Logistics · Founded 2008 · www.kesarinfra.com · BSE 533289 · NSE KESAR TERMI · ISIN INE096L01025
No Notes Added Yet
Business
Kesar Terminals & Infrastructure Ltd. (KTIL) is engaged in the business of developing, owning, and operating infrastructure facilities, primarily storage terminals for bulk liquids and other industrial products. The company provides integrated logistics solutions, including handling, storage, and evacuation services for various types of cargo. Its core business model revolves around offering tank storage facilities and associated services (like pumping, loading/unloading, pipeline connectivity) to clients in sectors such as petroleum, petrochemicals, chemicals, edible oils, and fertilizers. KTIL makes money through storage charges, handling fees, and other value-added services provided at its terminals.
Revenue Mix
KTIL's primary business segment is "Infrastructure & Storage Terminals." The company does not typically provide a granular public breakdown of revenue by specific product type (e.g., petroleum vs. chemicals vs. edible oils) or service (storage vs. handling). However, its operations are concentrated on providing comprehensive logistics solutions for bulk liquid cargo.
Industry
The company operates within the Indian logistics and infrastructure sector, specifically in the niche of bulk liquid storage and handling terminals. This industry is characterized by significant capital investment, stringent safety and environmental regulations, and strategic importance to trade and manufacturing. KTIL positions itself as a specialized service provider with infrastructure located at key logistical hubs, such as Kandla Port. While smaller than some integrated logistics giants, it competes with other independent tank terminal operators (e.g., Aegis Logistics, Ganesh Benzoplast) and port-owned facilities by offering specialized infrastructure and services for diverse liquid products.
MOAT
KTIL's competitive advantages include:
Strategic Locations: Operating terminals at key ports like Kandla provides a geographical advantage, reducing transportation costs and time for clients importing/exporting bulk liquids.
Specialized Infrastructure: The high capital cost and technical expertise required to build and maintain bulk liquid storage terminals (with varying requirements for different chemicals/liquids) act as a barrier to entry.
Regulatory & Environmental Compliance: Adherence to strict safety, environmental, and port regulations can be a significant hurdle for new entrants, whereas KTIL has established compliance records.
Long-Term Client Relationships: Secure long-term contracts or relationships with industrial clients relying on their specialized storage needs.
Growth Drivers
Increasing EXIM Trade: Growth in India's international trade, particularly for bulk chemicals, petrochemicals, and edible oils, drives demand for storage and handling services at ports.
Manufacturing Sector Growth: Expansion of domestic manufacturing (e.g., chemicals, fertilizers) increases the need for raw material import storage and finished product distribution infrastructure.
Government Infrastructure Push: Initiatives like Sagarmala (port-led development) and focus on logistics efficiency can create new opportunities for terminal operators.
Demand for Specialised Logistics: As supply chains become more complex, the need for specialized, compliant, and efficient handling of hazardous or specific bulk liquids continues to grow.
Risks
Commodity Price Volatility: Fluctuations in global commodity prices (e.g., crude oil, chemicals, edible oils) can impact client inventory levels, trade volumes, and hence demand for storage.
Regulatory Changes: Changes in environmental norms, port regulations, or safety standards can lead to increased compliance costs or operational restrictions.
Operational Risks: The handling of bulk liquids carries inherent risks of accidents, spills, or fires, which could lead to significant financial, reputational, and environmental liabilities.
Competition: Intense competition from existing players or new entrants, particularly from larger, diversified logistics companies, could put pressure on pricing and utilization.
Dependence on Port Authorities: Reliance on port policies, infrastructure development, and efficiency can impact KTIL's operational scalability and costs.
Management & Ownership
Kesar Terminals & Infrastructure Ltd. is promoted by the Kesar Group. The promoter and promoter group hold a significant majority stake in the company, typically indicating strong control and long-term commitment. Management's focus is generally on operational efficiency, prudent expansion, and maintaining strong client relationships within its specialized niche. Specific details on individual management quality would require deeper analysis of their track record and corporate governance practices.
Outlook
KTIL operates in a critical segment of India's growing logistics infrastructure, benefiting from the country's economic expansion and increasing trade volumes, particularly in bulk liquids. Its strategically located and specialized terminals provide a foundational service for various industries. The capital-intensive nature of its business and the regulatory barriers offer a degree of protection. However, the company faces inherent risks associated with commodity market volatility, stringent environmental regulations, and competition. Sustained growth will depend on its ability to effectively utilize existing capacity, strategically expand into new products or locations, maintain high safety standards, and navigate the evolving regulatory and competitive landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9 | 8 | 7 | 8 | 8 | 8 | 9 | 9 | 10 | 8 |
| Other Income | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 12 | 8 | 7 | 9 | 8 | 9 | 9 | 10 | 10 | 8 |
| Total Expenditure | 6 | 6 | 5 | 6 | 6 | 5 | 6 | 6 | 6 | 7 |
| Operating Profit | 6 | 2 | 2 | 3 | 2 | 4 | 3 | 3 | 3 | 1 |
| Interest | 4 | 4 | 27 | 9 | 9 | 9 | 10 | 4 | 8 | 8 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | -8 |
| Profit Before Tax | -1 | -4 | -28 | -9 | -10 | -8 | -9 | 34 | -7 | -18 |
| Provision for Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -0 |
| Profit After Tax | -1 | -4 | -28 | -9 | -10 | -9 | -9 | 33 | -7 | -17 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -1 | -4 | -28 | -9 | -10 | -9 | -9 | 33 | -7 | -17 |
| Adjusted Earnings Per Share | -1.3 | -4.1 | -25.8 | -8.5 | -9 | -7.9 | -8.6 | 30.2 | -6.5 | -15.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 42 | 44 | 48 | 44 | 42 | 42 | 45 | 43 | 37 | 31 | 36 | 36 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 3 | 1 | 1 | 0 |
| Total Income | 42 | 44 | 49 | 45 | 42 | 42 | 46 | 44 | 40 | 32 | 37 | 37 |
| Total Expenditure | 17 | 18 | 25 | 27 | 26 | 21 | 28 | 30 | 22 | 23 | 23 | 25 |
| Operating Profit | 26 | 27 | 24 | 17 | 16 | 21 | 17 | 14 | 18 | 9 | 14 | 10 |
| Interest | 2 | 3 | 14 | 14 | 18 | 25 | 27 | 30 | 18 | 49 | 31 | 30 |
| Depreciation | 2 | 2 | 10 | 10 | 9 | 11 | 12 | 12 | 11 | 11 | 11 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 29 |
| Profit Before Tax | 21 | 22 | 2 | -7 | -11 | -16 | -21 | -28 | -12 | -51 | 9 | 0 |
| Provision for Tax | 7 | 7 | 7 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| Profit After Tax | 15 | 16 | -6 | -8 | -13 | -17 | -23 | -29 | -14 | -52 | 8 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 15 | 16 | -6 | -8 | -13 | -17 | -23 | -29 | -14 | -52 | 8 | 0 |
| Adjusted Earnings Per Share | 13.3 | 14.2 | -5.3 | -7.1 | -11.8 | -15.4 | -21.5 | -27 | -12.7 | -47.3 | 7.3 | -0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | -6% | -3% | -2% |
| Operating Profit CAGR | 56% | 0% | -8% | -6% |
| PAT CAGR | 0% | 0% | 0% | -6% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -19% | 13% | 11% | -10% |
| ROE Average | 0% | 0% | -41% | -23% |
| ROCE Average | 0% | 0% | 9% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 56 | 71 | 65 | 57 | 43 | 23 | 0 | -31 | -45 | -96 | -88 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 89 | 83 | 99 | 8 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4 | 4 | 9 | 7 | 6 | 48 | 53 | 52 | 50 | 53 | 52 |
| Total Current Liabilities | 44 | 61 | 56 | 141 | 152 | 181 | 200 | 214 | 205 | 243 | 225 |
| Total Liabilities | 193 | 219 | 230 | 213 | 202 | 252 | 254 | 236 | 211 | 200 | 189 |
| Fixed Assets | 32 | 30 | 188 | 182 | 172 | 222 | 212 | 201 | 191 | 180 | 168 |
| Other Non-Current Assets | 137 | 168 | 12 | 7 | 6 | 7 | 8 | 7 | 8 | 7 | 6 |
| Total Current Assets | 24 | 21 | 30 | 24 | 25 | 23 | 34 | 28 | 12 | 13 | 15 |
| Total Assets | 193 | 219 | 230 | 213 | 202 | 252 | 254 | 236 | 211 | 200 | 189 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 5 | 1 | 9 | 3 | 2 | 4 | 2 | 4 | 2 | 3 |
| Cash Flow from Operating Activities | 20 | 25 | 23 | 10 | 11 | 14 | 12 | 12 | 13 | 11 | 10 |
| Cash Flow from Investing Activities | -44 | -18 | -8 | 0 | 1 | -2 | -10 | 0 | -3 | 1 | -0 |
| Cash Flow from Financing Activities | 27 | -10 | -6 | -17 | -13 | -10 | -4 | -11 | -12 | -10 | -12 |
| Net Cash Inflow / Outflow | 3 | -4 | 8 | -7 | -1 | 2 | -2 | 2 | -2 | 1 | -2 |
| Closing Cash & Cash Equivalent | 5 | 1 | 9 | 3 | 2 | 4 | 2 | 4 | 2 | 3 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 13.28 | 14.22 | -5.26 | -7.14 | -11.84 | -15.42 | -21.49 | -26.96 | -12.67 | -47.3 | 7.32 |
| CEPS(Rs) | 15.35 | 16 | 3.56 | 1.66 | -3.35 | -4.9 | -10.81 | -16.21 | -2.16 | -37.06 | 17.01 |
| DPS(Rs) | 1.75 | 0.5 | 0.5 | 1 | 1 | 1.25 | 1.5 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 51.46 | 65.11 | 59.63 | 51.98 | 38.95 | 20.76 | 0.23 | -28.18 | -40.84 | -88.29 | -80.93 |
| Core EBITDA Margin(%) | 60.34 | 59.96 | 48.02 | 37.62 | 36.76 | 49.28 | 36.95 | 29.52 | 41.12 | 27.54 | 36.06 |
| EBIT Margin(%) | 55.52 | 56.66 | 31.47 | 17.59 | 15.56 | 22.33 | 12.51 | 4.82 | 17.15 | -5.99 | 111.9 |
| Pre Tax Margin(%) | 49.84 | 50.39 | 3.3 | -15.22 | -27.38 | -37.54 | -47.54 | -65.4 | -32.85 | -163.69 | 25.16 |
| PAT Margin (%) | 34.34 | 35.34 | -11.98 | -17.73 | -30.91 | -40.27 | -52.37 | -69.26 | -37.46 | -165.6 | 22.13 |
| Cash Profit Margin (%) | 39.72 | 39.77 | 8.09 | 4.12 | -8.74 | -12.8 | -26.33 | -41.64 | -6.37 | -129.75 | 51.44 |
| ROA(%) | 9.07 | 7.54 | -2.57 | -3.53 | -6.24 | -7.42 | -9.28 | -12.03 | -6.2 | -25.18 | 4.11 |
| ROE(%) | 28.92 | 24.4 | -8.46 | -12.81 | -26.04 | -51.66 | -204.72 | 0 | 0 | 0 | 0 |
| ROCE(%) | 17.91 | 14.87 | 8.48 | 6.21 | 11.05 | 26.15 | 45.33 | 0 | 0 | 0 | 0 |
| Receivable days | 33.7 | 34.46 | 36.24 | 38.53 | 46.31 | 49.8 | 45.61 | 48.72 | 51.7 | 56.34 | 54.81 |
| Inventory Days | 0.91 | 0.8 | 0.83 | 0.9 | 0.79 | 0.71 | 0.61 | 0.61 | 0.65 | 0.66 | 0.54 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 14.01 | 12.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.64 |
| Price/Book(x) | 3.62 | 2.82 | 3.24 | 2.46 | 1.62 | 0.86 | 144.61 | -1.13 | -0.76 | -0.81 | -0.87 |
| Dividend Yield(%) | 0.9 | 0.26 | 0.26 | 0.78 | 1.59 | 6.96 | 4.44 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.09 | 6.95 | 6.57 | 3.4 | 1.74 | 0.39 | 0.8 | 0.75 | 1.01 | 2.74 | 2.56 |
| EV/Core EBITDA(x) | 11.65 | 11.37 | 13.41 | 8.62 | 4.61 | 0.79 | 2.09 | 2.32 | 2.1 | 9.17 | 6.67 |
| Net Sales Growth(%) | 16.56 | 4.1 | 9.41 | -8.43 | -4.98 | -0.02 | 7.16 | -5.16 | -13.09 | -15.57 | 15.78 |
| EBIT Growth(%) | 24.34 | 6.24 | -39.22 | -48.82 | -15.97 | 43.49 | -39.94 | -63.46 | 209.08 | -129.48 | 2264.25 |
| PAT Growth(%) | 31.82 | 7.13 | -137.08 | -35.58 | -65.63 | -30.25 | -39.35 | -25.43 | 52.99 | -273.27 | 115.47 |
| EPS Growth(%) | 31.82 | 7.13 | -136.98 | -35.69 | -65.92 | -30.25 | -39.35 | -25.43 | 52.99 | -273.27 | 115.47 |
| Debt/Equity(x) | 1.8 | 1.49 | 1.76 | 0.23 | 0.13 | 0.03 | 4.46 | -0.03 | -0.13 | -0.11 | -0.19 |
| Current Ratio(x) | 0.55 | 0.34 | 0.53 | 0.17 | 0.16 | 0.13 | 0.17 | 0.13 | 0.06 | 0.05 | 0.07 |
| Quick Ratio(x) | 0.54 | 0.34 | 0.53 | 0.17 | 0.16 | 0.13 | 0.17 | 0.13 | 0.06 | 0.05 | 0.07 |
| Interest Cover(x) | 9.78 | 9.04 | 1.12 | 0.54 | 0.36 | 0.37 | 0.21 | 0.07 | 0.34 | -0.04 | 1.29 |
| Total Debt/Mcap(x) | 0.5 | 0.53 | 0.54 | 0.09 | 0.08 | 0.03 | 0.03 | 0.03 | 0.17 | 0.14 | 0.21 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.13 | 61.13 | 61.08 | 61.04 | 61.03 | 61.03 | 61.16 | 61.37 | 60.94 | 60.94 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.4 |
| Public | 36.42 | 36.42 | 36.47 | 36.51 | 36.52 | 36.52 | 36.39 | 36.18 | 36.61 | 36.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | -6% | -3% | -2% |
| Operating Profit CAGR | +56% | 0% | -8% | -6% |
| PAT CAGR | — | — | — | -6% |
| Share Price CAGR | -19% | +13% | +11% | -10% |
| ROE Average | 0% | 0% | -41% | -23% |
| ROCE Average | 0% | 0% | +9% | +12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.13 | 61.13 | 61.08 | 61.04 | 61.03 | 61.03 | 61.16 | 61.37 | 60.94 | 60.94 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.4 |
| Public | 38.87 | 38.87 | 38.92 | 38.96 | 38.97 | 38.97 | 38.84 | 38.63 | 39.06 | 39.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.42 | 0.43 | 0.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.