Electronics - Components · Founded 1991 · www.kernex.in · BSE 532686 · NSE KERNEX MICRO · ISIN INE202H01019
No Notes Added Yet
Business
Kernex Microsystems (India) Ltd. is an Indian technology company specializing in the design, development, and manufacturing of advanced electronic systems for critical infrastructure sectors. Its core business revolves around providing embedded systems, control systems, and safety solutions, primarily catering to the railway, industrial, and defense sectors. The company is particularly known for its contributions to railway safety and signaling systems, including the Train Collision Avoidance System (TCAS), now known as "Kavach," and other related electronic components. Kernex generates revenue through the sale of these systems, project execution (installation, testing, commissioning), and associated services like engineering support and maintenance contracts.
Revenue Mix
While specific granular revenue breakdowns may vary year-to-year and are typically found in detailed annual reports, Kernex's primary revenue streams and focus areas include:
Railway Signaling & Safety Systems: This forms a significant portion, focusing on solutions like Kavach (TCAS), Block Proving Axle Counters (BPAC), Data Loggers, and other signaling equipment for Indian Railways.
Embedded Systems & Control Systems: Development and deployment of complex electronic systems for various industrial applications.
Defense & Telecommunications: Providing electronic solutions and components for these specialized sectors.
The railway segment, particularly due to large-scale government initiatives, is understood to be a major contributor to its top line.
Industry
Kernex operates within the Electronics - Components sector, specifically focusing on complex, safety-critical embedded and control systems. Its primary market is India, with a significant presence in the railway modernization space. The Indian railway sector is undergoing substantial upgrades, particularly in safety and automation. Kernex is positioned as one of the indigenous technology providers for critical systems like Kavach. While the broader electronics components industry is fragmented, its niche in railway safety systems places it among a limited set of approved vendors capable of executing large-scale projects for Indian Railways. Competition exists from other domestic players and, for certain high-tech solutions, potentially international firms.
MOAT
Kernex possesses several potential competitive advantages:
Regulatory Approvals & Certifications: Being an approved vendor for critical railway safety systems (like Kavach/TCAS) by Indian Railways acts as a significant barrier to entry. This requires extensive testing, adherence to stringent standards, and long-term validation.
Niche Expertise & Experience: Specialized knowledge in developing robust, high-reliability embedded systems for challenging environments (e.g., railway tracks, industrial settings) built over years of operation.
High Switching Costs: For safety-critical systems in railways, once a solution is implemented and integrated into existing infrastructure, switching to an alternative vendor can be extremely costly, complex, and time-consuming, creating sticky client relationships.
"Make in India" Advantage: As an indigenous company, it may benefit from government procurement policies prioritizing domestic manufacturers in strategic sectors.
Growth Drivers
Indian Railways Modernization: Massive capital expenditure plans by Indian Railways, especially for safety enhancements like the nationwide deployment of the Kavach system, electrification, and network expansion.
Government Initiatives: "Make in India" and "Atmanirbhar Bharat" push for domestic manufacturing and technology adoption in critical sectors like railways and defense.
Increasing Automation in Industries: Growing demand for advanced control and embedded systems across various industrial sectors.
Defense Sector Demand: Continued indigenization and upgrades in defense electronics, requiring specialized components and systems.
Export Potential: Opportunities to export proven railway safety and other electronic systems to developing countries undertaking similar infrastructure upgrades.
Risks
Dependency on Government Spending: A substantial portion of revenue is likely tied to projects and tenders from Indian Railways. Delays in government project approvals, funding, or execution can significantly impact financial performance.
Intense Competition: While a niche player, competition from other approved vendors for railway projects, and broader competition in the industrial electronics segment.
Technological Obsolescence: The rapid pace of technological change in electronics requires continuous R&D investment to remain competitive.
Project Execution Risks: Delays in project implementation, cost overruns, or failure to meet stringent technical specifications can lead to penalties or reputational damage.
Working Capital Management: Large-scale government projects can sometimes lead to extended payment cycles, impacting working capital and cash flow.
Supply Chain Disruptions: Dependency on imported components for some parts of its systems can expose it to global supply chain volatility, geopolitical risks, and currency fluctuations.
Management & Ownership
Kernex Microsystems is a promoter-led company. Mr. V. B. S. Raju is typically identified as the key promoter and leader, often holding a significant ownership stake along with other promoter entities. This structure is common in India and suggests that the company's strategic direction is closely aligned with the founding vision. Management quality would generally be assessed by the company's track record of project execution, financial performance, and ability to adapt to technological changes and market demands.
Outlook
Kernex Microsystems stands at a pivotal juncture, poised to benefit significantly from the ongoing modernization and safety initiatives of Indian Railways, particularly the ambitious rollout of the Kavach system. Its approved vendor status and niche expertise in safety-critical electronics provide a strong foundation. The government's push for indigenous technology ("Make in India") further strengthens its position. However, the company's fortunes are closely tied to the pace of government spending and project execution by Indian Railways, which can be subject to administrative delays and policy changes. Competition, the need for continuous technological upgrades, and efficient working capital management for large projects remain key challenges. While the long-term growth trajectory in railway electronics appears positive, investors should monitor execution capability, diversification efforts, and the ability to manage project-specific risks.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9 | 29 | 41 | 37 | 83 | 56 | 47 | 73 | 255 | 504 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 9 | 29 | 41 | 37 | 84 | 56 | 48 | 73 | 255 | 504 |
| Total Expenditure | 21 | 24 | 31 | 28 | 66 | 43 | 33 | 56 | 149 | 341 |
| Operating Profit | -12 | 5 | 11 | 9 | 18 | 13 | 15 | 17 | 106 | 163 |
| Interest | 1 | 1 | 3 | 1 | 2 | 3 | 5 | 9 | 12 | 13 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -13 | 3 | 7 | 7 | 15 | 10 | 9 | 6 | 92 | 148 |
| Provision for Tax | -1 | -0 | -0 | -0 | -17 | 2 | 3 | 0 | 24 | 38 |
| Profit After Tax | -13 | 4 | 7 | 7 | 33 | 7 | 7 | 6 | 68 | 110 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -13 | 4 | 7 | 7 | 33 | 7 | 7 | 6 | 68 | 110 |
| Adjusted Earnings Per Share | -7.5 | 2.2 | 4.1 | 4.3 | 19.4 | 4.5 | 3.9 | 3.6 | 40.6 | 65.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 12 | 13 | 8 | 15 | 18 | 7 | 4 | 20 | 190 | 430 | 879 |
| Other Income | 2 | 2 | 1 | 21 | 18 | 1 | 2 | 1 | 1 | 1 | 2 | 1 |
| Total Income | 14 | 14 | 14 | 29 | 33 | 20 | 8 | 5 | 21 | 191 | 432 | 880 |
| Total Expenditure | 21 | 33 | 25 | 21 | 22 | 14 | 16 | 21 | 42 | 149 | 281 | 579 |
| Operating Profit | -7 | -19 | -11 | 8 | 11 | 5 | -8 | -16 | -22 | 42 | 151 | 301 |
| Interest | 6 | 4 | 2 | 2 | 6 | 1 | 3 | 1 | 3 | 7 | 28 | 39 |
| Depreciation | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 6 | 7 |
| Exceptional Income / Expenses | 0 | 24 | 0 | -25 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -16 | -2 | -15 | -22 | 3 | 2 | -17 | -20 | -27 | 33 | 117 | 255 |
| Provision for Tax | -0 | 2 | -1 | -0 | -0 | 0 | 0 | 0 | -0 | -18 | 29 | 65 |
| Profit After Tax | -16 | -4 | -15 | -21 | 3 | 2 | -17 | -20 | -27 | 50 | 88 | 191 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -16 | -4 | -15 | -21 | 3 | 2 | -17 | -20 | -26 | 50 | 88 | 191 |
| Adjusted Earnings Per Share | -12.7 | -3.2 | -11.8 | -17.1 | 2.7 | 1.6 | -13.8 | -12.8 | -15.8 | 30 | 52.6 | 113.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 126% | 375% | 89% | 43% |
| Operating Profit CAGR | 260% | 0% | 98% | 0% |
| PAT CAGR | 76% | 0% | 113% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 25% | 46% | 83% | 45% |
| ROE Average | 44% | 18% | -2% | -7% |
| ROCE Average | 48% | 17% | 2% | -1% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 97 | 88 | 76 | 56 | 59 | 63 | 48 | 82 | 107 | 158 | 248 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 7 | 9 | 0 | 3 | 3 | 1 | 1 | 1 | -13 | 7 |
| Total Current Liabilities | 56 | 39 | 35 | 28 | 17 | 26 | 28 | 18 | 51 | 74 | 652 |
| Total Liabilities | 156 | 133 | 120 | 84 | 79 | 92 | 78 | 102 | 159 | 219 | 907 |
| Fixed Assets | 50 | 55 | 54 | 43 | 33 | 32 | 25 | 24 | 24 | 25 | 34 |
| Other Non-Current Assets | 17 | 12 | 8 | 8 | 11 | 11 | 3 | 17 | 5 | 19 | 16 |
| Total Current Assets | 89 | 66 | 58 | 33 | 35 | 50 | 49 | 61 | 130 | 175 | 857 |
| Total Assets | 156 | 133 | 120 | 84 | 79 | 92 | 78 | 102 | 159 | 219 | 907 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 5 | 6 | 6 | 7 | 2 | 5 | 7 | 15 | 4 | 15 |
| Cash Flow from Operating Activities | -4 | -26 | 3 | -25 | -11 | 3 | -5 | -36 | -71 | 15 | -100 |
| Cash Flow from Investing Activities | 0 | 30 | -0 | 29 | 25 | 1 | 6 | -1 | -5 | -9 | -8 |
| Cash Flow from Financing Activities | 3 | -4 | -2 | -2 | -6 | -1 | 0 | 45 | 64 | 5 | 94 |
| Net Cash Inflow / Outflow | -0 | 0 | 1 | 1 | 7 | 3 | 2 | 9 | -11 | 11 | -14 |
| Closing Cash & Cash Equivalent | 5 | 6 | 6 | 7 | 15 | 5 | 7 | 15 | 4 | 15 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -12.75 | -3.24 | -11.77 | -17.06 | 2.74 | 1.62 | -13.77 | -12.82 | -15.76 | 29.98 | 52.57 |
| CEPS(Rs) | -10.18 | -1.19 | -9.98 | -15.38 | 4.13 | 2.86 | -12.62 | -11.41 | -14.54 | 31.55 | 55.98 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 77.27 | 70.13 | 60.94 | 44.49 | 47.18 | 50.12 | 34.17 | 53.14 | 63.61 | 93.47 | 147.61 |
| Core EBITDA Margin(%) | -72.04 | -170.82 | -87.22 | -158.11 | -49.29 | 20.89 | -141.83 | -416.29 | -116.71 | 21.5 | 34.58 |
| EBIT Margin(%) | -81.33 | 14.74 | -98.7 | -237.03 | 61.97 | 19.26 | -203.95 | -456.02 | -121.99 | 20.78 | 33.75 |
| Pre Tax Margin(%) | -133.91 | -15.31 | -114.84 | -265.18 | 22.79 | 11.31 | -253.48 | -483.81 | -136.73 | 17.13 | 27.21 |
| PAT Margin (%) | -131.23 | -32.92 | -110.6 | -262.16 | 23.02 | 11.03 | -258.76 | -495.6 | -136.29 | 26.37 | 20.51 |
| Cash Profit Margin (%) | -104.79 | -12.13 | -93.71 | -236.31 | 34.65 | 19.52 | -237.16 | -436.51 | -124.35 | 27.86 | 21.86 |
| ROA(%) | -10.05 | -2.8 | -11.63 | -20.93 | 4.2 | 2.36 | -20.27 | -22.35 | -20.52 | 26.52 | 15.68 |
| ROE(%) | -15.19 | -4.4 | -17.96 | -32.37 | 5.98 | 3.32 | -32.67 | -32.07 | -28.3 | 38.02 | 43.61 |
| ROCE(%) | -7.28 | 1.5 | -12.27 | -21.67 | 12.65 | 4.63 | -18.19 | -23.15 | -21.02 | 23.69 | 47.72 |
| Receivable days | 1567.97 | 1386.28 | 1068.1 | 1151.94 | 342.27 | 247.51 | 626.43 | 0 | 93.71 | 27.58 | 144.19 |
| Inventory Days | 764.73 | 519.69 | 257.62 | 247.95 | 46.32 | 95.9 | 425.21 | 958.12 | 798.54 | 119.52 | 179.82 |
| Payable days | 957.51 | 355.28 | 1695.71 | 257.23 | 14.14 | 75.14 | 145.7 | 135.72 | 234.86 | 68.06 | 490.77 |
| PER(x) | 0 | 0 | 0 | 0 | 4.79 | 41.08 | 0 | 0 | 0 | 25.89 | 16.35 |
| Price/Book(x) | 0.41 | 0.59 | 0.61 | 0.52 | 0.28 | 1.32 | 4.39 | 4.63 | 8.77 | 8.3 | 5.82 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 5.71 | 5.71 | 4.97 | 5.14 | 0.82 | 4.67 | 27.96 | 88.84 | 48.13 | 6.89 | 3.67 |
| EV/Core EBITDA(x) | -10.19 | -3.66 | -6.07 | 5.32 | 1.11 | 16.82 | -24.14 | -22.38 | -43.74 | 30.93 | 10.46 |
| Net Sales Growth(%) | -39.02 | 3.37 | 8.16 | -38.85 | 82.9 | 23.13 | -63.7 | -39.27 | 385.15 | 868.33 | 126.7 |
| EBIT Growth(%) | -3.59 | 118.37 | -824.07 | -46.85 | 147.82 | -61.72 | -484.34 | -35.79 | -29.78 | 264.91 | 268.27 |
| PAT Growth(%) | -26.04 | 74.58 | -263.35 | -44.95 | 116.06 | -41.01 | -951.85 | -16.32 | -33.41 | 287.38 | 76.31 |
| EPS Growth(%) | -26.04 | 74.58 | -263.34 | -44.95 | 116.04 | -40.96 | -951.87 | 6.91 | -22.95 | 290.21 | 75.39 |
| Debt/Equity(x) | 0.35 | 0.28 | 0.34 | 0.37 | 0.18 | 0.32 | 0.42 | 0.13 | 0.26 | 0.26 | 0.65 |
| Current Ratio(x) | 1.59 | 1.69 | 1.67 | 1.18 | 2.1 | 1.9 | 1.75 | 3.44 | 2.55 | 2.35 | 1.31 |
| Quick Ratio(x) | 1.15 | 1.43 | 1.42 | 1.09 | 2.02 | 1.58 | 1.49 | 2.65 | 1.15 | 1.65 | 0.74 |
| Interest Cover(x) | -1.55 | 0.49 | -6.12 | -8.42 | 1.58 | 2.42 | -4.12 | -16.41 | -8.27 | 5.7 | 5.16 |
| Total Debt/Mcap(x) | 0.84 | 0.48 | 0.55 | 0.71 | 0.65 | 0.24 | 0.1 | 0.03 | 0.03 | 0.03 | 0.11 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.15 | 29.15 | 29.09 | 29.09 | 28.97 | 28.97 | 28.9 | 28.85 | 28.73 | 28.73 |
| FII | 0 | 0.49 | 1.16 | 0.07 | 0.52 | 0.54 | 0.07 | 0.3 | 2.48 | 1.19 |
| DII | 0.06 | 0.06 | 0.79 | 1.16 | 1.17 | 0.45 | 0.1 | 0.09 | 0.11 | 0.12 |
| Public | 70.79 | 70.3 | 68.96 | 69.68 | 69.34 | 70.04 | 70.94 | 70.77 | 68.68 | 69.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 |
| FII | 0 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0 | 0 | 0.04 | 0.02 |
| DII | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 1.19 | 1.18 | 1.16 | 1.17 | 1.16 | 1.17 | 1.19 | 1.19 | 1.15 | 1.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +126% | +375% | +89% | +43% |
| Operating Profit CAGR | +260% | — | +98% | — |
| PAT CAGR | +76% | — | +113% | — |
| Share Price CAGR | +25% | +46% | +83% | +45% |
| ROE Average | +44% | +18% | -2% | -7% |
| ROCE Average | +48% | +17% | +2% | -1% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.15 | 29.15 | 29.09 | 29.09 | 28.97 | 28.97 | 28.9 | 28.85 | 28.73 | 28.73 |
| FII | 0 | 0.49 | 1.16 | 0.07 | 0.52 | 0.54 | 0.07 | 0.3 | 2.48 | 1.19 |
| DII | 0.06 | 0.06 | 0.79 | 1.16 | 1.17 | 0.45 | 0.1 | 0.09 | 0.11 | 0.12 |
| Public | 70.79 | 70.3 | 68.96 | 69.68 | 69.34 | 70.04 | 70.94 | 70.77 | 68.68 | 69.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 |
| FII | 0 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0 | 0 | 0.04 | 0.02 |
| DII | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 1.19 | 1.18 | 1.16 | 1.17 | 1.16 | 1.17 | 1.19 | 1.19 | 1.15 | 1.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.