WEBSITE BSE:543664 NSE: KAYNES Inc. Year: 2008 Industry: Electronics - Components My Bucket: Add Stock
Last updated: 15:59
No Notes Added Yet
1. Business Overview
Kaynes Technology India Ltd. is an integrated Electronics Manufacturing Services (EMS) provider. The company offers end-to-end solutions, encompassing conceptual design, product engineering, design for manufacturability, prototyping, low-volume to high-volume manufacturing, testing, and lifecycle support for electronic products. Its core business model involves manufacturing complex electronic components, sub-assemblies, and finished products for various industries. Kaynes makes money by providing these manufacturing and design services, charging fees for product development, and selling manufactured electronic goods to its diverse clientele.
2. Key Segments / Revenue Mix
Kaynes Technology provides a comprehensive suite of services including Printed Circuit Board Assembly (PCBA), box build solutions, product engineering, design, and testing. It caters to a broad spectrum of industries, including Automotive, Industrial, Aerospace & Defense, Medical, Railways, Internet of Things (IoT), and IT Peripherals. While precise revenue contribution percentages for each segment are subject to financial reporting, the company's focus is on high-complexity, high-reliability products across these high-growth sectors, ensuring a diversified revenue base.
3. Industry & Positioning
Kaynes operates in India's rapidly growing Electronics Manufacturing Services (EMS) industry. The sector is experiencing significant tailwinds due to government initiatives like "Make in India" and Production Linked Incentive (PLI) schemes, aiming for import substitution and boosting domestic manufacturing. The industry is characterized by increasing demand for electronics across various applications. Kaynes is positioned as one of India's leading and fastest-growing integrated EMS players, known for its ability to handle complex designs and manufacturing processes. It differentiates itself through a diverse product portfolio, a wide array of end-user industries, and a focus on high-reliability, mission-critical applications, placing it among the top domestic players in terms of capabilities and scale.
4. Competitive Advantage (Moat)
Kaynes Technology possesses several competitive advantages:
Integrated Capabilities: Offers end-to-end services from design to post-sales, reducing client's reliance on multiple vendors.
Diversified Client & Sector Exposure: A broad customer base across critical sectors (automotive, aerospace, medical) reduces dependence on any single industry downturn.
Technical Expertise & Certifications: Ability to handle complex and high-reliability products, backed by industry-specific certifications (e.g., for aerospace & defense, medical devices), which act as significant entry barriers.
Long-Term Client Relationships: Builds trust and sticky customer relationships through consistent quality and delivery.
R&D and Value Addition: Focus on product engineering and design services allows it to move up the value chain beyond pure manufacturing.
5. Growth Drivers
Government Initiatives: "Make in India" drive and Production Linked Incentive (PLI) schemes for electronics manufacturing provide strong tailwinds.
Increasing Electronics Demand: Growing consumption of electronic products across all sectors (consumer, industrial, automotive, defense, healthcare).
Import Substitution: Indian companies aiming to reduce reliance on imported electronic components and finished goods.
Digitization & IoT: Rising adoption of connected devices and digital infrastructure driving demand for electronic components.
New Growth Avenues: Expansion into emerging high-growth segments like Electric Vehicle (EV) components, semiconductor packaging, and next-gen communication technologies.
Order Book Expansion: Consistent growth in order inflows and pipeline indicate future revenue potential.
6. Risks
Supply Chain Disruptions: High dependency on global supply chains for critical components (e.g., semiconductors), making it vulnerable to geopolitical events or shortages.
Intense Competition: Facing competition from both domestic and international EMS players expanding their footprint in India.
Technology Obsolescence: Rapid technological advancements necessitate continuous R&D investment and capability upgrades to remain competitive.
Client Concentration: While diversified, reliance on a few large clients for a significant portion of revenue could pose a risk if those relationships falter.
Economic Slowdown: A general economic downturn could impact demand for electronic products across various end-user industries.
Forex Fluctuations: Exposure to currency risks due to imports of raw materials and components.
Execution Risk: Risks associated with timely and efficient execution of large expansion projects and new ventures.
7. Management & Ownership
Kaynes Technology is promoted by Mr. Ramesh Kunhikannan (Managing Director) and Mrs. Savitha Ramesh. Mr. Kunhikannan, with a strong technical background, has been instrumental in the company's growth and strategic direction. The management team is generally perceived as experienced and focused on technological advancement and market expansion. The company is promoter-led, with a significant portion of shares held by the promoter group. Post its IPO, there is also substantial participation from institutional investors.
8. Outlook
Kaynes Technology is well-positioned to capitalize on India's burgeoning electronics manufacturing ecosystem, driven by strong government support and increasing domestic demand across diverse sectors. The company's integrated capabilities, diversified client base, and focus on high-complexity products provide a solid foundation for growth. However, the business operates in a competitive and rapidly evolving industry. Potential challenges include managing global supply chain volatility, intensifying competition from both domestic and international players, and the need for continuous investment in technology to avoid obsolescence. The ability to efficiently execute its expansion plans and diversify further into high-growth areas like EVs and semiconductors will be crucial for sustaining its growth trajectory and profitability amidst potential pricing pressures and economic cycles.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹20903 Cr.
Stock P/E 71.2
P/B 4.4
Current Price ₹3118.2
Book Value ₹ 708.3
Face Value 10
52W High ₹7705
Dividend Yield 0%
52W Low ₹ 3182.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 509 | 637 | 504 | 572 | 661 | 984 | 673 | 906 | 804 | 1243 |
| Other Income | 9 | 29 | 28 | 34 | 25 | 20 | 27 | 43 | 45 | 42 |
| Total Income | 519 | 667 | 532 | 606 | 686 | 1005 | 701 | 949 | 849 | 1284 |
| Total Expenditure | 439 | 542 | 437 | 490 | 567 | 817 | 560 | 758 | 685 | 1049 |
| Operating Profit | 79 | 125 | 95 | 116 | 119 | 188 | 140 | 191 | 164 | 236 |
| Interest | 15 | 15 | 23 | 22 | 27 | 29 | 28 | 23 | 25 | 41 |
| Depreciation | 6 | 7 | 8 | 9 | 11 | 17 | 16 | 17 | 20 | 54 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -0 |
| Profit Before Tax | 58 | 102 | 64 | 85 | 81 | 142 | 96 | 152 | 116 | 140 |
| Provision for Tax | 13 | 21 | 13 | 25 | 14 | 26 | 21 | 30 | 40 | 49 |
| Profit After Tax | 45 | 81 | 51 | 60 | 66 | 116 | 75 | 121 | 77 | 91 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 45 | 81 | 51 | 60 | 66 | 116 | 75 | 121 | 77 | 91 |
| Adjusted Earnings Per Share | 7.1 | 12.7 | 7.9 | 9.4 | 10.4 | 18.1 | 11.1 | 18.1 | 11.4 | 13.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 281 | 287 | 379 | 364 | 368 | 421 | 706 | 1126 | 1805 | 2722 | 3626 |
| Other Income | 1 | 6 | 5 | 2 | 2 | 4 | 4 | 11 | 56 | 107 | 157 |
| Total Income | 282 | 294 | 385 | 367 | 370 | 425 | 710 | 1138 | 1861 | 2829 | 3783 |
| Total Expenditure | 256 | 267 | 342 | 327 | 326 | 379 | 611 | 956 | 1548 | 2307 | 3052 |
| Operating Profit | 26 | 27 | 43 | 39 | 44 | 46 | 99 | 181 | 313 | 522 | 731 |
| Interest | 13 | 13 | 15 | 20 | 25 | 25 | 27 | 36 | 56 | 106 | 117 |
| Depreciation | 4 | 5 | 5 | 5 | 8 | 10 | 13 | 19 | 25 | 45 | 107 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Profit Before Tax | 8 | 10 | 23 | 14 | 11 | 11 | 59 | 126 | 232 | 372 | 504 |
| Provision for Tax | 2 | 2 | 8 | 4 | 2 | 1 | 17 | 31 | 48 | 78 | 140 |
| Profit After Tax | 6 | 8 | 16 | 10 | 9 | 10 | 42 | 95 | 183 | 293 | 364 |
| Adjustments | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 1 | 0 |
| Profit After Adjustments | 6 | 7 | 16 | 10 | 9 | 9 | 41 | 95 | 184 | 294 | 364 |
| Adjusted Earnings Per Share | 12.4 | 9.1 | 19.2 | 11.9 | 11.6 | 11.5 | 9 | 16.4 | 28.7 | 45.9 | 54.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 51% | 57% | 49% | 0% |
| Operating Profit CAGR | 67% | 74% | 64% | 0% |
| PAT CAGR | 60% | 91% | 101% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -49% | 40% | NA% | NA% |
| ROE Average | 11% | 13% | 14% | 13% |
| ROCE Average | 15% | 17% | 18% | 17% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 60 | 68 | 83 | 93 | 103 | 139 | 203 | 959 | 2487 | 2840 |
| Minority's Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 |
| Borrowings | 12 | 12 | 19 | 30 | 10 | 17 | 29 | 15 | 11 | 67 |
| Other Non-Current Liabilities | 7 | 8 | 9 | 10 | 20 | 15 | 27 | 28 | 29 | 47 |
| Total Current Liabilities | 176 | 173 | 196 | 230 | 246 | 248 | 362 | 442 | 804 | 1781 |
| Total Liabilities | 256 | 262 | 307 | 363 | 379 | 419 | 622 | 1445 | 3333 | 4740 |
| Fixed Assets | 46 | 49 | 46 | 53 | 66 | 80 | 113 | 132 | 319 | 845 |
| Other Non-Current Assets | 11 | 11 | 10 | 10 | 22 | 20 | 23 | 56 | 359 | 1113 |
| Total Current Assets | 199 | 202 | 251 | 300 | 291 | 319 | 486 | 1257 | 2654 | 2782 |
| Total Assets | 256 | 262 | 307 | 363 | 379 | 419 | 622 | 1445 | 3333 | 4740 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 10 | 8 | 1 | 1 | 1 | 3 | 7 | 26 | 19 |
| Cash Flow from Operating Activities | 17 | 28 | 9 | -8 | 45 | 28 | 21 | -42 | 88 | -82 |
| Cash Flow from Investing Activities | -11 | -9 | -1 | -41 | -10 | -24 | -45 | -494 | -1523 | -355 |
| Cash Flow from Financing Activities | -5 | -22 | -8 | 49 | -35 | -1 | 27 | 554 | 1429 | 465 |
| Net Cash Inflow / Outflow | 2 | -2 | 0 | 0 | -0 | 2 | 4 | 19 | -7 | 28 |
| Closing Cash & Cash Equivalent | 10 | 8 | 8 | 1 | 1 | 3 | 7 | 26 | 19 | 47 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.37 | 9.09 | 19.16 | 11.89 | 11.61 | 11.48 | 8.98 | 16.39 | 28.72 | 45.9 |
| CEPS(Rs) | 20.93 | 14.81 | 25.07 | 18.21 | 21.73 | 24.27 | 11.88 | 19.6 | 32.61 | 52.77 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 118.95 | 83.09 | 102.25 | 113.66 | 125.86 | 168.6 | 43.81 | 164.84 | 388.88 | 442.97 |
| Core EBITDA Margin(%) | 8.05 | 6.69 | 9.75 | 10.1 | 11.52 | 10 | 13.48 | 15.08 | 14.22 | 15.25 |
| EBIT Margin(%) | 7.03 | 7.18 | 9.97 | 9.34 | 9.77 | 8.57 | 12.19 | 14.43 | 15.93 | 17.54 |
| Pre Tax Margin(%) | 2.7 | 3.08 | 6.09 | 3.72 | 3.06 | 2.58 | 8.36 | 11.19 | 12.83 | 13.65 |
| PAT Margin (%) | 2.02 | 2.42 | 4.11 | 2.67 | 2.54 | 2.31 | 5.9 | 8.45 | 10.16 | 10.78 |
| Cash Profit Margin (%) | 3.41 | 3.89 | 5.32 | 4.08 | 4.82 | 4.71 | 7.76 | 10.12 | 11.55 | 12.42 |
| ROA(%) | 2.4 | 2.91 | 5.55 | 2.9 | 2.52 | 2.44 | 8 | 9.21 | 7.67 | 7.27 |
| ROE(%) | 10.43 | 11.89 | 20.9 | 11.04 | 9.57 | 8.1 | 24.53 | 16.4 | 10.64 | 11.02 |
| ROCE(%) | 12.84 | 13.49 | 22.21 | 15.82 | 14.53 | 13.74 | 26.49 | 22.16 | 14.79 | 14.67 |
| Receivable days | 107.87 | 106.79 | 108.01 | 129.69 | 107.35 | 93.46 | 82.55 | 68.84 | 58.92 | 62.37 |
| Inventory Days | 96.6 | 94.51 | 78.97 | 104.2 | 135.25 | 136.66 | 100.84 | 103.65 | 97.23 | 91.38 |
| Payable days | 131.32 | 135.08 | 124.45 | 143.09 | 137.44 | 119.6 | 96.76 | 90.52 | 80.12 | 100.29 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.76 | 99.9 | 103.29 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.84 | 7.38 | 10.7 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.36 | 0.32 | 0.25 | 0.36 | 0.38 | 0.32 | 0.28 | 4.66 | 9.49 | 11.1 |
| EV/Core EBITDA(x) | 3.94 | 3.46 | 2.24 | 3.32 | 3.12 | 2.89 | 1.96 | 28.97 | 54.77 | 57.85 |
| Net Sales Growth(%) | 0 | 2.46 | 31.99 | -4.01 | 1.1 | 14.23 | 67.9 | 59.45 | 60.25 | 50.82 |
| EBIT Growth(%) | 0 | 4.26 | 72.07 | -11.35 | 5.73 | 0.21 | 138.99 | 88.71 | 76.86 | 66.09 |
| PAT Growth(%) | 0 | 22.67 | 109.84 | -38.56 | -3.82 | 4.03 | 328.23 | 128.42 | 92.54 | 60.09 |
| EPS Growth(%) | 0 | -26.51 | 110.77 | -37.97 | -2.32 | -1.16 | -21.76 | 82.57 | 75.19 | 59.82 |
| Debt/Equity(x) | 1.8 | 1.42 | 1.18 | 1.68 | 1.4 | 1.01 | 0.84 | 0.14 | 0.12 | 0.31 |
| Current Ratio(x) | 1.13 | 1.17 | 1.28 | 1.3 | 1.18 | 1.29 | 1.34 | 2.85 | 3.3 | 1.56 |
| Quick Ratio(x) | 0.67 | 0.7 | 0.84 | 0.78 | 0.57 | 0.63 | 0.72 | 1.91 | 2.62 | 1.1 |
| Interest Cover(x) | 1.62 | 1.75 | 2.57 | 1.66 | 1.46 | 1.43 | 3.18 | 4.46 | 5.14 | 4.51 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.83 | 57.83 | 57.83 | 57.75 | 57.75 | 57.75 | 53.52 | 53.46 | 53.46 | 53.46 |
| FII | 12.71 | 14.2 | 14.27 | 14.91 | 14.84 | 11.17 | 10.71 | 10.71 | 8.88 | 7.28 |
| DII | 19.05 | 18.36 | 17.87 | 16.08 | 15.04 | 16.97 | 22.39 | 23.66 | 16.73 | 15.13 |
| Public | 10.41 | 9.61 | 10.04 | 11.27 | 12.38 | 14.12 | 13.37 | 12.17 | 20.93 | 24.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.58 | 3.58 | 3.58 | 3.58 |
| FII | 0.81 | 0.91 | 0.91 | 0.95 | 0.95 | 0.71 | 0.72 | 0.72 | 0.59 | 0.49 |
| DII | 1.22 | 1.17 | 1.14 | 1.03 | 0.96 | 1.09 | 1.5 | 1.59 | 1.12 | 1.01 |
| Public | 0.67 | 0.61 | 0.64 | 0.72 | 0.79 | 0.9 | 0.9 | 0.82 | 1.4 | 1.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.39 | 6.39 | 6.39 | 6.4 | 6.4 | 6.4 | 6.7 | 6.7 | 6.7 | 6.7 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.