WEBSITE BSE:530255 NSE : KAY POW PAP 11 Nov, 09:50
Market Cap ₹52 Cr.
Stock P/E 46.2
P/B 0.7
Current Price ₹14.9
Book Value ₹ 22.3
Face Value 10
52W High ₹44
Dividend Yield 0%
52W Low ₹ 11.8
Kay Power and Paper Limited, established in 1991 by Niraj Chandra and Praveen Chandra, has been a significant player in the Kraft Paper manufacturing sector. The company initially named Kay Pulp And Paper Mills Limited has been a significant player in the Kraft Paper manufacturing sector. Over the years, it expanded installed capacity and ventured into power generation for captive consumption. Change of name from Kay Pulp And Paper Mills Ltd to Kay Power And Paper Ltd in 2008 marked a new chapter in the company’s journey focusing on sustainable and energy-efficient practices.The company has expanded its installed capacity and ventured into power generation for captive consumption. It has a manufacturing capacity of 21,000 tonnes of MG Kraft Paper and a power plant with a generation capacity of 6 MW.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2025 | Jun 2025 |
|---|---|---|
| Net Sales | 12 | 7 |
| Other Income | 0 | 0 |
| Total Income | 12 | 7 |
| Total Expenditure | 11 | 7 |
| Operating Profit | 1 | 0 |
| Interest | -0 | -0 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 1 | 0 |
| Provision for Tax | 0 | 0 |
| Profit After Tax | 1 | 0 |
| Adjustments | 0 | -0 |
| Profit After Adjustments | 1 | 0 |
| Adjusted Earnings Per Share | 0.4 | 0 |
| #(Fig in Cr.) | Mar 2025 | TTM |
|---|---|---|
| Net Sales | 40 | 19 |
| Other Income | 2 | 0 |
| Total Income | 43 | 19 |
| Total Expenditure | 40 | 18 |
| Operating Profit | 3 | 1 |
| Interest | -0 | 0 |
| Depreciation | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 1 | 1 |
| Provision for Tax | 0 | 0 |
| Profit After Tax | 1 | 1 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 1 | 1 |
| Adjusted Earnings Per Share | 0.5 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -57% | 23% | 46% | 14% |
| ROE Average | 3% | 3% | 3% | 3% |
| ROCE Average | 2% | 2% | 2% | 2% |
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Shareholder's Funds | 50 |
| Minority's Interest | 0 |
| Borrowings | 1 |
| Other Non-Current Liabilities | 0 |
| Total Current Liabilities | 12 |
| Total Liabilities | 62 |
| Fixed Assets | 42 |
| Other Non-Current Assets | 2 |
| Total Current Assets | 18 |
| Total Assets | 62 |
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Opening Cash & Cash Equivalents | 0 |
| Cash Flow from Operating Activities | -4 |
| Cash Flow from Investing Activities | -15 |
| Cash Flow from Financing Activities | 19 |
| Net Cash Inflow / Outflow | 0 |
| Closing Cash & Cash Equivalent | 0 |
| # | Mar 2025 |
|---|---|
| Earnings Per Share (Rs) | 0.51 |
| CEPS(Rs) | 1.16 |
| DPS(Rs) | 0 |
| Book NAV/Share(Rs) | 17.68 |
| Core EBITDA Margin(%) | 0.33 |
| EBIT Margin(%) | 2.76 |
| Pre Tax Margin(%) | 2.78 |
| PAT Margin (%) | 2.78 |
| Cash Profit Margin (%) | 6.34 |
| ROA(%) | 1.81 |
| ROE(%) | 2.88 |
| ROCE(%) | 2.2 |
| Receivable days | 46.76 |
| Inventory Days | 24.63 |
| Payable days | 149.11 |
| PER(x) | 41.6 |
| Price/Book(x) | 1.2 |
| Dividend Yield(%) | 0 |
| EV/Net Sales(x) | 1.17 |
| EV/Core EBITDA(x) | 18.55 |
| Net Sales Growth(%) | 0 |
| EBIT Growth(%) | 0 |
| PAT Growth(%) | 0 |
| EPS Growth(%) | 0 |
| Debt/Equity(x) | 0.02 |
| Current Ratio(x) | 1.59 |
| Quick Ratio(x) | 1.36 |
| Interest Cover(x) | -112.66 |
| Total Debt/Mcap(x) | 0.02 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.83 | 44.83 | 44.83 | 44.83 | 44.83 | 46.04 | 46.04 | 46.04 | 46.04 | 46.04 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 55.17 | 55.17 | 55.17 | 55.17 | 55.17 | 53.96 | 53.96 | 53.96 | 53.96 | 53.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 2.21 | 2.21 | 2.21 | 2.21 | 2.21 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About
