WEBSITE BSE:519064 NSE: KHANDEL. EXT Inc. Year: 1981 Industry: Solvent Extraction My Bucket: Add Stock
Last updated: 11:23
No Notes Added Yet
Khandelwal Extractions Ltd is an Indian public company incorporated in 1981 and headquartered in Kanpur, Uttar Pradesh. Originally established as a private limited company and later converted to a public limited entity, the company’s early core business was in the solvent extraction industry, primarily focused on the manufacturing and sale of rice bran oil and deoiled rice bran products using solvent extraction technology. Over time, however, the company’s traditional manufacturing operations were discontinued—with solvent extraction acti...Read More
Khandelwal Extractions Ltd is an Indian public company incorporated in 1981 and headquartered in Kanpur, Uttar Pradesh. Originally established as a private limited company and later converted to a public limited entity, the company’s early core business was in the solvent extraction industry, primarily focused on the manufacturing and sale of rice bran oil and deoiled rice bran products using solvent extraction technology. Over time, however, the company’s traditional manufacturing operations were discontinued—with solvent extraction activities ceasing around 2018 and the rice bran oil/de-oiled rice bran production closing by 2021. Following this strategic shift, Khandelwal Extractions has transitioned toward earning rental and lease income by leasing out its industrial properties and godowns, particularly those in locations such as Akrampur-Magarwara in the Unnao district of Uttar Pradesh. This pivot has reoriented the company toward property leasing and asset utilization as its primary revenue source rather than active agro-processing production. Listed on the Bombay Stock Exchange (BSE), Khandelwal Extractions is a small-cap company with modest market capitalization and financial results reflective of its lean operational scale. Its governance includes leadership from members of the Khandelwal family, and due to the legacy manufacturing background and newer real estate focus, the company today operates in a niche segment balancing asset leasing with legacy financial structures while seeking to maintain shareholder value amid changing industry dynamics. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹16 Cr.
Stock P/E 52.5
P/B 5.1
Current Price ₹182.8
Book Value ₹ 35.6
Face Value 10
52W High ₹199.5
Dividend Yield 0%
52W Low ₹ 67
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 1.1 | 1.5 | 0.1 | 1.3 | 1.4 | 1.1 | -0.4 | 0.5 | 0.7 | 0.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 10 | 15 | 13 | 5 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Total Income | 12 | 10 | 15 | 13 | 6 | 0 | 0 | 2 | 1 | 1 | 1 | 0 |
| Total Expenditure | 12 | 10 | 15 | 13 | 6 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | 0 | 1 | -0 | -0 | -0 | -0 | 1 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 1 | -1 | -1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | 0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | -4 | -0.9 | 5.5 | -7.3 | -4.2 | -5.1 | -3 | 3.5 | 2.3 | 4 | 3.5 | 1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | -22% |
| Operating Profit CAGR | -100% | -100% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 113% | 78% | 77% | 36% |
| ROE Average | 11% | 11% | 7% | -1% |
| ROCE Average | 14% | 14% | 9% | 3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 5 | 7 | 9 | 6 | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
| Total Liabilities | 9 | 10 | 12 | 9 | 4 | 3 | 3 | 4 | 4 | 4 | 3 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Current Assets | 8 | 9 | 11 | 8 | 3 | 2 | 2 | 3 | 3 | 3 | 2 |
| Total Assets | 9 | 10 | 12 | 9 | 4 | 3 | 3 | 4 | 4 | 4 | 3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 0 |
| Cash Flow from Operating Activities | 2 | -1 | -0 | 2 | 3 | -0 | -0 | -1 | -0 | 0 | 0 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 2 | 0 | -2 | 0 |
| Cash Flow from Financing Activities | -2 | 1 | -0 | -2 | -3 | -0 | 0 | -0 | 0 | -0 | -1 |
| Net Cash Inflow / Outflow | -0 | 0 | -1 | -0 | 1 | -0 | 0 | 1 | 0 | -2 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | -1 | 0 | 1 | 1 | 1 | 2 | 2 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.99 | -0.9 | 5.49 | -7.33 | -4.16 | -5.09 | -2.97 | 3.49 | 2.29 | 4 | 3.48 |
| CEPS(Rs) | -3.55 | -0.47 | 6.02 | -6.72 | -3.56 | -4.49 | -2.37 | 3.85 | 2.64 | 4.39 | 3.78 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 37.08 | 36.18 | 40.58 | 32.92 | 28.76 | 23.75 | 20.69 | 24.19 | 26.48 | 30.48 | 33.97 |
| Core EBITDA Margin(%) | -3.92 | -0.41 | 4 | -3.95 | -8.55 | 0 | 0 | 0 | 30.21 | 41.05 | 34.06 |
| EBIT Margin(%) | -1.34 | 1.56 | 5.3 | -2.42 | -5.01 | 0 | 0 | 5553.33 | 54.18 | 66.11 | 56.05 |
| Pre Tax Margin(%) | -4.21 | -1.05 | 3.51 | -5.65 | -9.34 | 0 | 0 | 4753.33 | 45.83 | 60.09 | 54.33 |
| PAT Margin (%) | -2.89 | -0.74 | 3.08 | -4.96 | -6.59 | 0 | 0 | 3301.11 | 28.55 | 43.42 | 40.65 |
| Cash Profit Margin (%) | -2.6 | -0.39 | 3.37 | -4.55 | -5.63 | 0 | 0 | 3635.56 | 32.86 | 47.61 | 44.1 |
| ROA(%) | -3.33 | -0.8 | 4.19 | -5.95 | -5.67 | -12.83 | -8.25 | 9.15 | 5.46 | 9.41 | 8.38 |
| ROE(%) | -10.13 | -2.45 | 14.3 | -19.94 | -13.49 | -19.39 | -13.38 | 15.57 | 9.05 | 14.06 | 10.81 |
| ROCE(%) | -1.88 | 1.99 | 9.22 | -3.95 | -5.17 | -14.87 | -11.31 | 15.93 | 11.47 | 16.55 | 13.56 |
| Receivable days | 27.91 | 18.23 | 11.29 | 14.8 | 0 | 0 | 0 | 36.5 | 0.35 | 0 | 0.45 |
| Inventory Days | 185.93 | 221.5 | 182.11 | 184.74 | 167.13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 34.65 | 32.09 | 46.15 | 48.45 | 28.09 | 0 | 0 | 2355.91 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.67 | 7.97 | 19.07 | 23.05 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 1.4 | 0.69 | 2.51 | 2.36 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.43 | 0.62 | 0.4 | 0.38 | 0.25 | 0 | 0 | 244.19 | 0.65 | 6.25 | 7.17 |
| EV/Core EBITDA(x) | -41.27 | 32.51 | 7.1 | -18.71 | -6.1 | -1.27 | -6.26 | 4.15 | 1.12 | 8.88 | 12.05 |
| Net Sales Growth(%) | -27.38 | -11.87 | 47.98 | -17.22 | -57.23 | -100 | 0 | 0 | 7481.11 | 14.91 | -7.13 |
| EBIT Growth(%) | -123.03 | 202.76 | 401.15 | -137.88 | 11.73 | -63.58 | 35.2 | 275.37 | -26.03 | 40.19 | -21.26 |
| PAT Growth(%) | -211.83 | 77.36 | 712.52 | -233.47 | 43.22 | -22.35 | 41.61 | 217.57 | -34.43 | 74.74 | -13.04 |
| EPS Growth(%) | -233.19 | 77.54 | 712.49 | -233.47 | 43.22 | -22.35 | 41.61 | 217.57 | -34.43 | 74.74 | -13.04 |
| Debt/Equity(x) | 1.06 | 1.5 | 1.49 | 1.38 | 0.48 | 0.09 | 0.67 | 0.58 | 0.39 | 0.18 | 0 |
| Current Ratio(x) | 1.55 | 1.41 | 1.29 | 1.28 | 1.85 | 1.45 | 1.25 | 1.57 | 1.86 | 2.56 | 3.89 |
| Quick Ratio(x) | 0.54 | 0.31 | 0.36 | 0.49 | 1.78 | 1.44 | 1.24 | 1.57 | 1.86 | 2.56 | 3.89 |
| Interest Cover(x) | -0.47 | 0.6 | 2.96 | -0.75 | -1.15 | -4.07 | -3.96 | 6.94 | 6.49 | 10.98 | 32.65 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | 0.42 | 0.57 | 0.07 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
