Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹72 Cr.
Stock P/E
9
P/B
-0.7
Current Price
₹66
Book Value
₹ -96.8
Face Value
5
52W High
₹109
52W Low
₹ 57.1
Dividend Yield
1.89%

Kesar Terminal&Infra Overview

Business

Kesar Terminals & Infrastructure Ltd. (KTIL) is engaged in the business of developing, owning, and operating infrastructure facilities, primarily storage terminals for bulk liquids and other industrial products. The company provides integrated logistics solutions, including handling, storage, and evacuation services for various types of cargo. Its core business model revolves around offering tank storage facilities and associated services (like pumping, loading/unloading, pipeline connectivity) to clients in sectors such as petroleum, petrochemicals, chemicals, edible oils, and fertilizers. KTIL makes money through storage charges, handling fees, and other value-added services provided at its terminals.

Revenue Mix

KTIL's primary business segment is "Infrastructure & Storage Terminals." The company does not typically provide a granular public breakdown of revenue by specific product type (e.g., petroleum vs. chemicals vs. edible oils) or service (storage vs. handling). However, its operations are concentrated on providing comprehensive logistics solutions for bulk liquid cargo.

Industry

The company operates within the Indian logistics and infrastructure sector, specifically in the niche of bulk liquid storage and handling terminals. This industry is characterized by significant capital investment, stringent safety and environmental regulations, and strategic importance to trade and manufacturing. KTIL positions itself as a specialized service provider with infrastructure located at key logistical hubs, such as Kandla Port. While smaller than some integrated logistics giants, it competes with other independent tank terminal operators (e.g., Aegis Logistics, Ganesh Benzoplast) and port-owned facilities by offering specialized infrastructure and services for diverse liquid products.

MOAT

KTIL's competitive advantages include:

Strategic Locations: Operating terminals at key ports like Kandla provides a geographical advantage, reducing transportation costs and time for clients importing/exporting bulk liquids.

Specialized Infrastructure: The high capital cost and technical expertise required to build and maintain bulk liquid storage terminals (with varying requirements for different chemicals/liquids) act as a barrier to entry.

Regulatory & Environmental Compliance: Adherence to strict safety, environmental, and port regulations can be a significant hurdle for new entrants, whereas KTIL has established compliance records.

Long-Term Client Relationships: Secure long-term contracts or relationships with industrial clients relying on their specialized storage needs.

Growth Drivers

Increasing EXIM Trade: Growth in India's international trade, particularly for bulk chemicals, petrochemicals, and edible oils, drives demand for storage and handling services at ports.

Manufacturing Sector Growth: Expansion of domestic manufacturing (e.g., chemicals, fertilizers) increases the need for raw material import storage and finished product distribution infrastructure.

Government Infrastructure Push: Initiatives like Sagarmala (port-led development) and focus on logistics efficiency can create new opportunities for terminal operators.

Demand for Specialised Logistics: As supply chains become more complex, the need for specialized, compliant, and efficient handling of hazardous or specific bulk liquids continues to grow.

Risks

Commodity Price Volatility: Fluctuations in global commodity prices (e.g., crude oil, chemicals, edible oils) can impact client inventory levels, trade volumes, and hence demand for storage.

Regulatory Changes: Changes in environmental norms, port regulations, or safety standards can lead to increased compliance costs or operational restrictions.

Operational Risks: The handling of bulk liquids carries inherent risks of accidents, spills, or fires, which could lead to significant financial, reputational, and environmental liabilities.

Competition: Intense competition from existing players or new entrants, particularly from larger, diversified logistics companies, could put pressure on pricing and utilization.

Dependence on Port Authorities: Reliance on port policies, infrastructure development, and efficiency can impact KTIL's operational scalability and costs.

Management & Ownership

Kesar Terminals & Infrastructure Ltd. is promoted by the Kesar Group. The promoter and promoter group hold a significant majority stake in the company, typically indicating strong control and long-term commitment. Management's focus is generally on operational efficiency, prudent expansion, and maintaining strong client relationships within its specialized niche. Specific details on individual management quality would require deeper analysis of their track record and corporate governance practices.

Outlook

KTIL operates in a critical segment of India's growing logistics infrastructure, benefiting from the country's economic expansion and increasing trade volumes, particularly in bulk liquids. Its strategically located and specialized terminals provide a foundational service for various industries. The capital-intensive nature of its business and the regulatory barriers offer a degree of protection. However, the company faces inherent risks associated with commodity market volatility, stringent environmental regulations, and competition. Sustained growth will depend on its ability to effectively utilize existing capacity, strategically expand into new products or locations, maintain high safety standards, and navigate the evolving regulatory and competitive landscape.

Kesar Terminal&Infra Share Price

Live · BSE / NSE · Inception: 2008
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kesar Terminal&Infra Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 9 8 7 8 8 8 9 9 10 8
Other Income 2 0 0 0 0 1 0 0 0 0
Total Income 12 8 7 9 8 9 9 10 10 8
Total Expenditure 6 6 5 6 6 5 6 6 6 7
Operating Profit 6 2 2 3 2 4 3 3 3 1
Interest 4 4 27 9 9 9 10 4 8 8
Depreciation 3 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 37 0 -8
Profit Before Tax -1 -4 -28 -9 -10 -8 -9 34 -7 -18
Provision for Tax 1 0 0 0 0 0 0 1 -0 -0
Profit After Tax -1 -4 -28 -9 -10 -9 -9 33 -7 -17
Adjustments 0 0 0 0 -0 0 0 -0 0 0
Profit After Adjustments -1 -4 -28 -9 -10 -9 -9 33 -7 -17
Adjusted Earnings Per Share -1.3 -4.1 -25.8 -8.5 -9 -7.9 -8.6 30.2 -6.5 -15.9

Kesar Terminal&Infra Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 42 44 48 44 42 42 45 43 37 31 36 36
Other Income 0 0 0 1 0 0 1 1 3 1 1 0
Total Income 42 44 49 45 42 42 46 44 40 32 37 37
Total Expenditure 17 18 25 27 26 21 28 30 22 23 23 25
Operating Profit 26 27 24 17 16 21 17 14 18 9 14 10
Interest 2 3 14 14 18 25 27 30 18 49 31 30
Depreciation 2 2 10 10 9 11 12 12 11 11 11 12
Exceptional Income / Expenses 0 0 1 0 0 0 0 0 0 0 37 29
Profit Before Tax 21 22 2 -7 -11 -16 -21 -28 -12 -51 9 0
Provision for Tax 7 7 7 1 1 1 2 2 2 1 1 1
Profit After Tax 15 16 -6 -8 -13 -17 -23 -29 -14 -52 8 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 15 16 -6 -8 -13 -17 -23 -29 -14 -52 8 0
Adjusted Earnings Per Share 13.3 14.2 -5.3 -7.1 -11.8 -15.4 -21.5 -27 -12.7 -47.3 7.3 -0.8

Kesar Terminal&Infra Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 56 71 65 57 43 23 0 -31 -45 -96 -88
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 89 83 99 8 2 1 1 1 0 0 0
Other Non-Current Liabilities 4 4 9 7 6 48 53 52 50 53 52
Total Current Liabilities 44 61 56 141 152 181 200 214 205 243 225
Total Liabilities 193 219 230 213 202 252 254 236 211 200 189
Fixed Assets 32 30 188 182 172 222 212 201 191 180 168
Other Non-Current Assets 137 168 12 7 6 7 8 7 8 7 6
Total Current Assets 24 21 30 24 25 23 34 28 12 13 15
Total Assets 193 219 230 213 202 252 254 236 211 200 189

Kesar Terminal&Infra Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 5 1 9 3 2 4 2 4 2 3
Cash Flow from Operating Activities 20 25 23 10 11 14 12 12 13 11 10
Cash Flow from Investing Activities -44 -18 -8 0 1 -2 -10 0 -3 1 -0
Cash Flow from Financing Activities 27 -10 -6 -17 -13 -10 -4 -11 -12 -10 -12
Net Cash Inflow / Outflow 3 -4 8 -7 -1 2 -2 2 -2 1 -2
Closing Cash & Cash Equivalent 5 1 9 3 2 4 2 4 2 3 1

Kesar Terminal&Infra Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 13.28 14.22 -5.26 -7.14 -11.84 -15.42 -21.49 -26.96 -12.67 -47.3 7.32
CEPS(Rs) 15.35 16 3.56 1.66 -3.35 -4.9 -10.81 -16.21 -2.16 -37.06 17.01
DPS(Rs) 1.75 0.5 0.5 1 1 1.25 1.5 0 0 0 0
Book NAV/Share(Rs) 51.46 65.11 59.63 51.98 38.95 20.76 0.23 -28.18 -40.84 -88.29 -80.93
Core EBITDA Margin(%) 60.34 59.96 48.02 37.62 36.76 49.28 36.95 29.52 41.12 27.54 36.06
EBIT Margin(%) 55.52 56.66 31.47 17.59 15.56 22.33 12.51 4.82 17.15 -5.99 111.9
Pre Tax Margin(%) 49.84 50.39 3.3 -15.22 -27.38 -37.54 -47.54 -65.4 -32.85 -163.69 25.16
PAT Margin (%) 34.34 35.34 -11.98 -17.73 -30.91 -40.27 -52.37 -69.26 -37.46 -165.6 22.13
Cash Profit Margin (%) 39.72 39.77 8.09 4.12 -8.74 -12.8 -26.33 -41.64 -6.37 -129.75 51.44
ROA(%) 9.07 7.54 -2.57 -3.53 -6.24 -7.42 -9.28 -12.03 -6.2 -25.18 4.11
ROE(%) 28.92 24.4 -8.46 -12.81 -26.04 -51.66 -204.72 0 0 0 0
ROCE(%) 17.91 14.87 8.48 6.21 11.05 26.15 45.33 0 0 0 0
Receivable days 33.7 34.46 36.24 38.53 46.31 49.8 45.61 48.72 51.7 56.34 54.81
Inventory Days 0.91 0.8 0.83 0.9 0.79 0.71 0.61 0.61 0.65 0.66 0.54
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 14.01 12.91 0 0 0 0 0 0 0 0 9.64
Price/Book(x) 3.62 2.82 3.24 2.46 1.62 0.86 144.61 -1.13 -0.76 -0.81 -0.87
Dividend Yield(%) 0.9 0.26 0.26 0.78 1.59 6.96 4.44 0 0 0 0
EV/Net Sales(x) 7.09 6.95 6.57 3.4 1.74 0.39 0.8 0.75 1.01 2.74 2.56
EV/Core EBITDA(x) 11.65 11.37 13.41 8.62 4.61 0.79 2.09 2.32 2.1 9.17 6.67
Net Sales Growth(%) 16.56 4.1 9.41 -8.43 -4.98 -0.02 7.16 -5.16 -13.09 -15.57 15.78
EBIT Growth(%) 24.34 6.24 -39.22 -48.82 -15.97 43.49 -39.94 -63.46 209.08 -129.48 2264.25
PAT Growth(%) 31.82 7.13 -137.08 -35.58 -65.63 -30.25 -39.35 -25.43 52.99 -273.27 115.47
EPS Growth(%) 31.82 7.13 -136.98 -35.69 -65.92 -30.25 -39.35 -25.43 52.99 -273.27 115.47
Debt/Equity(x) 1.8 1.49 1.76 0.23 0.13 0.03 4.46 -0.03 -0.13 -0.11 -0.19
Current Ratio(x) 0.55 0.34 0.53 0.17 0.16 0.13 0.17 0.13 0.06 0.05 0.07
Quick Ratio(x) 0.54 0.34 0.53 0.17 0.16 0.13 0.17 0.13 0.06 0.05 0.07
Interest Cover(x) 9.78 9.04 1.12 0.54 0.36 0.37 0.21 0.07 0.34 -0.04 1.29
Total Debt/Mcap(x) 0.5 0.53 0.54 0.09 0.08 0.03 0.03 0.03 0.17 0.14 0.21

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% -6% -3% -2%
Operating Profit CAGR +56% 0% -8% -6%
PAT CAGR -6%
Share Price CAGR -19% +13% +11% -10%
ROE Average 0% 0% -41% -23%
ROCE Average 0% 0% +9% +12%

Kesar Terminal&Infra Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 60.94 %
FII 0 %
DII (MF + Insurance) 2.4 %
Public (retail) 39.06 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 61.1361.1361.0861.0461.0361.0361.1661.3760.9460.94
FII 0000000000
DII 2.452.452.452.452.452.452.452.452.452.4
Public 38.8738.8738.9238.9638.9738.9738.8438.6339.0639.06
Others 0000000000
Total 100100100100100100100100100100

Kesar Terminal&Infra Peer Comparison

Logistics Edit Columns

Kesar Terminal&Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kesar Terminal&Infra Pros & Cons

Pros

  • Stock is trading at -0.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp