Market Cap ₹1010 Cr.
Stock P/E 0.0
P/B 5.4
Current Price ₹408
Book Value ₹ 75.9
Face Value 10
52W High ₹417.9
Dividend Yield 0%
52W Low ₹ 142.3
Khazanchi Jewellers Ltd is a renowned and distinguished jewelry company, celebrated for its exquisite craftsmanship and timeless designs. With a legacy spanning decades, Khazanchi Jewellers has established itself as a paragon of luxury and elegance in the jewelry industry. The company specializes in creating intricate pieces that blend traditional artistry with contemporary aesthetics, catering to a diverse clientele seeking opulent adornments. Their expansive collection features an array of meticulously crafted jewelry, including stunning rings, necklaces, earrings, and bracelets, often adorned with precious gemstones sourced from around the world. Khazanchi Jewellers Ltd is committed to providing exceptional quality, impeccable service, and a seamless fusion of heritage and innovation, making it a destination of choice for those seeking to indulge in the finest jewelry pieces.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 361 | 382 | 257 | 481 | |
| Other Income | 1 | 1 | 1 | 1 | |
| Total Income | 362 | 382 | 258 | 482 | |
| Total Expenditure | 353 | 374 | 249 | 465 | |
| Operating Profit | 9 | 8 | 9 | 17 | |
| Interest | 6 | 5 | 4 | 6 | |
| Depreciation | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 3 | 4 | 4 | 10 | |
| Provision for Tax | 1 | 1 | 1 | 3 | |
| Profit After Tax | 2 | 3 | 3 | 8 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 2 | 3 | 3 | 8 | |
| Adjusted Earnings Per Share | 2.3 | 2.8 | 3.3 | 7.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 87% | 10% | 0% | 0% |
| Operating Profit CAGR | 89% | 24% | 0% | 0% |
| PAT CAGR | 167% | 59% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 23% | 16% | 14% | 14% |
| ROCE Average | 14% | 10% | 10% | 10% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 23 | 25 | 29 | 36 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 78 | 46 | 54 | 52 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 0 |
| Total Current Liabilities | 3 | 42 | 42 | 57 |
| Total Liabilities | 104 | 113 | 124 | 145 |
| Fixed Assets | 13 | 9 | 13 | 13 |
| Other Non-Current Assets | 0 | 0 | 0 | 1 |
| Total Current Assets | 91 | 104 | 112 | 131 |
| Total Assets | 104 | 113 | 124 | 145 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 2 | 2 |
| Cash Flow from Operating Activities | 6 | 5 | -1 | 6 |
| Cash Flow from Investing Activities | -4 | 4 | -4 | -1 |
| Cash Flow from Financing Activities | -4 | -8 | 5 | -6 |
| Net Cash Inflow / Outflow | -2 | 1 | 0 | -1 |
| Closing Cash & Cash Equivalent | 0 | 2 | 2 | 0 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.32 | 2.77 | 3.29 | 7.62 |
| CEPS(Rs) | 2.36 | 2.84 | 3.38 | 7.69 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 22.85 | 25.63 | 28.91 | 36.3 |
| Core EBITDA Margin(%) | 2.23 | 2 | 2.92 | 3.25 |
| EBIT Margin(%) | 2.38 | 2.14 | 3.29 | 3.48 |
| Pre Tax Margin(%) | 0.84 | 0.95 | 1.64 | 2.14 |
| PAT Margin (%) | 0.64 | 0.72 | 1.27 | 1.57 |
| Cash Profit Margin (%) | 0.65 | 0.74 | 1.31 | 1.59 |
| ROA(%) | 2.22 | 2.54 | 2.75 | 5.62 |
| ROE(%) | 10.17 | 11.45 | 12.06 | 23.36 |
| ROCE(%) | 8.53 | 8.14 | 7.94 | 14.33 |
| Receivable days | 1.32 | 0.95 | 2.84 | 2.03 |
| Inventory Days | 87.47 | 89.78 | 147.25 | 88.88 |
| Payable days | 2.79 | 7.43 | 17.32 | 13.35 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.24 | 0.22 | 0.36 | 0.2 |
| EV/Core EBITDA(x) | 10.14 | 10.1 | 10.81 | 5.61 |
| Net Sales Growth(%) | 0 | 5.74 | -32.7 | 87.07 |
| EBIT Growth(%) | 0 | -4.76 | 3.58 | 97.6 |
| PAT Growth(%) | 0 | 19.45 | 18.52 | 131.61 |
| EPS Growth(%) | 0 | 19.45 | 18.52 | 131.61 |
| Debt/Equity(x) | 3.43 | 2.94 | 2.93 | 2.35 |
| Current Ratio(x) | 27.92 | 2.48 | 2.65 | 2.32 |
| Quick Ratio(x) | 1.26 | 0.07 | 0.13 | 0.06 |
| Interest Cover(x) | 1.55 | 1.8 | 1.99 | 2.59 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 73.68 | 74.51 |
| FII | 0 | 0 |
| DII | 1.54 | 1.49 |
| Public | 24.78 | 24.01 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 1.82 | 1.84 |
| FII | 0 | 0 |
| DII | 0.04 | 0.04 |
| Public | 0.61 | 0.59 |
| Others | 0 | 0 |
| Total | 2.47 | 2.47 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
