Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2603 Cr.
Stock P/E
27.1
P/B
3.4
Current Price
₹464.9
Book Value
₹ 136
Face Value
10
52W High
₹597.5
52W Low
₹ 334.4
Dividend Yield
0.65%

Kilburn Engineering Overview

Business

Kilburn Engineering Ltd. is an Indian company primarily engaged in the design, manufacture, and supply of industrial machinery and equipment, with a strong focus on custom-built process equipment. Its core business involves providing solutions for drying, cooling, calcining, and material handling applications for various process industries. The company's product range includes industrial dryers (rotary, fluid bed, flash, spray), kilns, coolers, heat exchangers, and other specialized process equipment. It makes money by selling these engineered solutions and related services (like installation, commissioning, and after-sales support) to clients across diverse industrial sectors.

Revenue Mix

Kilburn Engineering primarily operates as a single business segment focused on industrial equipment manufacturing. While specific revenue breakdown by product type (e.g., dryers vs. kilns) is not typically detailed, the company's offerings largely fall under:

Process Equipment Manufacturing: Design, fabrication, and supply of industrial dryers, kilns, coolers, and other custom-engineered process equipment. This forms the bulk of its revenue.

After-sales Service & Spares: Providing maintenance, spare parts, and retrofitting services for installed equipment, contributing a smaller but recurring revenue stream.

Its client base spans sectors such as chemicals, fertilizers, petrochemicals, power, steel, mining, minerals, pharmaceuticals, and food processing.

Industry

The "Engineering - Industrial Equipments" industry in India is highly competitive and fragmented, comprising both large conglomerates and numerous specialized niche players. It is cyclical, tied closely to industrial capital expenditure and economic growth. Kilburn Engineering operates as a specialized player within this industry, focusing on specific types of process equipment, particularly drying and calcining solutions. It differentiates itself through custom engineering capabilities and established client relationships. While not a market leader across the entire industrial equipment spectrum, it holds a respectable position in its specialized niches due to its technical expertise and experience. Its competitors range from large diversified engineering firms to smaller, regional manufacturers specializing in similar equipment.

MOAT

Kilburn Engineering's competitive advantages are primarily:

Specialized Expertise & Customization: Years of experience and technical know-how in designing and manufacturing complex, custom-built process equipment (especially dryers and kilns) for specific industrial applications. This allows it to meet unique client requirements.

Established Client Relationships: Long-standing relationships with clients in various core sectors, built on trust and reliability of its engineering solutions.

Experience & Track Record: A proven track record of delivering projects and equipment, which is crucial in capital-intensive industrial segments where reliability is paramount.

Manufacturing Capabilities: In-house manufacturing facilities with capabilities for fabricating specialized equipment.

The company does not possess strong moats like dominant brand recognition or significant economies of scale across the entire industrial equipment market, but its niche expertise provides a degree of defensibility.

Growth Drivers

Industrial Capital Expenditure: Increased investment in capacity expansion and new project development across core industries (chemicals, fertilizers, minerals, power, steel) in India.

Infrastructure Development: Government thrust on infrastructure projects and manufacturing initiatives (e.g., "Make in India") driving demand for industrial equipment.

Process Upgrades & Modernization: Demand from existing industries for upgrading and modernizing their plants to improve efficiency, reduce energy consumption, and meet environmental norms.

Diversification into New Sectors: Potential for expansion into new client industries or geographical markets where its specialized equipment can find application.

After-sales and Spares Market: Growing installed base can drive consistent demand for spare parts, maintenance, and upgrade services.

Risks

Economic Cyclicality: The company's performance is highly correlated with capital expenditure cycles of core industries, making it vulnerable to economic downturns.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., steel, other metals) can impact project costs and profitability if not adequately hedged or passed on to clients.

Intense Competition: Competition from both domestic and international players, leading to pricing pressures and margin erosion.

Project Execution Risks: Delays in project execution, cost overruns, or failure to meet client specifications can lead to penalties and reputational damage.

Technological Obsolescence: Rapid advancements in process technology could render existing equipment designs less competitive without continuous R&D.

Client Concentration: Dependence on a few large projects or clients could pose a risk if those relationships deteriorate or projects are delayed/cancelled.

Management & Ownership

Kilburn Engineering Ltd. has historically been associated with the Williamson Magor Group. The management team comprises experienced professionals with a deep understanding of process engineering and industrial equipment manufacturing. The promoter group holds a significant stake in the company, aligning their interests with long-term growth. The board typically includes independent directors to provide governance oversight. The long-standing presence in the industry suggests a stable and experienced leadership.

Outlook

Kilburn Engineering operates in a fundamental sector tied to India's industrial growth. The company benefits from its specialized expertise in process equipment and established client relationships. A sustained push for industrialization, infrastructure development, and manufacturing sector expansion in India presents a supportive backdrop for future order inflows and revenue growth. However, its performance remains susceptible to economic cycles and capital expenditure trends of its client industries. Competition is intense, necessitating continuous innovation and cost management. While its niche focus provides some insulation, the company must effectively navigate raw material price volatility and project execution complexities to maintain profitability. Its long-term prospects are contingent on India's economic resilience and the company's ability to capitalize on industrial modernization trends while managing inherent industry risks.

Kilburn Engineering Share Price

Live · BSE / NSE · Inception: 1987
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kilburn Engineering Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 122 85 104 108 127 129 154 157 189 117
Other Income 1 1 1 1 1 3 4 2 7 4
Total Income 123 86 104 109 128 132 157 159 197 121
Total Expenditure 91 67 81 85 91 96 114 121 151 96
Operating Profit 32 19 24 25 37 36 43 38 45 24
Interest 3 3 3 3 5 3 3 3 5 4
Depreciation 1 1 1 2 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 28 15 19 20 29 30 37 32 37 18
Provision for Tax 5 3 4 4 9 8 11 9 12 4
Profit After Tax 23 12 15 15 20 21 27 23 25 13
Adjustments 0 -0 -0 0 0 0 -0 0 -0 0
Profit After Adjustments 23 12 15 15 20 21 27 23 25 13
Adjusted Earnings Per Share 5.5 2.8 3.4 3.2 4.3 4.4 5.2 4.5 4.8 2.3

Kilburn Engineering Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 329 424 629 617
Other Income 4 3 18 17
Total Income 333 428 647 634
Total Expenditure 253 323 484 482
Operating Profit 80 105 163 150
Interest 10 15 15 15
Depreciation 3 7 12 12
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 67 83 136 124
Provision for Tax 16 20 40 36
Profit After Tax 51 62 96 88
Adjustments 0 0 0 0
Profit After Adjustments 51 62 96 88
Adjusted Earnings Per Share 12.1 13.1 18.2 16.8

Kilburn Engineering Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 254 473 654
Minority's Interest 0 0 0
Borrowings 56 51 32
Other Non-Current Liabilities 14 35 23
Total Current Liabilities 174 198 209
Total Liabilities 498 757 917
Fixed Assets 159 284 292
Other Non-Current Assets 45 52 33
Total Current Assets 294 421 592
Total Assets 498 757 917

Kilburn Engineering Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1 6
Cash Flow from Operating Activities 26 -9 -18
Cash Flow from Investing Activities -100 -103 -24
Cash Flow from Financing Activities 74 116 68
Net Cash Inflow / Outflow -0 4 26
Closing Cash & Cash Equivalent 1 6 32

Kilburn Engineering Ratios

# Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 12.09 13.14 18.16
CEPS(Rs) 12.91 14.68 20.36
DPS(Rs) 2 2 3
Book NAV/Share(Rs) 55.26 85.32 116.94
Core EBITDA Margin(%) 23.25 23.96 22.99
EBIT Margin(%) 23.31 22.98 24.04
Pre Tax Margin(%) 20.32 19.48 21.65
PAT Margin (%) 15.34 14.7 15.3
Cash Profit Margin (%) 16.39 16.43 17.15
ROA(%) 10.15 9.94 11.49
ROE(%) 21.87 19.61 18.78
ROCE(%) 22.72 21.94 23.59
Receivable days 86.84 79.06 89.31
Inventory Days 34.23 33.92 27.37
Payable days 97.32 108.53 79.21
PER(x) 27.72 30.96 24.9
Price/Book(x) 6.06 4.77 3.87
Dividend Yield(%) 0.6 0.49 0.66
EV/Net Sales(x) 4.41 4.67 3.82
EV/Core EBITDA(x) 18.12 18.91 14.77
Net Sales Growth(%) 0 28.83 48.14
EBIT Growth(%) 0 27.01 55.02
PAT Growth(%) 0 23.43 54.2
EPS Growth(%) 0 8.7 38.26
Debt/Equity(x) 0.36 0.19 0.12
Current Ratio(x) 1.69 2.13 2.84
Quick Ratio(x) 1.51 1.88 2.62
Interest Cover(x) 7.79 6.56 10.04
Total Debt/Mcap(x) 0.06 0.04 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +48% — — —
Operating Profit CAGR +55% — — —
PAT CAGR +55% — — —
Share Price CAGR -17% +33% +80% +24%
ROE Average +19% +20% +20% +20%
ROCE Average +24% +23% +23% +23%

Kilburn Engineering Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 44.89 %
FII 1.34 %
DII (MF + Insurance) 8.72 %
Public (retail) 45.04 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 50.1150.8248.6649.148.2645.9646.0345.7744.5344.89
FII 0.350.212.081.7601.481.281.241.131.34
DII 001.71.745.254.75.867.497.648.72
Public 49.5448.9747.5747.446.4947.8546.8245.546.745.04
Others 0000000000
Total 100100100100100100100100100100

Kilburn Engineering Peer Comparison

Engineering - Industrial Equipments Edit Columns

Kilburn Engineering Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kilburn Engineering Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 20%
  • Debtor days have improved from 108.53 to 79.21days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.89%.
  • Stock is trading at 3.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp