Sharescart Research Club logo

Kaycee Inds. Overview

Kaycee Industries Limited, with a history of more than 75 years, is a subsidiary of Salzer Electronics Limited and a leading manufacturer of electrical products for various sectors like power, panel builders, machine tools, telecom, and renewables. As the first Indian manufacturer of rotary switches and many more items, Kaycee Industries started manufacturing in 1942 and is known for its consistent quality and continuous product development. Their vision is to achieve an annual turnover of Rs. 100 Crore in the next 5 years. Their manufacturing ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Kaycee Inds. Key Financials

Market Cap ₹283 Cr.

Stock P/E 48.2

P/B 8.6

Current Price ₹892

Book Value ₹ 103.1

Face Value 10

52W High ₹1731.5

Dividend Yield 0.22%

52W Low ₹ 632.3

Kaycee Inds. Share Price

₹ | |

Volume
Price

Kaycee Inds. Quarterly Price

Show Value Show %

Kaycee Inds. Peer Comparison

Kaycee Inds. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 12 13 13 13 12 15 14 15 14
Other Income 0 0 0 0 0 0 0 0 0
Total Income 12 14 13 14 12 16 14 15 15
Total Expenditure 11 11 10 11 10 13 12 13 12
Operating Profit 2 2 2 2 2 3 2 2 2
Interest 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 2 2 1 3 2 2 2
Provision for Tax 0 0 1 0 0 1 1 1 1
Profit After Tax 1 2 2 2 1 2 1 2 1
Adjustments -0 0 0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 1 2 2 2 1 2 1 1 1
Adjusted Earnings Per Share 0.1 0.1 0.1 4.8 3 5.7 4 4.2 3.4

Kaycee Inds. Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025 TTM
Net Sales 25 22 23 24 49 53 58
Other Income 0 0 1 2 1 1 0
Total Income 26 23 24 26 49 54 60
Total Expenditure 24 23 23 23 42 45 50
Operating Profit 1 -0 1 2 7 9 9
Interest 0 0 1 0 0 0 0
Depreciation 0 0 0 0 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 1 -1 -0 1 6 8 9
Provision for Tax 0 -0 0 -0 1 2 4
Profit After Tax 0 -1 -0 2 4 6 6
Adjustments 0 -0 0 0 0 -0 0
Profit After Adjustments 0 -1 -0 2 4 6 5
Adjusted Earnings Per Share 1.3 -3.6 -1 5 14.2 18.2 17.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 32% 16% 0%
Operating Profit CAGR 29% 108% 55% 0%
PAT CAGR 50% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -43% 79% 75% 32%
ROE Average 22% 20% 9% 8%
ROCE Average 31% 23% 14% 12%

Kaycee Inds. Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
Shareholder's Funds 14 12 12 13 24 30
Minority's Interest 0 0 0 0 0 0
Borrowings 3 3 3 3 0 0
Other Non-Current Liabilities 0 0 0 -0 4 4
Total Current Liabilities 9 10 12 10 7 8
Total Liabilities 26 26 27 26 35 41
Fixed Assets 2 3 4 3 8 7
Other Non-Current Assets 5 4 4 4 1 9
Total Current Assets 19 18 20 20 26 25
Total Assets 26 26 27 26 35 41

Kaycee Inds. Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 2 1 2 1 2
Cash Flow from Operating Activities -2 1 1 -1 6 6
Cash Flow from Investing Activities 0 -1 0 3 -4 -4
Cash Flow from Financing Activities 3 -0 -0 -1 -1 -1
Net Cash Inflow / Outflow 2 -1 1 1 1 -0
Closing Cash & Cash Equivalent 2 1 2 3 2 2

Kaycee Inds. Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.28 -3.57 -1.03 4.99 14.16 18.18
CEPS(Rs) 2.45 -2.62 0.06 6.01 17.47 22.07
DPS(Rs) 0.2 0.1 0.1 0.1 0.4 2
Book NAV/Share(Rs) 42.81 38.79 37.65 42.52 75.09 93.07
Core EBITDA Margin(%) 3.22 -2.95 -0.26 0.57 13.89 16.24
EBIT Margin(%) 3.21 -2.82 1.06 6.86 13.03 15.51
Pre Tax Margin(%) 2.08 -4.66 -0.94 5.22 12.18 14.8
PAT Margin (%) 1.4 -4.45 -1.22 5.74 9.21 11.05
Cash Profit Margin (%) 2.67 -3.27 0.07 6.92 11.36 13.16
ROA(%) 1.55 -4.38 -1.24 5.92 14.76 15.5
ROE(%) 3 -8.76 -2.69 12.44 24.08 22.03
ROCE(%) 4.76 -3.73 1.51 9.8 29.22 30.92
Receivable days 116.57 131.77 132.08 132.64 88.61 103.63
Inventory Days 83.7 95.46 84.1 74.31 35.07 26.07
Payable days 138.4 141.35 137.79 141.68 62.19 62.87
PER(x) 42.45 0 0 15.25 23.49 58.21
Price/Book(x) 1.27 1.55 1.43 1.79 4.43 11.37
Dividend Yield(%) 0.37 0.17 0.19 0.13 0.12 0.19
EV/Net Sales(x) 0.86 1.08 0.93 1.15 2 6.24
EV/Core EBITDA(x) 16.56 -58.39 34.18 12.27 13.18 35.41
Net Sales Growth(%) 0 -11.04 2.56 2.71 106.55 9.01
EBIT Growth(%) 0 -176.67 139.54 566.28 236.33 29.72
PAT Growth(%) 0 -378.15 71.23 584.99 184.09 30.75
EPS Growth(%) 0 -378.14 71.24 585.08 184.09 28.39
Debt/Equity(x) 0.45 0.52 0.58 0.46 0 0
Current Ratio(x) 2.07 1.79 1.64 1.92 3.85 3.05
Quick Ratio(x) 1.34 1.13 1.16 1.38 3.28 2.59
Interest Cover(x) 2.85 -1.53 0.53 4.18 15.39 22.06
Total Debt/Mcap(x) 0.35 0.34 0.41 0.26 0 0

Kaycee Inds. Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.51 73.51 73.51 71.96 71.91 71.91 71.91 71.7 71.7 71.7
FII 0 0 0 0 0 0 0 0 0 0
DII 0.09 0.09 0.09 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 26.4 26.4 26.4 28.03 28.07 28.07 28.07 28.28 28.28 28.28
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Kaycee Inds. News

Kaycee Inds. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 62.19 to 62.87days.
  • Stock is trading at 8.6 times its book value.
whatsapp