Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9912 Cr.
Stock P/E
16.4
P/B
1.6
Current Price
₹372.4
Book Value
₹ 234.1
Face Value
2
52W High
₹894
52W Low
₹ 367.5
Dividend Yield
1.48%

KEC International Overview

Business

KEC International Ltd. is a global infrastructure EPC (Engineering, Procurement, Construction) major, part of the RPG Group. The company specializes in delivering complex infrastructure projects across various sectors. Its core business involves design, manufacture, supply, construction, and commissioning of turnkey solutions. KEC makes money by securing contracts for large-scale infrastructure projects from governments, public sector undertakings, and private clients, executing them, and earning a profit margin on the total project value.

Revenue Mix

KEC's operations are diversified across several key segments, with Power Transmission & Distribution (T&D) historically being its largest contributor.

Power Transmission & Distribution (T&D): Design, manufacture, supply, and construction of transmission lines, substations, and distribution networks. This includes both domestic and international projects.

Railways: EPC services for railway infrastructure, including track laying, overhead electrification (OHE), signaling & telecommunication, and civil works for metros and mainline railways.

Civil: Construction of residential, commercial, industrial, and public buildings, as well as water infrastructure projects.

Cables: Manufacturing of power cables, control cables, instrumentation cables, and railway cables. This segment serves both internal project requirements and external customers.

Renewables: EPC for solar power projects.

Smart Infrastructure: Projects related to smart cities, telecom infrastructure, and other emerging areas.

While exact segment contribution varies quarter to quarter, T&D and Railways typically form the bulk of its revenue.

Industry

The Indian Engineering - Construction industry is highly competitive, characterized by a mix of large integrated players, mid-sized specialists, and numerous smaller contractors. It is largely driven by government infrastructure spending, private capital expenditure, and foreign investments. KEC International is positioned as one of the leading global EPC players, particularly dominant in the Power T&D sector (both domestic and international). In Railways, Civil, and other segments, it competes with major Indian infrastructure companies like Larsen & Toubro, Tata Projects, Kalpataru Projects International (formerly Kalpataru Power Transmission), Ircon International, and others. KEC's strong international footprint in over 100 countries gives it a competitive edge over purely domestic players.

MOAT

KEC International possesses several competitive advantages:

Scale & Global Reach: It is one of the largest global T&D EPC players, capable of executing large, complex projects across diverse geographies, including challenging terrains and hostile environments. This global presence diversifies risk and provides access to a wider pool of projects.

Technical Expertise & Experience: Decades of experience in complex EPC projects, particularly in T&D, railways, and civil infrastructure, have built significant engineering capabilities and project management expertise.

Integrated Model: Its ability to handle projects end-to-end (design, manufacturing, supply, construction) provides better control over project timelines, costs, and quality. The in-house cables manufacturing unit supports its EPC projects.

Client Relationships: Long-standing relationships with various national governments, utilities, and large corporations globally.

Strong Order Book: A consistently robust order book provides revenue visibility for several quarters.

Growth Drivers

Government Infrastructure Push (India): Significant capital outlay by the Indian government on infrastructure development (power, railways, roads, urban infrastructure, water) under programs like the National Infrastructure Pipeline (NIP) and Gati Shakti.

Global T&D Investment: Growing demand for power, grid modernization, inter-regional grid connectivity, and integration of renewable energy sources globally, particularly in emerging markets, drives T&D order inflow.

Railway Modernization & Expansion: India's focus on electrifying railway networks, dedicated freight corridors, high-speed rail, and metro expansion projects.

Renewable Energy Integration: Increased adoption of solar and wind power requires associated transmission infrastructure, creating demand for KEC's T&D and solar EPC services.

Urbanization & Industrialization: Driving demand for civil infrastructure, commercial buildings, and smart city solutions.

Diversification: Successful diversification into newer segments like Civil and Smart Infrastructure can open new revenue streams.

Risks

Commodity Price Volatility: Fluctuations in prices of key raw materials like steel, aluminum, and copper can impact project profitability, especially for fixed-price contracts.

Working Capital Management: EPC projects are typically working capital intensive, requiring significant funds for project execution until payments are received. Delays in client payments or extended project cycles can strain liquidity.

Geopolitical & Currency Risks: Exposure to international projects introduces risks related to political instability, regulatory changes, and currency fluctuations in various operating countries.

Intense Competition: The industry is highly competitive, leading to pricing pressure and potentially lower margins on new projects.

Execution Risks: Delays in project execution, cost overruns, or unforeseen site conditions can impact profitability and reputation.

Interest Rate Fluctuations: Higher interest rates can increase borrowing costs for working capital and project finance, impacting financial performance.

Management & Ownership

KEC International is part of the well-established RPG Group, a diversified Indian conglomerate with a history spanning over four decades. The company is professionally managed with an experienced leadership team. The promoter group (RPG Group) holds a significant stake, indicating alignment of interests. The balance ownership is distributed among institutional investors (both domestic and foreign) and the public. The RPG Group's reputation generally contributes to the perceived stability and governance quality of KEC.

Outlook

KEC International is poised to benefit from significant global and domestic infrastructure development tailwinds, particularly in power transmission and railways. Its diversified portfolio, global presence, and strong execution capabilities provide a robust foundation for order book growth and revenue expansion. However, the company operates in a cyclical and capital-intensive industry susceptible to commodity price volatility, geopolitical risks, and intense competition. Effective working capital management, timely project execution, and judicious bidding remain critical for sustained profitability amidst these challenges. The outlook hinges on the continued flow of large infrastructure projects and KEC's ability to maintain its competitive edge and manage operational risks efficiently.

KEC International Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

KEC International Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 6165 4512 5113 5349 6872 5023 6092 6001 6390 5024
Other Income 8 43 7 1 20 5 5 10 30 14
Total Income 6173 4555 5120 5350 6892 5028 6096 6012 6420 5037
Total Expenditure 5777 4242 4793 4975 6333 4673 5661 5571 5942 4733
Operating Profit 396 314 327 375 559 355 435 440 478 305
Interest 154 155 168 170 170 151 171 171 170 164
Depreciation 48 47 45 45 47 46 51 50 51 51
Exceptional Income / Expenses 0 0 0 0 0 0 0 -59 0 0
Profit Before Tax 193 112 113 160 342 159 213 160 258 90
Provision for Tax 42 24 28 30 74 34 52 32 65 17
Profit After Tax 152 88 85 130 268 125 161 127 193 73
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 152 88 85 130 268 125 161 127 193 73
Adjusted Earnings Per Share 5.9 3.4 3.2 4.9 10.1 4.7 6 4.8 7.2 2.7

KEC International Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 8518 8584 10053 11001 11965 13114 13742 17282 19914 21847 23506 23507
Other Income 32 56 41 223 132 50 92 70 80 85 157 59
Total Income 8549 8640 10093 11223 12097 13165 13834 17352 19994 21932 23663 23565
Total Expenditure 7758 7715 8978 9965 10757 11896 12821 16374 18585 20182 21746 21907
Operating Profit 792 925 1115 1259 1341 1269 1013 978 1408 1750 1917 1658
Interest 368 332 318 398 403 360 413 656 797 839 872 676
Depreciation 132 130 110 117 147 153 158 161 185 184 197 203
Exceptional Income / Expenses 0 0 0 0 0 0 -44 0 0 0 -59 -59
Profit Before Tax 291 463 687 744 790 756 399 161 426 727 789 721
Provision for Tax 144 159 229 257 225 203 67 -15 80 157 184 166
Profit After Tax 148 305 458 486 566 553 332 176 347 571 606 554
Adjustments 0 0 2 9 0 0 0 0 0 0 0 0
Profit After Adjustments 148 305 460 496 566 553 332 176 347 571 606 554
Adjusted Earnings Per Share 5.8 11.9 17.9 19.3 22 21.5 12.9 6.8 13.5 21.4 22.7 20.7

KEC International Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1290 1586 1997 2435 2798 3360 3620 3771 4096 5347 6160
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 593 776 738 541 153 219 393 493 236 358 661
Other Non-Current Liabilities 124 139 118 132 181 120 11 -132 -188 -206 -146
Total Current Liabilities 6867 6214 7658 8555 9724 10286 12103 12819 14534 16227 18008
Total Liabilities 8874 8715 10512 11663 12855 13985 16128 16951 18678 21727 24683
Fixed Assets 1198 1149 1112 1182 1352 1398 1538 1583 1628 1647 1773
Other Non-Current Assets 519 512 561 330 482 705 900 933 892 694 700
Total Current Assets 7155 7054 8836 10149 11019 11882 13690 14436 16158 19387 22209
Total Assets 8874 8715 10512 11663 12855 13985 16128 16951 18678 21727 24683

KEC International Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 185 75 176 193 175 153 200 208 281 205 546
Cash Flow from Operating Activities -75 1662 660 199 87 840 -284 614 311 419 -414
Cash Flow from Investing Activities -23 -183 -4 -69 -118 -127 -205 -142 -223 -68 -242
Cash Flow from Financing Activities -28 -1379 -638 -150 3 -659 496 -401 -145 -32 511
Net Cash Inflow / Outflow -126 100 17 -21 -28 53 7 71 -57 319 -145
Closing Cash & Cash Equivalent 75 176 193 175 153 200 208 281 205 546 411

KEC International Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.75 11.86 17.91 19.28 22 21.5 12.92 6.85 13.49 21.44 22.75
CEPS(Rs) 10.88 16.9 22.09 23.48 27.72 27.43 19.06 13.13 20.7 28.34 30.16
DPS(Rs) 1 1.6 2.4 2.7 3.4 4 4 3 4 5.5 5.5
Book NAV/Share(Rs) 50.19 61.7 77.69 94.71 108.81 130.68 140.8 146.69 159.3 200.88 231.39
Core EBITDA Margin(%) 8.73 9.93 10.65 9.42 10.1 9.29 6.7 5.25 6.67 7.62 7.49
EBIT Margin(%) 7.58 9.08 9.96 10.38 9.97 8.51 5.91 4.73 6.14 7.17 7.07
Pre Tax Margin(%) 3.35 5.29 6.81 6.76 6.6 5.76 2.91 0.93 2.14 3.33 3.36
PAT Margin (%) 1.7 3.48 4.54 4.42 4.73 4.21 2.42 1.02 1.74 2.61 2.58
Cash Profit Margin (%) 3.21 4.96 5.63 5.49 5.96 5.38 3.57 1.95 2.67 3.45 3.42
ROA(%) 1.78 3.47 4.77 4.39 4.61 4.12 2.21 1.06 1.95 2.83 2.61
ROE(%) 11.29 21.19 25.58 21.95 21.61 17.95 9.52 4.76 8.82 12.09 10.53
ROCE(%) 16.38 19.38 26.96 28.41 25.27 21.35 13.8 12.15 16.47 18.5 16.35
Receivable days 178.33 184.65 167.1 164.48 157.12 150.44 139.32 99.14 77.15 76.75 89.48
Inventory Days 17.53 15.73 18.48 21.04 21.61 22.52 25.35 23.27 21.54 19.66 20.76
Payable days 214.93 172.15 157.76 194.14 223.67 231.5 239.73 215.22 224.96 237.22 238.84
PER(x) 21.23 17.54 21.8 15.54 8.43 19.09 29.35 66.63 51.45 36.5 22.49
Price/Book(x) 2.43 3.37 5.02 3.16 1.7 3.14 2.69 3.11 4.36 3.9 2.21
Dividend Yield(%) 0.82 0.77 0.61 0.9 1.83 0.97 1.05 0.66 0.58 0.7 1.08
EV/Net Sales(x) 0.74 0.84 1.15 0.84 0.58 0.93 0.9 0.84 1.07 1.09 0.77
EV/Core EBITDA(x) 7.93 7.83 10.38 7.36 5.21 9.64 12.18 14.9 15.16 13.64 9.5
Net Sales Growth(%) 0.59 0.78 17.1 9.43 8.77 9.6 4.79 25.76 15.23 9.7 7.59
EBIT Growth(%) 3.59 20.47 26.44 13.58 4.53 -6.45 -27.27 0.59 49.74 28.08 6.03
PAT Growth(%) -8.16 106.15 50.37 6.14 16.26 -2.26 -39.92 -46.99 97 64.58 6.11
EPS Growth(%) -8.15 106.11 51.06 7.68 14.07 -2.26 -39.92 -46.99 97 58.96 6.11
Debt/Equity(x) 2.5 1.33 0.88 0.76 0.85 0.57 0.79 0.85 0.92 0.69 0.83
Current Ratio(x) 1.04 1.14 1.15 1.19 1.13 1.16 1.13 1.13 1.11 1.19 1.23
Quick Ratio(x) 0.99 1.07 1.07 1.11 1.05 1.07 1.04 1.04 1.03 1.12 1.15
Interest Cover(x) 1.79 2.4 3.16 2.87 2.96 3.1 1.97 1.25 1.54 1.87 1.91
Total Debt/Mcap(x) 1.03 0.39 0.18 0.24 0.5 0.18 0.29 0.27 0.21 0.18 0.37

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +11% +12% +11%
Operating Profit CAGR +10% +25% +9% +9%
PAT CAGR +6% +51% +2% +15%
Share Price CAGR -56% -18% -3% +11%
ROE Average +11% +10% +9% +15%
ROCE Average +16% +17% +15% +20%

KEC International Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 50.1 %
FII 9.92 %
DII (MF + Insurance) 23.34 %
Public (retail) 16.64 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 51.8851.8850.150.150.150.150.150.150.150.1
FII 12.4512.6613.615.215.4116.0215.9211.759.849.92
DII 25.8425.326.3324.9124.1822.5622.5425.4826.8723.34
Public 9.8310.179.979.7910.311.3211.4412.6713.1816.64
Others 0000000000
Total 100100100100100100100100100100

KEC International Peer Comparison

Engineering - Construction Edit Columns

KEC International Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

KEC International Pros & Cons

Pros

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 237.22 to 238.84days.
  • The company has delivered a poor profit growth of 1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp