WEBSITE BSE:543542 NSE: KESAR Inc. Year: 2003 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 11:19
No Notes Added Yet
Kesar India Ltd is a dynamic and forward-thinking company specializing in the production and export of high-quality spices, with a primary focus on saffron. Headquartered in India, the company boasts a rich heritage and a commitment to delivering premium products to global markets. Leveraging advanced cultivation and processing techniques, Kesar India Ltd ensures the purity and potency of its spice offerings. Renowned for its flagship product, saffron, the company maintains stringent quality control measures from cultivation to packaging. With ...Read More
Kesar India Ltd is a dynamic and forward-thinking company specializing in the production and export of high-quality spices, with a primary focus on saffron. Headquartered in India, the company boasts a rich heritage and a commitment to delivering premium products to global markets. Leveraging advanced cultivation and processing techniques, Kesar India Ltd ensures the purity and potency of its spice offerings. Renowned for its flagship product, saffron, the company maintains stringent quality control measures from cultivation to packaging. With a customer-centric approach and a dedication to sustainable practices, Kesar India Ltd has carved a niche as a trusted supplier in the global spice industry, earning accolades for its premium, aromatic products. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹3766 Cr.
Stock P/E 194.5
P/B 12.5
Current Price ₹1254.3
Book Value ₹ 100
Face Value 10
52W High ₹1287.4
Dividend Yield 0%
52W Low ₹ 530
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Net Sales | 17 | 41 | 92 | 85 |
| Other Income | 0 | 0 | 0 | 3 |
| Total Income | 17 | 41 | 92 | 88 |
| Total Expenditure | 14 | 37 | 68 | 65 |
| Operating Profit | 3 | 3 | 23 | 23 |
| Interest | 0 | 0 | 1 | 3 |
| Depreciation | 0 | 0 | 1 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | 22 | 18 |
| Provision for Tax | 0 | 1 | 6 | 3 |
| Profit After Tax | 2 | 2 | 15 | 15 |
| Adjustments | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 2 | 2 | 15 | 15 |
| Adjusted Earnings Per Share | 0.9 | 0.6 | 5.5 | 5.1 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 15 | 53 | 108 | 235 |
| Other Income | 0 | 1 | 2 | 3 |
| Total Income | 15 | 54 | 110 | 238 |
| Total Expenditure | 14 | 39 | 82 | 184 |
| Operating Profit | 1 | 15 | 27 | 52 |
| Interest | 0 | 0 | 1 | 4 |
| Depreciation | 0 | 0 | 1 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 15 | 26 | 45 |
| Provision for Tax | 0 | 4 | 6 | 10 |
| Profit After Tax | 1 | 11 | 19 | 34 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 11 | 19 | 34 |
| Adjusted Earnings Per Share | 0.3 | 4.4 | 7.8 | 12.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 104% | 0% | 0% | 0% |
| Operating Profit CAGR | 80% | 0% | 0% | 0% |
| PAT CAGR | 73% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 85% | 233% | NA% | NA% |
| ROE Average | 49% | 32% | 32% | 32% |
| ROCE Average | 42% | 29% | 29% | 29% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 19 | 30 | 49 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 2 | 1 | 2 |
| Other Non-Current Liabilities | 2 | 0 | 0 |
| Total Current Liabilities | 9 | 68 | 60 |
| Total Liabilities | 32 | 100 | 111 |
| Fixed Assets | 1 | 1 | 3 |
| Other Non-Current Assets | 0 | 0 | 1 |
| Total Current Assets | 30 | 99 | 108 |
| Total Assets | 32 | 100 | 111 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 9 | 36 |
| Cash Flow from Operating Activities | -10 | 9 | -8 |
| Cash Flow from Investing Activities | 0 | -1 | 1 |
| Cash Flow from Financing Activities | 15 | 19 | 4 |
| Net Cash Inflow / Outflow | 6 | 27 | -2 |
| Closing Cash & Cash Equivalent | 9 | 36 | 34 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.32 | 4.38 | 7.83 |
| CEPS(Rs) | 0.39 | 4.53 | 8.11 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.76 | 12.14 | 19.89 |
| Core EBITDA Margin(%) | 7.19 | 27.61 | 23.52 |
| EBIT Margin(%) | 7.57 | 28.02 | 24.79 |
| Pre Tax Margin(%) | 7.07 | 27.75 | 23.88 |
| PAT Margin (%) | 5.16 | 20.29 | 17.96 |
| Cash Profit Margin (%) | 6.41 | 20.97 | 18.6 |
| ROA(%) | 2.49 | 16.52 | 18.37 |
| ROE(%) | 4.09 | 44.07 | 48.92 |
| ROCE(%) | 5.39 | 40.98 | 41.7 |
| Receivable days | 37.56 | 16.24 | 34.31 |
| Inventory Days | 228.06 | 224.38 | 172.28 |
| Payable days | 0 | 378.02 | 127.55 |
| PER(x) | 64.44 | 114.37 | 77.17 |
| Price/Book(x) | 2.63 | 41.3 | 30.39 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.88 | 22.93 | 13.8 |
| EV/Core EBITDA(x) | 32.71 | 79.89 | 54.27 |
| Net Sales Growth(%) | 0 | 251.74 | 101.79 |
| EBIT Growth(%) | 0 | 1202.06 | 78.54 |
| PAT Growth(%) | 0 | 1283.15 | 78.68 |
| EPS Growth(%) | 0 | 1283.15 | 78.68 |
| Debt/Equity(x) | 0.11 | 0.72 | 0.55 |
| Current Ratio(x) | 3.51 | 1.45 | 1.79 |
| Quick Ratio(x) | 2.42 | 0.63 | 1.04 |
| Interest Cover(x) | 15.2 | 103.43 | 27.22 |
| Total Debt/Mcap(x) | 0.04 | 0.02 | 0.02 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.6 | 74.98 | 74.98 | 74.99 | 74.99 | 74.99 | 74.99 | 74.73 | 73.47 | 71.99 |
| FII | 0 | 12.55 | 15.7 | 18.62 | 18.62 | 18.46 | 18.22 | 18.74 | 16.72 | 16.56 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.4 | 12.46 | 9.31 | 6.39 | 6.39 | 6.54 | 6.79 | 6.53 | 9.81 | 11.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.26 | 0.26 | 0.26 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 2.06 | 2.06 |
| FII | 0 | 0.04 | 0.06 | 0.46 | 0.46 | 0.46 | 0.45 | 0.46 | 0.47 | 0.47 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.09 | 0.04 | 0.03 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.27 | 0.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.35 | 0.35 | 0.35 | 2.47 | 2.47 | 2.47 | 2.47 | 2.48 | 2.8 | 2.86 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
