days.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 3.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp