Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3666 Cr.
Stock P/E
189.4
P/B
6.5
Current Price
₹1070
Book Value
₹ 163.4
Face Value
10
52W High
₹1341
52W Low
₹ 705
Dividend Yield
0%

Kesar India Overview

Business

Kesar India Ltd. is an Indian real estate development and construction company. The company is primarily engaged in the development of residential and commercial properties, including apartments, plotted developments, and commercial complexes. Their core business model revolves around acquiring land parcels, planning and designing real estate projects, undertaking construction activities, and subsequently marketing and selling these developed properties to end-users or investors. They generate revenue through the sales proceeds of these developed real estate units.

Revenue Mix

While specific percentage breakdowns are not always readily available for mid-sized developers, Kesar India Ltd. operates predominantly in the real estate development segment, primarily focusing on residential projects (apartments and plotted developments) and a smaller proportion of commercial projects. Revenue is derived almost entirely from the sale of developed properties. They also have a construction division that executes their own projects and potentially external contracts, contributing to overall revenue and project control.

Industry

Kesar India Ltd. operates within India's highly competitive and fragmented real estate sector. The industry is characterized by cyclicality, significant capital requirements, and intense competition from both large national developers and numerous regional players. Kesar India appears to be positioned as a regional developer, likely focusing on specific geographic markets within states like Gujarat, Maharashtra, or Rajasthan, often catering to the mid-income and affordable housing segments. Their positioning is typically based on localized market understanding, land bank access, and pricing strategy in their chosen micro-markets, rather than national scale or premium branding.

MOAT

Kesar India Ltd. possesses a limited competitive moat. Potential advantages include:

Local Market Knowledge & Relationships: Deep understanding of specific regional markets, including land acquisition processes, local regulations, and consumer preferences.

Land Bank: Strategic acquisition of land parcels in their operating regions at favorable costs, which can be a barrier to entry for new players.

Execution Capabilities: Experience in navigating regulatory approvals and delivering projects within local constraints.

However, these advantages are typically regional and can be replicated by other developers with sufficient resources and local focus. A strong, nationally recognized brand or vast scale is not evident as a significant moat.

Growth Drivers

Urbanization & Population Growth: Continued migration to urban centers drives demand for housing and commercial spaces.

Affordable Housing Demand: Government incentives and rising aspirations in the middle-income segment boost demand for affordable and mid-segment homes.

Rising Disposable Incomes: Improving economic conditions and income levels can enhance affordability and investment in real estate.

Infrastructure Development: New infrastructure projects (roads, public transport) improve connectivity and open up new development corridors.

New Project Launches: Successful launch and timely execution of new residential and commercial projects will be key to revenue growth.

Risks

Real Estate Cyclicality: The sector is highly sensitive to economic downturns, interest rate fluctuations, and changes in consumer sentiment.

Regulatory & Environmental Clearances: Delays in obtaining approvals can significantly impact project timelines and costs.

Funding & Liquidity Risk: High capital requirements and reliance on debt make the company vulnerable to credit market conditions and interest rate hikes.

Project Execution Risk: Delays in construction, cost overruns, and quality issues can erode profitability and reputation.

Competition: Intense competition from larger, well-capitalized national players and other regional developers.

Raw Material Price Volatility: Fluctuations in prices of cement, steel, and other construction materials can impact project profitability.

RERA Implementation: While promoting transparency, strict adherence to RERA guidelines can increase compliance costs and project delivery pressures.

Management & Ownership

Kesar India Ltd. is typically promoted by a core group of individuals who hold a significant ownership stake, a common structure in India. The promoter group is generally responsible for strategic direction, land acquisition, and key business relationships. Management quality would depend on their experience in the real estate sector, track record of project delivery, financial prudence, and adherence to corporate governance standards. A high promoter holding indicates strong control and alignment of interests but can also concentrate decision-making power.

Outlook

Kesar India Ltd.'s outlook is tied to its ability to capitalize on India's underlying demand for housing and commercial spaces, particularly in the affordable and mid-income segments within its chosen regional markets. The bull case rests on the company's efficient land bank utilization, timely project execution, and favorable government policies supporting the real estate sector. The bear case highlights the significant inherent risks of the real estate industry, including cyclical demand, regulatory complexities, potential funding constraints, and intense competition, which could lead to project delays or lower-than-expected sales. The company's future performance will depend on its ability to manage these risks while seizing growth opportunities in its specific operating geographies.

Kesar India Share Price

Live · BSE · Inception: 2003
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kesar India Quarterly Results

#(Fig in Cr.) Dec 2024 Mar 2025 Jun 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 17 41 15 92 85 171
Other Income 0 0 0 0 3 5
Total Income 17 41 15 92 88 176
Total Expenditure 14 37 13 68 65 157
Operating Profit 3 3 2 23 23 19
Interest 0 0 1 1 3 1
Depreciation 0 0 1 1 2 1
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 2 3 0 22 18 17
Provision for Tax 0 1 0 6 3 1
Profit After Tax 2 2 0 15 15 16
Adjustments 0 0 0 -0 0 0
Profit After Adjustments 2 2 0 15 15 16
Adjusted Earnings Per Share 0.9 0.6 0.1 5.5 5.1 5.4

Kesar India Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 15 53 108 363
Other Income 0 1 2 8
Total Income 15 54 110 371
Total Expenditure 14 39 82 303
Operating Profit 1 15 27 67
Interest 0 0 1 6
Depreciation 0 0 1 5
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 1 15 26 57
Provision for Tax 0 4 6 10
Profit After Tax 1 11 19 46
Adjustments 0 0 0 0
Profit After Adjustments 1 11 19 46
Adjusted Earnings Per Share 0.3 4.4 7.8 16.1

Kesar India Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 19 30 49
Minority's Interest 0 0 0
Borrowings 2 1 2
Other Non-Current Liabilities 2 0 0
Total Current Liabilities 9 68 60
Total Liabilities 32 100 111
Fixed Assets 1 1 3
Other Non-Current Assets 0 0 1
Total Current Assets 30 99 108
Total Assets 32 100 111

Kesar India Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 9 36
Cash Flow from Operating Activities -10 9 -8
Cash Flow from Investing Activities 0 -1 1
Cash Flow from Financing Activities 15 19 4
Net Cash Inflow / Outflow 6 27 -2
Closing Cash & Cash Equivalent 9 36 34

Kesar India Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.32 4.38 7.83
CEPS(Rs) 0.39 4.53 8.11
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 7.76 12.14 19.89
Core EBITDA Margin(%) 7.19 27.61 23.52
EBIT Margin(%) 7.57 28.02 24.79
Pre Tax Margin(%) 7.07 27.75 23.88
PAT Margin (%) 5.16 20.29 17.96
Cash Profit Margin (%) 6.41 20.97 18.6
ROA(%) 2.49 16.52 18.37
ROE(%) 4.09 44.07 48.92
ROCE(%) 5.39 40.98 41.7
Receivable days 37.56 16.24 34.31
Inventory Days 228.06 224.38 172.28
Payable days 0 378.02 127.55
PER(x) 64.44 114.37 77.17
Price/Book(x) 2.63 41.3 30.39
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 2.88 22.93 13.8
EV/Core EBITDA(x) 32.71 79.89 54.27
Net Sales Growth(%) 0 251.74 101.79
EBIT Growth(%) 0 1202.06 78.54
PAT Growth(%) 0 1283.15 78.68
EPS Growth(%) 0 1283.15 78.68
Debt/Equity(x) 0.11 0.72 0.55
Current Ratio(x) 3.51 1.45 1.79
Quick Ratio(x) 2.42 0.63 1.04
Interest Cover(x) 15.2 103.43 27.22
Total Debt/Mcap(x) 0.04 0.02 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +104% — — —
Operating Profit CAGR +80% — — —
PAT CAGR +73% — — —
Share Price CAGR +36% +141% — —
ROE Average +49% +32% +32% +32%
ROCE Average +42% +29% +29% +29%

Kesar India Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 67.59 %
FII 14.81 %
DII (MF + Insurance) 0 %
Public (retail) 17.6 %
# Sep 2023 Dec 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.9874.9974.9974.9974.9974.7373.4771.9970.2367.59
FII 15.718.6218.6218.4618.2218.7416.7216.5615.7614.81
DII 0000000000
Public 9.316.396.396.546.796.539.8111.4514.0117.6
Others 0000000000
Total 100100100100100100100100100100

Kesar India Peer Comparison

Construction - Real Estate Edit Columns

Kesar India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kesar India Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%
  • Debtor days have improved from 378.02 to 127.55days.

Cons

  • Stock is trading at 6.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp