Solvent Extraction · Founded 1981 · www.khandelwalextractions.com · BSE 519064 · · ISIN INE687W01010
No Notes Added Yet
Business
Khandelwal Extractions Ltd. operates in the Solvent Extraction sector in India. Its core business involves the extraction of oil from oilseeds, oil cakes, and other oil-bearing materials using chemical solvents (typically hexane). The company primarily procures raw materials such as soybean, rapeseed, groundnut, or castor oil cakes. Through the solvent extraction process, it produces crude vegetable oils (which can be further refined) and de-oiled cakes (DOCs), also known as oil meal. The company generates revenue by selling these crude oils to refineries or directly to industrial users, and by selling DOCs, which are a valuable ingredient in animal feed due to their high protein content.
Revenue Mix
Specific segment data for Khandelwal Extractions Ltd. is not publicly available in detail. However, based on its industry, its primary revenue streams would be derived from:
Sale of Crude Oils: This includes various types of crude edible or industrial oils extracted from different oilseeds/cakes.
Sale of De-Oiled Cakes (DOCs) / Oil Meal: These are high-protein by-products widely used in the animal feed industry.
Given the nature of the business, it's a commodity-driven operation, with revenue mix heavily dependent on raw material availability and market demand for both oil and DOCs.
Industry
The Indian Solvent Extraction industry is a critical component of the country's edible oil and animal feed sectors. It is generally characterized by being highly fragmented, with numerous small to medium-sized players alongside a few larger, integrated complexes. The industry is commodity-driven, meaning margins can be thin and are heavily influenced by the volatility of raw material and finished product prices. Given the limited specific information, Khandelwal Extractions Ltd. likely operates within this competitive landscape, serving regional or national markets. Its positioning would depend on its scale of operations, processing capacity, efficiency, and geographical proximity to raw material sources and end markets.
MOAT
In a commodity business like solvent extraction, strong, durable competitive advantages (moats) are generally difficult to establish unless a company possesses significant scale, proprietary technology, or highly efficient integrated operations. Khandelwal Extractions Ltd. may derive some advantages from:
Operational Efficiency: Cost-effective processing and strong procurement networks for raw materials.
Location Advantage: Proximity to major oilseed cultivation areas can reduce logistics costs.
Established Relationships: Long-standing relationships with suppliers of oilseeds/oil cakes and buyers of crude oils and DOCs.
Capacity Utilization: High and consistent utilization of its plant capacity can lead to better fixed cost absorption.
However, without specific details, it is challenging to ascertain any deep, sustainable moat in this competitive, price-sensitive market.
Growth Drivers
Key factors that could drive growth for Khandelwal Extractions Ltd. over the next 3-5 years include:
Increasing Edible Oil Consumption: India's growing population and rising disposable incomes continue to drive demand for edible oils.
Growth in Animal Feed Industry: Expanding livestock and poultry sectors will fuel demand for high-protein de-oiled cakes (DOCs).
Agricultural Output: Favorable monsoon seasons and government initiatives to boost oilseed production directly impact raw material availability and pricing.
Capacity Expansion/Modernization: Investment in increasing processing capacity or upgrading technology to improve extraction efficiency.
Diversification: Potential for backward integration into oilseed crushing or forward integration into oil refining, specialty oils, or other value-added products.
Risks
Khandelwal Extractions Ltd. faces several inherent risks:
Commodity Price Volatility: Fluctuations in the prices of oilseeds, crude oil, and de-oiled cakes can significantly impact margins and profitability.
Raw Material Availability: Dependence on agricultural output, which can be affected by weather conditions (monsoon), pests, and diseases.
Intense Competition: The fragmented nature of the industry leads to price-based competition, potentially eroding margins.
Import/Export Policies: Government policies, duties, and restrictions related to edible oils and oilseeds can impact the domestic market dynamics.
Regulatory Changes: Environmental regulations related to solvent usage and waste disposal can lead to increased compliance costs.
Working Capital Management: The business requires significant working capital to manage raw material inventory and receivables, making it susceptible to interest rate changes.
Management & Ownership
Specific details about the management team's background or the exact ownership structure are not provided. However, many Indian companies in this sector are promoter-driven, implying significant ownership and operational control by the founding family or group. The management would typically need strong expertise in commodity procurement, processing operations, and sales within the agricultural and edible oil markets to navigate the cyclical and competitive nature of the business. Their ability to manage commodity price risks and maintain operational efficiency would be crucial.
Outlook
Khandelwal Extractions Ltd. operates in a fundamental industry critical to India's food security and animal husbandry. The long-term demand drivers for edible oils and animal feed remain robust due to population growth and economic development. However, the company operates in a highly cyclical and commodity-driven business where profitability is sensitive to volatile raw material and finished product prices, as well as competitive pressures. Sustained success will depend on its ability to efficiently procure raw materials, optimize processing costs, manage inventory and working capital effectively, and adapt to changing market dynamics and government policies. Companies in this sector need strong operational discipline and astute risk management to thrive.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.1 | 1.3 | 1.4 | 1.1 | -0.4 | 0.5 | 0.7 | 0.4 | 0.8 | 1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 10 | 15 | 13 | 5 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Total Income | 12 | 10 | 15 | 13 | 6 | 0 | 0 | 2 | 1 | 1 | 1 | 0 |
| Total Expenditure | 12 | 10 | 15 | 13 | 6 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | 0 | 1 | -0 | -0 | -0 | -0 | 1 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 1 | -1 | -1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | 0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | -4 | -0.9 | 5.5 | -7.3 | -4.2 | -5.1 | -3 | 3.5 | 2.3 | 4 | 3.5 | 2.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | -22% |
| Operating Profit CAGR | -100% | -100% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 153% | 50% | 74% | 35% |
| ROE Average | 11% | 11% | 7% | -1% |
| ROCE Average | 14% | 14% | 9% | 3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 5 | 7 | 9 | 6 | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
| Total Liabilities | 9 | 10 | 12 | 9 | 4 | 3 | 3 | 4 | 4 | 4 | 3 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Current Assets | 8 | 9 | 11 | 8 | 3 | 2 | 2 | 3 | 3 | 3 | 2 |
| Total Assets | 9 | 10 | 12 | 9 | 4 | 3 | 3 | 4 | 4 | 4 | 3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 0 |
| Cash Flow from Operating Activities | 2 | -1 | -0 | 2 | 3 | -0 | -0 | -1 | -0 | 0 | 0 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 2 | 0 | -2 | 0 |
| Cash Flow from Financing Activities | -2 | 1 | -0 | -2 | -3 | -0 | 0 | -0 | 0 | -0 | -1 |
| Net Cash Inflow / Outflow | -0 | 0 | -1 | -0 | 1 | -0 | 0 | 1 | 0 | -2 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | -1 | 0 | 1 | 1 | 1 | 2 | 2 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.99 | -0.9 | 5.49 | -7.33 | -4.16 | -5.09 | -2.97 | 3.49 | 2.29 | 4 | 3.48 |
| CEPS(Rs) | -3.55 | -0.47 | 6.02 | -6.72 | -3.56 | -4.49 | -2.37 | 3.85 | 2.64 | 4.39 | 3.78 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 37.08 | 36.18 | 40.58 | 32.92 | 28.76 | 23.75 | 20.69 | 24.19 | 26.48 | 30.48 | 33.97 |
| Core EBITDA Margin(%) | -3.92 | -0.41 | 4 | -3.95 | -8.55 | 0 | 0 | 0 | 30.21 | 41.05 | 34.06 |
| EBIT Margin(%) | -1.34 | 1.56 | 5.3 | -2.42 | -5.01 | 0 | 0 | 5553.33 | 54.18 | 66.11 | 56.05 |
| Pre Tax Margin(%) | -4.21 | -1.05 | 3.51 | -5.65 | -9.34 | 0 | 0 | 4753.33 | 45.83 | 60.09 | 54.33 |
| PAT Margin (%) | -2.89 | -0.74 | 3.08 | -4.96 | -6.59 | 0 | 0 | 3301.11 | 28.55 | 43.42 | 40.65 |
| Cash Profit Margin (%) | -2.6 | -0.39 | 3.37 | -4.55 | -5.63 | 0 | 0 | 3635.56 | 32.86 | 47.61 | 44.1 |
| ROA(%) | -3.33 | -0.8 | 4.19 | -5.95 | -5.67 | -12.83 | -8.25 | 9.15 | 5.46 | 9.41 | 8.38 |
| ROE(%) | -10.13 | -2.45 | 14.3 | -19.94 | -13.49 | -19.39 | -13.38 | 15.57 | 9.05 | 14.06 | 10.81 |
| ROCE(%) | -1.88 | 1.99 | 9.22 | -3.95 | -5.17 | -14.87 | -11.31 | 15.93 | 11.47 | 16.55 | 13.56 |
| Receivable days | 27.91 | 18.23 | 11.29 | 14.8 | 0 | 0 | 0 | 36.5 | 0.35 | 0 | 0.45 |
| Inventory Days | 185.93 | 221.5 | 182.11 | 184.74 | 167.13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 34.65 | 32.09 | 46.15 | 48.45 | 28.09 | 0 | 0 | 2355.91 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.67 | 7.97 | 19.07 | 23.05 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 1.4 | 0.69 | 2.51 | 2.36 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.43 | 0.62 | 0.4 | 0.38 | 0.25 | 0 | 0 | 244.19 | 0.65 | 6.25 | 7.17 |
| EV/Core EBITDA(x) | -41.27 | 32.51 | 7.1 | -18.71 | -6.1 | -1.27 | -6.26 | 4.15 | 1.12 | 8.88 | 12.05 |
| Net Sales Growth(%) | -27.38 | -11.87 | 47.98 | -17.22 | -57.23 | -100 | 0 | 0 | 7481.11 | 14.91 | -7.13 |
| EBIT Growth(%) | -123.03 | 202.76 | 401.15 | -137.88 | 11.73 | -63.58 | 35.2 | 275.37 | -26.03 | 40.19 | -21.26 |
| PAT Growth(%) | -211.83 | 77.36 | 712.52 | -233.47 | 43.22 | -22.35 | 41.61 | 217.57 | -34.43 | 74.74 | -13.04 |
| EPS Growth(%) | -233.19 | 77.54 | 712.49 | -233.47 | 43.22 | -22.35 | 41.61 | 217.57 | -34.43 | 74.74 | -13.04 |
| Debt/Equity(x) | 1.06 | 1.5 | 1.49 | 1.38 | 0.48 | 0.09 | 0.67 | 0.58 | 0.39 | 0.18 | 0 |
| Current Ratio(x) | 1.55 | 1.41 | 1.29 | 1.28 | 1.85 | 1.45 | 1.25 | 1.57 | 1.86 | 2.56 | 3.89 |
| Quick Ratio(x) | 0.54 | 0.31 | 0.36 | 0.49 | 1.78 | 1.44 | 1.24 | 1.57 | 1.86 | 2.56 | 3.89 |
| Interest Cover(x) | -0.47 | 0.6 | 2.96 | -0.75 | -1.15 | -4.07 | -3.96 | 6.94 | 6.49 | 10.98 | 32.65 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | 0.42 | 0.57 | 0.07 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | — | — | -22% |
| Operating Profit CAGR | -100% | -100% | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +153% | +50% | +74% | +35% |
| ROE Average | +11% | +11% | +7% | -1% |
| ROCE Average | +14% | +14% | +9% | +3% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 | 38.54 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 | 61.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.