Khaitan Chem & Fert.

₹52.4 0.7 | 1.4%

WEBSITE BSE:507794 NSE : KHAITAN CHEM 21 Apr, 09:49

Market Cap ₹508 Cr.

Stock P/E -7.2

P/B 2.4

Current Price ₹52.4

Book Value ₹ 22

Face Value 1

52W High ₹99.7

Dividend Yield 0%

52W Low ₹ 44.4

Edit Ratio

Khaitan Chem & Fert. Research see more...

Overview Inc. Year: 1982Industry: Fertilizers

Khaitan Chemicals and Fertilizers Ltd manufactures and sells single super phosphate (SSP), sulphuric acid, and other chemical compounds in India. It operates through 3 segments: Fertilizer and Chemicals, Agri (Soya), and Others. The organisation gives plain, zincated, and boronated SSP fertilizers in powder and granulated forms underneath the Khaitan SSP and Utsav SSP manufacturers to be used in crops, consisting of oil seeds, groundnuts, potatoes, and so forth. It additionally produces sulphuric acid, which is utilized in manufacturing of SSP fertilizers, copper sulphate, zinc sulphate, ferrous sulphate, and health medicines; sulphur trioxide and oleum which can be used for the manufacturing of plastics, detergents, and dyestuffs; and linier alkyl benzene sulphonic acid, that's used to provide detergent and cake for washing the clothes. In addition, the business enterprise manufactures and sells crude soya oil and de-oiled cakes; and refined vegetable oil under the Khaitan Vegetable Oil brand. Further, it generates steam and sells wind power. The company turned into integrated in 1982 and is based in Indore, India.

Khaitan Chem & Fert. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Khaitan Chem & Fert. Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	277	214	182	164	193	127	51	130	231	199
Other Income	1	0	1	0	1	1	-0	0	0	0
Total Income	277	214	182	164	194	128	51	130	231	199
Total Expenditure	245	200	165	163	183	142	78	137	222	188
Operating Profit	32	13	18	1	11	-14	-28	-7	9	11
Interest	6	5	5	7	8	9	9	7	8	7
Depreciation	2	2	2	3	3	3	3	3	3	3
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	24	6	11	-8	1	-25	-39	-17	-2	1
Provision for Tax	7	2	3	-2	0	2	-2	0	1	-12
Profit After Tax	17	5	7	-7	0	-27	-37	-17	-3	13
Adjustments	0	3	2	1	0	0	-0	-0	0	0
Profit After Adjustments	17	8	10	-6	0	-27	-37	-17	-3	13
Adjusted Earnings Per Share	1.8	0.5	0.8	-0.7	0	-2.8	-3.9	-1.7	-0.3	1.3

Khaitan Chem & Fert. Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	388	329	392	359	353	373	437	481	824	888	536	611
Other Income	9	3	2	3	1	1	2	1	1	1	2	0
Total Income	397	332	394	362	355	373	439	481	825	889	537	611
Total Expenditure	370	295	352	320	317	330	391	419	702	810	566	625
Operating Profit	27	37	42	42	38	44	48	62	123	80	-29	-15
Interest	25	30	30	31	26	22	18	14	13	20	32	31
Depreciation	8	9	9	8	9	9	9	7	7	9	12	12
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-6	-2	3	2	2	13	22	42	103	51	-72	-57
Provision for Tax	-5	-5	2	0	1	5	6	15	23	14	-1	-13
Profit After Tax	-2	4	2	2	2	8	15	27	80	37	-70	-44
Adjustments	0	0	0	0	0	0	0	-2	-1	5	0	0
Profit After Adjustments	-2	4	2	2	2	8	15	25	79	42	-70	-44
Adjusted Earnings Per Share	-0.2	0.4	0.2	0.2	0.2	0.8	1.6	2.8	8.3	3.9	-7.3	-4.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-40%	4%	8%	3%
Operating Profit CAGR	-136%	NAN%	NAN%	NAN%
PAT CAGR	-289%	NAN%	NAN%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-29%	-29%	52%	21%
ROE Average	-27%	8%	10%	6%
ROCE Average	-8%	15%	16%	12%

Khaitan Chem & Fert. Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	125	126	127	129	130	138	153	174	252	294	220
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	20	21	52	49	42	31	19	19	7	24	17
Other Non-Current Liabilities	10	5	5	5	5	8	12	17	18	17	16
Total Current Liabilities	231	247	216	254	213	176	206	144	293	368	370
Total Liabilities	386	399	400	438	391	353	391	354	571	707	623
Fixed Assets	123	124	118	118	114	108	102	100	102	129	132
Other Non-Current Assets	7	3	5	8	6	6	6	6	23	17	10
Total Current Assets	257	272	277	312	271	240	282	249	440	558	481
Total Assets	386	399	400	438	391	353	391	354	571	707	623

Khaitan Chem & Fert. Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	1	2	2	1	0	0	0	0	0	47	0
Cash Flow from Operating Activities	175	21	26	32	64	92	16	84	27	-88	-55
Cash Flow from Investing Activities	-23	-8	-2	-9	0	-4	1	-6	-20	-22	2
Cash Flow from Financing Activities	-151	-13	-24	-23	-65	-88	-17	-79	40	63	53
Net Cash Inflow / Outflow	1	0	-1	-0	-0	0	0	-0	47	-47	-0
Closing Cash & Cash Equivalent	2	2	1	0	0	0	0	0	47	0	0

Khaitan Chem & Fert. Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-0.17	0.36	0.17	0.17	0.17	0.81	1.55	2.78	8.27	3.85	-7.27
CEPS(Rs)	0.62	1.28	1.06	1.02	1.07	1.72	2.43	3.46	9.02	4.79	-6.08
DPS(Rs)	0.05	0.05	0.05	0.05	0.05	0.05	0.2	0.25	0.3	0.3	0
Book NAV/Share(Rs)	12.88	13.01	13.12	13.31	13.44	14.24	15.78	17.96	26.01	30.29	22.73
Core EBITDA Margin(%)	4.52	10.36	10.07	10.49	10.18	11.49	10.57	12.77	14.77	8.82	-5.61
EBIT Margin(%)	4.8	8.53	8.32	9.14	8.13	9.34	9.14	11.51	14.03	7.97	-7.47
Pre Tax Margin(%)	-1.57	-0.5	0.84	0.58	0.68	3.37	4.93	8.69	12.49	5.75	-13.41
PAT Margin (%)	-0.41	1.05	0.42	0.45	0.46	2.12	3.45	5.6	9.73	4.21	-13.15
Cash Profit Margin (%)	1.53	3.71	2.59	2.71	2.92	4.47	5.4	6.97	10.62	5.23	-11.01
ROA(%)	-0.37	0.89	0.42	0.4	0.4	2.12	4.06	7.23	17.33	5.85	-10.6
ROE(%)	-1.29	2.79	1.31	1.29	1.27	5.88	10.36	16.47	37.6	13.68	-27.41
ROCE(%)	4.82	8.27	9.32	9.16	8.24	11.47	14.09	20.33	36.09	15.67	-7.67
Receivable days	47.99	55.83	68.17	92.61	97.84	77.21	46.99	36.87	18.09	21.19	38.84
Inventory Days	147.86	145.74	91.16	83.12	90.33	80.22	84.25	85.43	71.21	94.84	182.19
Payable days	37.38	48.45	37.79	56.61	66.36	73.96	72.84	68.75	55.22	68.24	76.97
PER(x)	0	18.82	46.84	93.33	75.9	9.9	3.52	7.92	15.24	17.39	0
Price/Book(x)	0.5	0.52	0.61	1.2	0.96	0.57	0.35	1.22	4.84	2.21	2.83
Dividend Yield(%)	0.78	0.74	0.63	0.31	0.39	0.62	3.65	1.14	0.24	0.45	0
EV/Net Sales(x)	0.68	0.85	0.77	1.08	0.91	0.56	0.43	0.59	1.58	0.96	1.73
EV/Core EBITDA(x)	10	7.51	7.2	9.29	8.56	4.78	3.85	4.61	10.56	10.71	-32.55
Net Sales Growth(%)	-15.32	-15.16	19.16	-8.57	-1.53	5.48	17.31	10	71.32	7.77	-39.64
EBIT Growth(%)	-31.67	50.98	16.16	0.62	-13.37	20.68	14.76	38.53	108.83	-38.82	-156.62
PAT Growth(%)	-176.23	315.79	-52.72	0.05	-0.93	380.9	90.96	78.68	197.52	-53.4	-288.69
EPS Growth(%)	-176.23	315.83	-52.73	0.06	-0.94	380.98	90.95	78.68	197.52	-53.4	-288.69
Debt/Equity(x)	1.7	1.79	1.82	1.85	1.55	0.99	0.91	0.45	0.54	0.75	1.4
Current Ratio(x)	1.11	1.1	1.28	1.23	1.27	1.36	1.37	1.73	1.5	1.51	1.3
Quick Ratio(x)	0.53	0.56	0.98	0.83	0.92	0.86	0.82	0.95	0.79	0.83	0.54
Interest Cover(x)	0.75	0.94	1.11	1.07	1.09	1.57	2.17	4.07	9.1	3.59	-1.26
Total Debt/Mcap(x)	3.4	3.42	2.99	1.55	1.62	1.75	2.61	0.37	0.11	0.34	0.5

Khaitan Chem & Fert. Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	74.99	74.99	74.99	74.99	74.99	74.99	74.99	72.52	72.52	72.52
FII	0	0	0	0.01	0.11	0.02	0.09	0.08	0.08	0.16
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Public	24.99	25	25	24.99	24.89	24.98	24.9	27.39	27.39	27.31
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	7.27	7.27	7.27	7.27	7.27	7.27	7.27	7.03	7.03	7.03
FII	0	0	0	0	0.01	0	0.01	0.01	0.01	0.02
DII	0	0	0	0	0	0	0	0	0	0
Public	2.42	2.42	2.42	2.42	2.41	2.42	2.42	2.66	2.66	2.65
Others	0	0	0	0	0	0	0	0	0	0
Total	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7

Pros

Company has reduced debt.

Cons

Company has a low return on equity of 8% over the last 3 years.
Debtor days have increased from 68.24 to 76.97days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Khaitan Chem & Fert. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Khaitan Chem & Fert.

Add Watchlist

Khaitan Chem & Fert. Research see more...

Overview Inc. Year: 1982Industry: Fertilizers

Khaitan Chem & Fert. Share Price

Alert Data

Quarterly Price

Peer Comparison

Khaitan Chem & Fert. Quarterly Results

Khaitan Chem & Fert. Profit & Loss

Growth Rates

Khaitan Chem & Fert. Balance Sheet

Khaitan Chem & Fert. Cash Flow

Khaitan Chem & Fert. Ratios

Khaitan Chem & Fert. Shareholding Pattern

Khaitan Chem & Fert. News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint