Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2700 Cr.
Stock P/E
17.7
P/B
2.8
Current Price
₹438.2
Book Value
₹ 156.2
Face Value
10
52W High
₹568.2
52W Low
₹ 408.8
Dividend Yield
0.91%

Kewal Kiran Clothing Overview

Business

Kewal Kiran Clothing Ltd. (KKCL) is an Indian apparel company engaged in the design, manufacture, marketing, and retail of branded readymade garments and accessories. The company primarily operates in the men's fashion segment with a focus on casual wear, particularly denim, and also offers formal and semi-formal options. KKCL makes money by selling its branded products through a multi-channel distribution network comprising Exclusive Brand Outlets (EBOs), Large Format Stores (LFS), Multi-Brand Outlets (MBOs), and online platforms.

Revenue Mix

KKCL operates primarily in the branded apparel segment. Its revenue is largely driven by its portfolio of fashion brands, with a strong emphasis on men's wear. Key brands include:

Killer: Its flagship brand, primarily focused on denim and casual wear for youth.

Easies: Offering semi-formal and casual trousers.

LawmanPg3: Targeting a more formal and fashion-forward segment.

Integrity: Providing classic and formal wear.

K-Lounge: The company's chain of multi-brand retail stores showcasing its portfolio.

While men's apparel forms the dominant portion, KKCL has been exploring expansion into women's and kids' wear categories. The revenue mix is also segmented by sales channels (EBOs, MBOs, LFS, online).

Industry

The Indian textile and apparel industry is highly competitive and diverse, with a significant presence of both unorganized and organized players. The branded apparel segment, where KKCL operates, is growing due to increasing disposable incomes and changing consumer preferences. KKCL holds a strong position in the mid-premium segment of men's casual wear, particularly in denim, with its 'Killer' brand being well-recognized among target demographics. It competes with both domestic brands (e.g., Arvind Fashions, Aditya Birla Fashion and Retail) and international brands present in India, distinguishing itself through its focus on design, quality, and an extensive distribution network across various retail formats.

MOAT

Brand Equity: 'Killer' is a well-established and recognized brand in the Indian casual wear market, especially popular among younger consumers, fostering brand loyalty.

Extensive Distribution Network: A wide reach across EBOs, MBOs, LFS, and a growing online presence provides significant market penetration and makes it challenging for new entrants to replicate.

Integrated Operations: In-house design, manufacturing, and marketing capabilities allow for better quality control, faster response to fashion trends, and cost efficiencies.

Scale: As one of the larger organized players in its segment, KKCL benefits from economies of scale in sourcing, production, and marketing.

Growth Drivers

Growth of Organized Retail: The ongoing shift from unorganized to organized retail in India, particularly in Tier 2 and Tier 3 cities, presents significant expansion opportunities.

Rising Disposable Incomes & Urbanization: Increasing purchasing power and evolving fashion consciousness among the Indian middle class will drive demand for branded apparel.

Category Expansion: Diversification into women's wear, kids' wear, and accessories can open up new revenue streams beyond its core men's segment.

Omni-channel Strategy: Further strengthening its online presence and integrating it with offline channels to capture a wider customer base and enhance customer experience.

Geographic Penetration: Deeper market penetration in existing and new regions, including leveraging its K-Lounge network.

Risks

Fashion Volatility: The apparel industry is highly susceptible to rapidly changing fashion trends, which can lead to inventory obsolescence and markdown risks if not managed effectively.

Intense Competition: Facing stiff competition from a multitude of domestic and international brands, both established and emerging, in various price points and segments.

Input Cost Fluctuations: Volatility in raw material prices (e.g., cotton, fabric, dyes) and labor costs can impact gross margins and profitability.

Economic Slowdown: A slowdown in the broader economy or discretionary spending can directly impact sales and profitability of fashion products.

Supply Chain Disruptions: Reliance on global and domestic supply chains makes it vulnerable to disruptions from geopolitical events, natural disasters, or logistics issues.

Management & Ownership

Kewal Kiran Clothing Ltd. is a promoter-led company with Mr. Kewalchand P. Jain and Mr. Kiran Kewalchand Jain being key figures and promoters. The management team has extensive experience in the Indian apparel industry, having built and grown the company's brands over several decades. The ownership structure typically features a significant stake held by the promoter group, which indicates alignment of interests but also potential for concentrated decision-making.

Outlook

KKCL is well-positioned to capitalize on India's long-term consumption growth story and the increasing formalization of the apparel retail market. Its established brand equity, particularly with 'Killer', and extensive distribution network provide a solid foundation. Continued expansion into new categories, deepening its omnichannel strategy, and increasing penetration in Tier 2/3 cities are key growth avenues. However, the company operates in a highly competitive and fashion-driven industry, requiring continuous innovation and efficient inventory management. It also faces risks from input cost inflation and potential fluctuations in discretionary consumer spending. The ability to adapt to evolving consumer preferences and manage supply chain efficiencies will be crucial for sustained growth and profitability.

Kewal Kiran Clothing Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kewal Kiran Clothing Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 219 151 308 255 288 234 354 301 324 279
Other Income 9 11 34 2 3 14 7 3 -0 13
Total Income 228 162 342 257 291 248 361 304 324 292
Total Expenditure 177 124 244 208 236 192 283 238 262 225
Operating Profit 51 38 98 49 55 56 78 66 62 67
Interest 1 1 3 3 4 4 4 4 3 3
Depreciation 3 3 9 10 10 11 11 11 12 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 48 35 86 36 41 41 63 51 47 51
Provision for Tax 10 10 19 10 11 9 16 13 13 10
Profit After Tax 38 25 68 26 30 32 47 38 35 41
Adjustments -0 -0 -2 -1 -1 -1 -2 -4 -4 -3
Profit After Adjustments 38 25 66 25 29 31 45 34 31 38
Adjusted Earnings Per Share 6.1 4.1 10.6 4 4.7 5 7.3 5.5 5 6.1

Kewal Kiran Clothing Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 467 466 460 503 530 303 608 779 860 1003 1213 1258
Other Income 7 18 21 22 18 17 17 20 42 53 27 23
Total Income 474 484 482 525 547 320 625 800 903 1056 1240 1281
Total Expenditure 363 368 362 391 435 284 508 628 689 816 978 1008
Operating Profit 111 116 119 134 113 36 117 172 214 240 262 273
Interest 3 3 5 7 9 7 5 6 4 10 14 14
Depreciation 4 5 6 8 8 7 7 9 10 32 44 47
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 104 108 108 119 96 23 105 157 199 198 203 212
Provision for Tax 36 34 35 39 23 3 24 38 45 48 50 52
Profit After Tax 68 75 73 80 73 20 82 119 154 149 152 161
Adjustments 0 0 0 0 -1 0 0 0 0 -5 -10 -13
Profit After Adjustments 68 75 73 80 72 20 82 119 154 144 142 148
Adjusted Earnings Per Share 11 12.1 11.9 13 11.7 3.2 13.2 19.3 25 23.4 23 23.9

Kewal Kiran Clothing Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 299 374 399 430 446 433 478 547 676 820 938
Minority's Interest 0 0 0 0 0 0 0 0 0 171 181
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 17 1 6 7 10 6 4 13 19 86 102
Total Current Liabilities 108 137 151 208 180 143 260 257 143 348 275
Total Liabilities 423 513 556 645 636 582 743 817 837 1426 1497
Fixed Assets 60 63 68 81 81 81 85 108 116 478 484
Other Non-Current Assets 68 145 152 152 69 46 40 51 37 89 69
Total Current Assets 295 305 336 412 486 456 618 658 684 858 943
Total Assets 423 513 556 645 636 582 743 817 837 1426 1497

Kewal Kiran Clothing Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 42 22 66 62 53 80 127 150 155 214 24
Cash Flow from Operating Activities 47 80 56 -0 51 97 57 75 136 14 183
Cash Flow from Investing Activities 10 -9 -14 3 46 62 -2 -18 -10 -184 -28
Cash Flow from Financing Activities -79 -27 -46 -11 -70 -85 -32 -52 -66 -20 -51
Net Cash Inflow / Outflow -22 43 -4 -8 27 74 23 5 59 -191 104
Closing Cash & Cash Equivalent 20 66 62 53 80 154 150 155 214 24 128

Kewal Kiran Clothing Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 11.02 12.1 11.88 13.03 11.75 3.21 13.25 19.31 25 23.44 23.03
CEPS(Rs) 11.7 12.87 12.81 14.34 13.19 4.3 14.39 20.73 26.68 29.43 31.9
DPS(Rs) 12 3.8 6.6 6.8 8.6 4.6 19 5 2 0 4
Book NAV/Share(Rs) 48.48 60.71 64.78 69.78 72.36 70.24 77.57 88.76 109.65 133.05 152.22
Core EBITDA Margin(%) 22.23 20.69 21.25 22.34 17.95 6.17 13.2 15.24 17.03 15.09 15.13
EBIT Margin(%) 22.84 23.37 24.55 25.1 19.71 9.71 14.49 16.38 20.19 16.75 13.99
Pre Tax Margin(%) 22.13 22.69 23.48 23.73 18.04 7.46 13.89 15.74 19.76 15.93 13.05
PAT Margin (%) 14.52 15.63 15.84 15.97 13.79 6.54 10.77 11.94 15.28 12.03 9.81
Cash Profit Margin (%) 15.41 16.62 17.09 17.57 15.34 8.75 11.7 12.82 16.31 14.62 12.66
ROA(%) 30.03 15.93 13.69 13.36 11.4 3.25 12.32 15.27 18.63 13.19 10.42
ROE(%) 44.22 22.16 18.93 19.37 16.68 4.51 17.92 23.22 25.2 19.95 17.33
ROCE(%) 60.82 30.05 26.32 26 19.74 5.8 21.25 28.33 31.91 25.87 22.7
Receivable days 43.9 82.29 89.6 108.28 120.11 182.03 72.7 62.42 67.46 75.94 74.55
Inventory Days 22.85 40.93 41.12 49.34 59.65 84.76 39.38 51.02 44.81 45.15 56.69
Payable days 52.58 93.1 93.05 101.27 96.86 109.83 66.83 57.93 43.51 66.33 68.38
PER(x) 30.88 28.69 25.62 19.65 10.75 54.15 15.08 21.63 26.8 19.49 18.06
Price/Book(x) 7.02 5.72 4.7 3.67 1.74 2.48 2.58 4.71 6.11 3.43 2.73
Dividend Yield(%) 3.52 1.1 2.17 2.66 6.81 2.64 9.51 1.2 0.3 0 0.96
EV/Net Sales(x) 4.51 4.53 4.04 3.22 1.48 3.19 1.83 3.15 4.55 2.78 2
EV/Core EBITDA(x) 18.97 18.16 15.6 12.04 6.97 27.02 9.49 14.26 18.28 11.63 9.29
Net Sales Growth(%) 1677.19 -0.06 -1.29 9.21 5.33 -42.85 100.71 28.28 10.4 16.53 20.94
EBIT Growth(%) 1757.88 4.37 1.71 11.24 -17.3 -71.85 273.76 48.63 24.7 2.04 4.56
PAT Growth(%) 1725.67 9.73 -1.88 9.7 -9.04 -72.89 312.22 45.81 29.45 -3.17 2.08
EPS Growth(%) 492.51 9.73 -1.82 9.7 -9.85 -72.64 312.22 45.81 29.45 -6.23 -1.78
Debt/Equity(x) 0.1 0.11 0.12 0.22 0.2 0.11 0.16 0.09 0 0.13 0.05
Current Ratio(x) 2.74 2.22 2.23 1.98 2.69 3.18 2.37 2.56 4.79 2.46 3.43
Quick Ratio(x) 2.22 1.84 1.88 1.58 2.2 2.83 1.94 1.92 4.21 1.82 2.49
Interest Cover(x) 32.04 34.08 22.77 18.31 11.85 4.32 24.27 25.57 46.7 20.5 14.99
Total Debt/Mcap(x) 0.01 0.02 0.03 0.06 0.11 0.04 0.06 0.02 0 0.04 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +16% +32% +10%
Operating Profit CAGR +9% +15% +49% +9%
PAT CAGR +2% +9% +50% +8%
Share Price CAGR -17% -17% +17% +1%
ROE Average +17% +21% +21% +21%
ROCE Average +23% +27% +26% +27%

Kewal Kiran Clothing Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.29 %
FII 2.44 %
DII (MF + Insurance) 8.38 %
Public (retail) 14.9 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.2674.2674.2674.2774.2774.2774.2774.2974.2974.29
FII 2.82.812.052.392.622.382.332.322.372.44
DII 6.916.837.217.768.58.658.838.68.858.38
Public 16.0316.1116.4915.5814.614.7114.5614.814.4914.9
Others 0000000000
Total 100100100100100100100100100100

Kewal Kiran Clothing Peer Comparison

Kewal Kiran Clothing Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kewal Kiran Clothing Pros & Cons

Pros

  • Company has delivered good profit growth of 50% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 66.33 to 68.38days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp