Market Cap ₹2 Cr.
Stock P/E -9.9
P/B 1.2
Current Price ₹2
Book Value ₹ 1.7
Face Value 10
52W High ₹2
Dividend Yield 0%
52W Low ₹ 1.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | -0 | -0.1 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.3 | -0 | -0.1 | -0.1 | -0.1 | -0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 50% | 62% | 29% | 14% |
ROE Average | -8% | -5% | -5% | -5% |
ROCE Average | -8% | -5% | -6% | -4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Other Non-Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 5 | 5 | 4 | 4 | 3 | 2 | 2 | 3 | 3 | 3 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 5 | 5 | 4 | 4 | 3 | 2 | 2 | 3 | 3 | 3 | 3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 1 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.31 | -0.01 | -0.14 | -0.06 | -0.12 | -0.04 | -0.12 | -0.07 | -0.08 | -0.08 | -0.14 |
CEPS(Rs) | -0.3 | -0 | -0.12 | -0.04 | -0.09 | -0.02 | -0.12 | -0.07 | -0.08 | -0.08 | -0.14 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.88 | 1.86 | 2.87 | 2.81 | 2.31 | 2.27 | 2.16 | 2.08 | 2 | 1.92 | 1.78 |
Core EBITDA Margin(%) | -255.25 | -202.3 | -2386.49 | 0 | 0 | 0 | 0 | -52.71 | -249.48 | -47.27 | -429.54 |
EBIT Margin(%) | -341.56 | -84.77 | -2785.77 | 0 | 0 | 0 | 0 | -52.84 | -249.69 | -47.44 | -430.38 |
Pre Tax Margin(%) | -1871.21 | -86.94 | -2785.77 | 0 | 0 | 0 | 0 | -52.84 | -249.69 | -47.44 | -430.38 |
PAT Margin (%) | -1877.59 | -88.33 | -2855.41 | 0 | 0 | 0 | 0 | -27.95 | -187 | -35.52 | -320.25 |
Cash Profit Margin (%) | -1791.05 | -1.79 | -2385.11 | 0 | 0 | 0 | 0 | -27.82 | -186.16 | -35.35 | -319.41 |
ROA(%) | -6.52 | -0.33 | -3.68 | -1.85 | -4.1 | -1.71 | -5.05 | -3.15 | -3.48 | -3.23 | -5.85 |
ROE(%) | -15.38 | -0.79 | -6.03 | -2.21 | -4.57 | -1.74 | -5.21 | -3.49 | -4.04 | -3.95 | -7.58 |
ROCE(%) | -1.57 | -0.42 | -4.25 | -1.76 | -3.93 | -2.49 | -5.1 | -6.07 | -4.63 | -4.19 | -7.55 |
Receivable days | 365 | 365 | 1216.67 | 0 | 0 | 0 | 0 | 175.49 | 659.95 | 74.81 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.04 | 644.31 | 63.27 | 440.75 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.38 | 0.44 | 0.29 | 0 | 0.35 | 0 | 0.26 | 0.18 | 0.33 | 0.58 | 0.71 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 142.57 | 123.32 | 274.19 | 0 | 0 | 0 | 0 | 2.45 | 23.9 | 7.52 | 44.69 |
EV/Core EBITDA(x) | -55.91 | 6938.71 | -11.84 | -295.72 | -9.6 | -291.82 | -5.6 | -4.65 | -9.6 | -15.76 | -10.27 |
Net Sales Growth(%) | -46.63 | 0 | -70 | -100 | 0 | 0 | 0 | 0 | -83.31 | 390.15 | -79.98 |
EBIT Growth(%) | -30.64 | 75.18 | -885.89 | 57.8 | -87.81 | 47.76 | -100.33 | -21.02 | 21.13 | 6.05 | -82.31 |
PAT Growth(%) | -284.43 | 95.3 | -869.76 | 56.13 | -86.88 | 65.83 | -188.88 | 36 | -11.7 | 6.05 | -81.15 |
EPS Growth(%) | -284.4 | 95.3 | -871.21 | 56.15 | -86.99 | 65.83 | -188.83 | 36 | -11.71 | 6.05 | -81.19 |
Debt/Equity(x) | 0.89 | 0.67 | 0.2 | 0.16 | 0.02 | 0 | 0.04 | 0.13 | 0.2 | 0.32 | 0.38 |
Current Ratio(x) | 0.98 | 1.56 | 2.07 | 0.47 | 0.33 | 0.77 | 0.33 | 1.18 | 3.19 | 4.11 | 1.43 |
Quick Ratio(x) | 0.98 | 1.56 | 2.07 | 0.47 | 0.33 | 0.77 | 0.33 | 1.18 | 3.19 | 4.11 | 1.43 |
Interest Cover(x) | -0.22 | -39.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 2.36 | 1.53 | 0.68 | 0 | 0.05 | 0 | 0.17 | 0.72 | 0.61 | 0.55 | 0.53 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 83.21 | 83.21 | 83.21 | 83.21 | 83.21 | 83.21 | 83.21 | 83.21 | 83.21 | 83.21 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About