Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹15 Cr.
Stock P/E
52
P/B
4.8
Current Price
₹181
Book Value
₹ 37.4
Face Value
10
52W High
₹205
52W Low
₹ 0
Dividend Yield
0%

Khandelwal Extractn Overview

Business

Khandelwal Extractions Ltd. operates in the Solvent Extraction sector in India. Its core business involves the extraction of oil from oilseeds, oil cakes, and other oil-bearing materials using chemical solvents (typically hexane). The company primarily procures raw materials such as soybean, rapeseed, groundnut, or castor oil cakes. Through the solvent extraction process, it produces crude vegetable oils (which can be further refined) and de-oiled cakes (DOCs), also known as oil meal. The company generates revenue by selling these crude oils to refineries or directly to industrial users, and by selling DOCs, which are a valuable ingredient in animal feed due to their high protein content.

Revenue Mix

Specific segment data for Khandelwal Extractions Ltd. is not publicly available in detail. However, based on its industry, its primary revenue streams would be derived from:

Sale of Crude Oils: This includes various types of crude edible or industrial oils extracted from different oilseeds/cakes.

Sale of De-Oiled Cakes (DOCs) / Oil Meal: These are high-protein by-products widely used in the animal feed industry.

Given the nature of the business, it's a commodity-driven operation, with revenue mix heavily dependent on raw material availability and market demand for both oil and DOCs.

Industry

The Indian Solvent Extraction industry is a critical component of the country's edible oil and animal feed sectors. It is generally characterized by being highly fragmented, with numerous small to medium-sized players alongside a few larger, integrated complexes. The industry is commodity-driven, meaning margins can be thin and are heavily influenced by the volatility of raw material and finished product prices. Given the limited specific information, Khandelwal Extractions Ltd. likely operates within this competitive landscape, serving regional or national markets. Its positioning would depend on its scale of operations, processing capacity, efficiency, and geographical proximity to raw material sources and end markets.

MOAT

In a commodity business like solvent extraction, strong, durable competitive advantages (moats) are generally difficult to establish unless a company possesses significant scale, proprietary technology, or highly efficient integrated operations. Khandelwal Extractions Ltd. may derive some advantages from:

Operational Efficiency: Cost-effective processing and strong procurement networks for raw materials.

Location Advantage: Proximity to major oilseed cultivation areas can reduce logistics costs.

Established Relationships: Long-standing relationships with suppliers of oilseeds/oil cakes and buyers of crude oils and DOCs.

Capacity Utilization: High and consistent utilization of its plant capacity can lead to better fixed cost absorption.

However, without specific details, it is challenging to ascertain any deep, sustainable moat in this competitive, price-sensitive market.

Growth Drivers

Key factors that could drive growth for Khandelwal Extractions Ltd. over the next 3-5 years include:

Increasing Edible Oil Consumption: India's growing population and rising disposable incomes continue to drive demand for edible oils.

Growth in Animal Feed Industry: Expanding livestock and poultry sectors will fuel demand for high-protein de-oiled cakes (DOCs).

Agricultural Output: Favorable monsoon seasons and government initiatives to boost oilseed production directly impact raw material availability and pricing.

Capacity Expansion/Modernization: Investment in increasing processing capacity or upgrading technology to improve extraction efficiency.

Diversification: Potential for backward integration into oilseed crushing or forward integration into oil refining, specialty oils, or other value-added products.

Risks

Khandelwal Extractions Ltd. faces several inherent risks:

Commodity Price Volatility: Fluctuations in the prices of oilseeds, crude oil, and de-oiled cakes can significantly impact margins and profitability.

Raw Material Availability: Dependence on agricultural output, which can be affected by weather conditions (monsoon), pests, and diseases.

Intense Competition: The fragmented nature of the industry leads to price-based competition, potentially eroding margins.

Import/Export Policies: Government policies, duties, and restrictions related to edible oils and oilseeds can impact the domestic market dynamics.

Regulatory Changes: Environmental regulations related to solvent usage and waste disposal can lead to increased compliance costs.

Working Capital Management: The business requires significant working capital to manage raw material inventory and receivables, making it susceptible to interest rate changes.

Management & Ownership

Specific details about the management team's background or the exact ownership structure are not provided. However, many Indian companies in this sector are promoter-driven, implying significant ownership and operational control by the founding family or group. The management would typically need strong expertise in commodity procurement, processing operations, and sales within the agricultural and edible oil markets to navigate the cyclical and competitive nature of the business. Their ability to manage commodity price risks and maintain operational efficiency would be crucial.

Outlook

Khandelwal Extractions Ltd. operates in a fundamental industry critical to India's food security and animal husbandry. The long-term demand drivers for edible oils and animal feed remain robust due to population growth and economic development. However, the company operates in a highly cyclical and commodity-driven business where profitability is sensitive to volatile raw material and finished product prices, as well as competitive pressures. Sustained success will depend on its ability to efficiently procure raw materials, optimize processing costs, manage inventory and working capital effectively, and adapt to changing market dynamics and government policies. Companies in this sector need strong operational discipline and astute risk management to thrive.

Khandelwal Extractn Share Price

Live · BSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Khandelwal Extractn Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 -0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 -0 -0 0 -0
Profit After Adjustments 0 0 0 0 -0 0 0 0 0 0
Adjusted Earnings Per Share 0.1 1.3 1.4 1.1 -0.4 0.5 0.7 0.4 0.8 1

Khandelwal Extractn Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 12 10 15 13 5 0 0 0 1 1 1 0
Other Income 0 0 0 0 0 0 0 2 0 0 0 0
Total Income 12 10 15 13 6 0 0 2 1 1 1 0
Total Expenditure 12 10 15 13 6 1 0 1 0 0 0 0
Operating Profit -0 0 1 -0 -0 -0 -0 1 0 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 1 -1 -1 -1 -0 0 0 0 0 0
Provision for Tax -0 -0 0 -0 -0 -0 -0 0 0 0 0 0
Profit After Tax -0 -0 0 -1 -0 -0 -0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 0 -1 -0 -0 -0 0 0 0 0 0
Adjusted Earnings Per Share -4 -0.9 5.5 -7.3 -4.2 -5.1 -3 3.5 2.3 4 3.5 2.9

Khandelwal Extractn Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 4 3 3 2 2 2 2 2 3 3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 -0 -0 -0 -0 -0 -1 -0 -0 -0 -0
Total Current Liabilities 5 7 9 6 1 2 2 2 2 1 1
Total Liabilities 9 10 12 9 4 3 3 4 4 4 3
Fixed Assets 1 1 1 1 1 1 1 0 1 1 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 1
Total Current Assets 8 9 11 8 3 2 2 3 3 3 2
Total Assets 9 10 12 9 4 3 3 4 4 4 3

Khandelwal Extractn Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 1 1 1 2 2 0
Cash Flow from Operating Activities 2 -1 -0 2 3 -0 -0 -1 -0 0 0
Cash Flow from Investing Activities 0 0 -0 0 1 0 0 2 0 -2 0
Cash Flow from Financing Activities -2 1 -0 -2 -3 -0 0 -0 0 -0 -1
Net Cash Inflow / Outflow -0 0 -1 -0 1 -0 0 1 0 -2 0
Closing Cash & Cash Equivalent 0 0 -1 0 1 1 1 2 2 0 0

Khandelwal Extractn Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -3.99 -0.9 5.49 -7.33 -4.16 -5.09 -2.97 3.49 2.29 4 3.48
CEPS(Rs) -3.55 -0.47 6.02 -6.72 -3.56 -4.49 -2.37 3.85 2.64 4.39 3.78
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 37.08 36.18 40.58 32.92 28.76 23.75 20.69 24.19 26.48 30.48 33.97
Core EBITDA Margin(%) -3.92 -0.41 4 -3.95 -8.55 0 0 0 30.21 41.05 34.06
EBIT Margin(%) -1.34 1.56 5.3 -2.42 -5.01 0 0 5553.33 54.18 66.11 56.05
Pre Tax Margin(%) -4.21 -1.05 3.51 -5.65 -9.34 0 0 4753.33 45.83 60.09 54.33
PAT Margin (%) -2.89 -0.74 3.08 -4.96 -6.59 0 0 3301.11 28.55 43.42 40.65
Cash Profit Margin (%) -2.6 -0.39 3.37 -4.55 -5.63 0 0 3635.56 32.86 47.61 44.1
ROA(%) -3.33 -0.8 4.19 -5.95 -5.67 -12.83 -8.25 9.15 5.46 9.41 8.38
ROE(%) -10.13 -2.45 14.3 -19.94 -13.49 -19.39 -13.38 15.57 9.05 14.06 10.81
ROCE(%) -1.88 1.99 9.22 -3.95 -5.17 -14.87 -11.31 15.93 11.47 16.55 13.56
Receivable days 27.91 18.23 11.29 14.8 0 0 0 36.5 0.35 0 0.45
Inventory Days 185.93 221.5 182.11 184.74 167.13 0 0 0 0 0 0
Payable days 34.65 32.09 46.15 48.45 28.09 0 0 2355.91 0 0 0
PER(x) 0 0 0 0 0 0 0 9.67 7.97 19.07 23.05
Price/Book(x) 0 0 0 0 0 0 0.51 1.4 0.69 2.51 2.36
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.43 0.62 0.4 0.38 0.25 0 0 244.19 0.65 6.25 7.17
EV/Core EBITDA(x) -41.27 32.51 7.1 -18.71 -6.1 -1.27 -6.26 4.15 1.12 8.88 12.05
Net Sales Growth(%) -27.38 -11.87 47.98 -17.22 -57.23 -100 0 0 7481.11 14.91 -7.13
EBIT Growth(%) -123.03 202.76 401.15 -137.88 11.73 -63.58 35.2 275.37 -26.03 40.19 -21.26
PAT Growth(%) -211.83 77.36 712.52 -233.47 43.22 -22.35 41.61 217.57 -34.43 74.74 -13.04
EPS Growth(%) -233.19 77.54 712.49 -233.47 43.22 -22.35 41.61 217.57 -34.43 74.74 -13.04
Debt/Equity(x) 1.06 1.5 1.49 1.38 0.48 0.09 0.67 0.58 0.39 0.18 0
Current Ratio(x) 1.55 1.41 1.29 1.28 1.85 1.45 1.25 1.57 1.86 2.56 3.89
Quick Ratio(x) 0.54 0.31 0.36 0.49 1.78 1.44 1.24 1.57 1.86 2.56 3.89
Interest Cover(x) -0.47 0.6 2.96 -0.75 -1.15 -4.07 -3.96 6.94 6.49 10.98 32.65
Total Debt/Mcap(x) 0 0 0 0 0 0 1.34 0.42 0.57 0.07 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% — — -22%
Operating Profit CAGR -100% -100% — —
PAT CAGR — — — —
Share Price CAGR +153% +50% +74% +35%
ROE Average +11% +11% +7% -1%
ROCE Average +14% +14% +9% +3%

Khandelwal Extractn Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 38.54 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 61.46 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 38.5438.5438.5438.5438.5438.5438.5438.5438.5438.54
FII 0000000000
DII 0000000000
Public 61.4661.4661.4661.4661.4661.4661.4661.4661.4661.46
Others 0000000000
Total 100100100100100100100100100100

Khandelwal Extractn Peer Comparison

Solvent Extraction Edit Columns

Khandelwal Extractn Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Khandelwal Extractn Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 38.54%.
  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 4.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp