Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹3 Cr.
Stock P/E
37.4
P/B
2.7
Current Price
₹3.1
Book Value
₹ 1.2
Face Value
10
52W High
₹4.3
52W Low
₹ 2.3
Dividend Yield
0%

Khyati MultimediaEnt Overview

Business

Khyati Multimedia Entertainment Ltd. is an Indian company primarily engaged in the production, distribution, and exhibition of films and other entertainment content. Its core business model revolves around creating cinematic content, including feature films, and then monetizing this content through various channels such as theatrical releases, satellite broadcasting rights, digital streaming rights (OTT platforms), and music rights. The company generates revenue by investing in film projects, managing their production lifecycle, and then strategically selling or licensing the distribution rights across different platforms both domestically and, potentially, internationally.

Revenue Mix

The company's revenue primarily stems from two main segments inherent to the film industry:

Film Production: This involves the development, pre-production, principal photography, and post-production of feature films.

Film Distribution & Exhibition: This segment focuses on marketing, theatrical release, and subsequent licensing of film rights across satellite, digital, and other ancillary platforms.

Given the nature of the business, revenue contribution would typically fluctuate based on the success of individual film projects and the timing of rights sales. Specific percentage breakdowns are not publicly available without detailed financial reports.

Industry

Khyati Multimedia Entertainment operates within the highly competitive and fragmented Indian film and entertainment industry. This industry is characterized by a mix of large, established studios, independent production houses, and a growing presence of digital content creators. India is one of the world's largest film producers by volume, catering to a diverse audience with a strong preference for regional content. Khyati Multimedia is likely positioned as a smaller to mid-sized player, competing with numerous other independent production and distribution companies. Its standing against larger, integrated studios would be relatively modest, requiring agile strategies and successful content creation to gain market share.

MOAT

For a company of its likely size in the film industry, durable competitive advantages (moats) are challenging to establish. Khyati Multimedia likely does not possess a strong, traditional moat such as:

Brand: While its name may be known in specific circles, it's unlikely to command the universal brand loyalty of a major studio.

Scale: It would operate at a smaller scale compared to industry giants, impacting its negotiation power for talent, distribution, and marketing.

Network Effects: Not directly applicable as its value doesn't increase with more users in the traditional sense.

Switching Costs: Low for consumers choosing entertainment content.

Any competitive edge would likely come from its ability to identify compelling scripts, efficiently produce content within budget, foster strong relationships with talent, and effectively market and distribute its films.

Growth Drivers

Rising Entertainment Consumption: India's large and growing population, coupled with increasing disposable incomes, drives demand for diverse entertainment content across all platforms.

Digital Streaming (OTT) Boom: The proliferation of over-the-top (OTT) platforms provides new and significant revenue streams for content licensing, reducing dependence on theatrical box office performance.

Regional Content Demand: Strong and growing demand for regional language films and content offers opportunities for focused production.

Technological Advancements: Innovation in production and distribution technology can enhance efficiency and reach.

Youth Demographics: A large youth population with high digital literacy fuels consumption of new and varied content formats.

Risks

Box Office Volatility: Film production is a high-risk venture; the commercial success of a film is unpredictable, leading to potential significant losses on individual projects.

Intense Competition: The industry is crowded with both domestic and international players, making it difficult to secure talent, distribution slots, and audience attention.

Content Obsolescence & Piracy: Rapidly changing audience tastes and the persistent threat of piracy can significantly impact revenue.

Talent Dependence: Reliance on specific actors, directors, and creative teams can create dependencies and increase production costs.

Regulatory & Censorship Risks: Government regulations, censorship policies, and cultural sensitivities can impact content creation and distribution.

Funding & Financing: Securing adequate and timely funding for film projects can be a challenge, especially for smaller players.

Management & Ownership

Khyati Multimedia Entertainment Ltd. is typically promoted and managed by its founding family or a core group of individuals who have a significant stake in the company. In India, promoter holdings are often substantial, indicating strong alignment with the company's long-term interests. The quality of management would be judged by their ability to consistently deliver commercially successful films, manage production budgets, navigate industry dynamics, and adapt to evolving technological and consumer trends. Specific details on individual management profiles and exact ownership percentages would require reviewing the company's latest annual reports and public disclosures.

Outlook

Khyati Multimedia operates in an industry with significant growth potential, driven by India's expanding economy and rising appetite for diverse entertainment content, particularly on digital platforms. The ability to identify compelling narratives, efficiently manage production, and strategically leverage various distribution channels could position the company for growth. However, the film industry is inherently high-risk, characterized by intense competition, unpredictable audience reception, and high production costs. Sustained success will depend on the consistent delivery of engaging content that resonates with audiences, effective cost control, and adept navigation of evolving market dynamics, including the increasing dominance of OTT platforms and changing consumer preferences. The company faces a challenging environment but also significant opportunities if it can execute its strategy effectively.

Khyati MultimediaEnt Share Price

Live · BSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Khyati MultimediaEnt Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1 1 1 0 0 0 0 0 1 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 0 0 0 0 0 1 0
Total Expenditure 1 2 0 0 0 0 0 0 0 0
Operating Profit 0 -2 1 -0 -0 -0 -0 -0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -2 1 -0 -0 -0 -0 -0 0 -0
Provision for Tax 0 0 0 0 -0 0 0 0 0 -0
Profit After Tax 0 -2 1 -0 0 -0 -0 -0 0 -0
Adjustments 0 -0 0 0 0 0 -0 0 -0 0
Profit After Adjustments 0 -2 1 -0 0 -0 -0 -0 0 -0
Adjusted Earnings Per Share 0.2 -1.6 0.8 -0.1 0.1 -0 -0 -0 0.3 -0

Khyati MultimediaEnt Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 0 0 0 0 0 0 0 0 0 0 1 1
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0 1 1
Total Expenditure 0 0 0 0 0 0 0 0 0 0 1 0
Operating Profit 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Provision for Tax 0 0 0 0 -0 0 -0 -0 -0 -0 0 0
Profit After Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Adjusted Earnings Per Share -0 -0.1 -0.1 -0.1 -0 -0.1 -0.1 -0.1 -0.1 -0.1 0.1 0.3

Khyati MultimediaEnt Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 2 3 3 2 2 2 2 2 2 2 2
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 0 0 0 0 0 0 1 1 1
Other Non-Current Liabilities 1 0 0 0 0 0 -0 -0 -0 -0 -0
Total Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 5 4 4 3 2 2 3 3 3 3 3
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 4 4 3 3 2 2 2 2 2 2 2
Total Current Assets 0 0 0 0 0 0 0 0 0 0 1
Total Assets 5 4 4 3 2 2 3 3 3 3 3

Khyati MultimediaEnt Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 -0 -0 0 0 -0 -0 -0 -0 -0 0
Cash Flow from Investing Activities -0 0 -0 0 0 0 0 0 0 0 0
Cash Flow from Financing Activities 0 0 0 -0 -0 0 0 0 0 0 0
Net Cash Inflow / Outflow 0 -0 -0 0 0 -0 -0 0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Khyati MultimediaEnt Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -0.01 -0.14 -0.06 -0.12 -0.04 -0.12 -0.07 -0.08 -0.08 -0.14 0.08
CEPS(Rs) -0 -0.12 -0.04 -0.09 -0.02 -0.12 -0.07 -0.08 -0.08 -0.14 0.08
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.86 2.87 2.81 2.31 2.27 2.16 2.08 2 1.92 1.78 1.87
Core EBITDA Margin(%) -202.3 -2386.49 0 0 0 0 -52.71 -249.48 -47.27 -429.54 12.39
EBIT Margin(%) -84.77 -2785.77 0 0 0 0 -52.84 -249.69 -47.44 -430.38 12.39
Pre Tax Margin(%) -86.94 -2785.77 0 0 0 0 -52.84 -249.69 -47.44 -430.38 12.39
PAT Margin (%) -88.33 -2855.41 0 0 0 0 -27.95 -187 -35.52 -320.25 9.27
Cash Profit Margin (%) -1.79 -2385.11 0 0 0 0 -27.82 -186.16 -35.35 -319.41 9.27
ROA(%) -0.33 -3.68 -1.85 -4.1 -1.71 -5.05 -3.15 -3.48 -3.23 -5.85 3.22
ROE(%) -0.79 -6.03 -2.21 -4.57 -1.74 -5.21 -3.49 -4.04 -3.95 -7.58 4.53
ROCE(%) -0.42 -4.25 -1.76 -3.93 -2.49 -5.1 -6.07 -4.63 -4.19 -7.55 4.14
Receivable days 365 1216.67 0 0 0 0 175.49 659.95 74.81 0 24.64
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 115.04 644.31 63.27 440.75 155.04
PER(x) 0 0 0 0 0 0 0 0 0 0 23.1
Price/Book(x) 0.44 0.29 0 0.35 0 0.26 0.18 0.33 0.58 0.71 1.02
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 123.32 274.19 0 0 0 0 2.45 23.9 7.52 44.69 2.79
EV/Core EBITDA(x) 6938.71 -11.84 -295.72 -9.6 -291.82 -5.6 -4.65 -9.6 -15.76 -10.27 22.51
Net Sales Growth(%) 0 -70 -100 0 0 0 0 -83.31 390.15 -79.98 1957.48
EBIT Growth(%) 75.18 -885.89 57.8 -87.81 47.76 -100.33 -21.02 21.13 6.05 -82.31 158.48
PAT Growth(%) 95.3 -869.76 56.13 -86.88 65.83 -188.88 36 -11.7 6.05 -81.15 158.83
EPS Growth(%) 95.3 -871.21 56.15 -86.99 65.83 -188.83 36 -11.71 6.05 -81.19 158.82
Debt/Equity(x) 0.67 0.2 0.16 0.02 0 0.04 0.13 0.2 0.32 0.38 0.54
Current Ratio(x) 1.56 2.07 0.47 0.33 0.77 0.33 1.18 3.19 4.11 1.43 8.98
Quick Ratio(x) 1.56 2.07 0.47 0.33 0.77 0.33 1.18 3.19 4.11 1.43 8.98
Interest Cover(x) -39.14 0 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 1.53 0.68 0 0.05 0 0.17 0.72 0.61 0.55 0.53 0.53

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — — — —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR -3% +27% +35% +11%
ROE Average +5% -2% -3% -3%
ROCE Average +4% -3% -4% -3%

Khyati MultimediaEnt Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 16.79 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 83.21 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 16.7916.7916.7916.7916.7916.7916.7916.7916.7916.79
FII 0000000000
DII 0000000000
Public 83.2183.2183.2183.2183.2183.2183.2183.2183.2183.21
Others 0000000000
Total 100100100100100100100100100100

Khyati MultimediaEnt Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

Khyati MultimediaEnt Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Khyati MultimediaEnt Pros & Cons

Pros

  • Debtor days have improved from 440.75 to 155.04days.

Cons

  • Promoter holding is low: 16.79%.
  • Company has a low return on equity of -2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp