Sharescart Research Club logo

Kasat Paper

₹87.6 0 | 0%

Market Cap ₹94 Cr.

Stock P/E 60.8

P/B 3

Current Price ₹87.6

Book Value ₹ 28.7

Face Value 10

52W High ₹117.9

Dividend Yield 0%

52W Low ₹ 75.1

Kasat Paper Research see more...

Overview Inc. Year: 1985Industry: Paper & Paper Products

Established in 1985, Ganga Papers India Limited has emerged as a prominent player in the paper manufacturing industry. Founded by Mr. Ramesh Agarwal, company produces a wide range of paper products including newsprint, writing paper, and industrial-grade paper. The company's clientele includes publishing houses, educational institutions, and various industrial users. Promoted by Agarwal family, Ganga Papers' mission is to deliver high-quality paper products that cater to diverse customer needs. With a vision is to be a leading name in the paper industry through innovation, sustainability, and customer-centric solutions. With modern manufacturing facilities and stringent quality control processes, Ganga Papers ensures premium products that align with industry standards.

Read More..

Kasat Paper Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Kasat Paper Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 73 62 57 64 62 66 57 70 64 62
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 73 62 57 64 63 66 57 71 64 62
Total Expenditure 72 60 55 62 61 64 56 69 62 61
Operating Profit 1 2 2 2 2 1 2 1 2 2
Interest 1 1 1 1 1 1 1 0 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 1 0 0 0 1 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 1 0 0 0 1 0
Adjustments 0 0 0 0 0 0 -0 -0 -0 -0
Profit After Adjustments 0 0 0 0 1 0 0 0 1 0
Adjusted Earnings Per Share 0.2 0.3 0.3 0.3 0.5 0.3 0.3 0.3 0.6 0.3

Kasat Paper Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 75 74 81 102 132 140 177 282 298 245 258 253
Other Income 0 0 0 0 1 1 2 0 0 0 0 0
Total Income 75 74 81 102 133 140 179 283 298 246 258 254
Total Expenditure 72 71 77 98 126 133 169 271 289 239 252 248
Operating Profit 3 3 4 4 7 8 10 12 9 7 6 7
Interest 2 2 2 2 3 3 2 3 3 3 2 3
Depreciation 1 1 1 1 2 2 2 2 2 2 2 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 2 2 2 6 7 4 2 2 1
Provision for Tax 0 0 -0 0 0 0 1 2 1 1 0 0
Profit After Tax 1 1 2 1 2 2 4 5 3 1 2 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 2 1 2 2 4 5 3 1 2 1
Adjusted Earnings Per Share 0.9 1 1.6 1.4 1.5 1.7 3.8 5 3 1.4 1.4 1.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% -3% 13% 13%
Operating Profit CAGR -14% -21% -6% 7%
PAT CAGR 100% -26% 0% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% 1% 19% 24%
ROE Average 5% 8% 14% 15%
ROCE Average 6% 8% 11% 10%

Kasat Paper Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7 8 10 11 13 15 19 24 28 29 31
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 8 5 9 18 18 17 16 13 2 0 0
Other Non-Current Liabilities 1 1 1 1 1 1 2 2 2 2 2
Total Current Liabilities 21 24 23 23 31 35 46 56 62 52 53
Total Liabilities 37 37 43 52 63 67 83 95 94 84 86
Fixed Assets 9 8 8 7 28 27 25 23 22 20 25
Other Non-Current Assets 5 5 11 25 4 3 1 0 0 0 1
Total Current Assets 23 24 25 21 31 37 56 71 71 63 60
Total Assets 37 37 43 52 63 67 83 95 94 84 86

Kasat Paper Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 3 0 0 0 0 4 5 7 1 0
Cash Flow from Operating Activities 1 2 2 8 0 7 1 2 -7 9 8
Cash Flow from Investing Activities -0 -0 -5 -14 -2 -1 -0 -0 -0 -0 -7
Cash Flow from Financing Activities -1 -5 3 7 2 -2 0 0 1 -10 -3
Net Cash Inflow / Outflow -0 -3 0 0 0 4 1 2 -6 -1 -3
Closing Cash & Cash Equivalent 0 0 0 0 0 4 5 7 1 0 -3

Kasat Paper Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.94 0.98 1.61 1.38 1.52 1.73 3.83 4.96 3.02 1.37 1.44
CEPS(Rs) 1.53 1.6 2.41 1.98 3.32 3.66 5.81 6.93 5.02 3.44 3.48
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.57 7.55 9.17 10.55 12.07 13.8 17.63 22.59 25.61 26.98 28.42
Core EBITDA Margin(%) 3.79 4.2 4.55 3.65 4.89 4.94 4.55 4.09 3.09 2.73 2.37
EBIT Margin(%) 3.49 3.55 3.61 3.12 3.88 3.94 4.52 3.49 2.42 1.95 1.66
Pre Tax Margin(%) 1.42 1.45 1.55 1.5 1.53 1.49 3.14 2.55 1.49 0.82 0.8
PAT Margin (%) 1.26 1.33 2.1 1.46 1.24 1.34 2.34 1.9 1.09 0.6 0.6
Cash Profit Margin (%) 2.04 2.16 3.13 2.09 2.7 2.83 3.55 2.65 1.82 1.51 1.46
ROA(%) 2.86 2.85 4.32 3.12 2.84 2.85 5.51 6.03 3.45 1.66 1.83
ROE(%) 14.62 13.9 19.31 14 13.46 13.36 24.38 24.68 12.51 5.21 5.2
ROCE(%) 9.58 9.87 9.76 8.24 11.02 10.77 14.49 15.91 10.49 6.93 6.45
Receivable days 25.12 32.49 38.38 31.2 34.68 43.94 51.38 42.65 43.16 54.97 53.1
Inventory Days 53.05 60.88 61.61 41.36 27.28 27.22 15.61 12.02 22.91 31.65 25.41
Payable days 31.44 48.38 50.32 39.88 40.14 46.8 43.21 28.36 26.06 25.7 23.46
PER(x) 16.68 11.65 6.76 42.38 63.05 12.61 8.22 13.21 22.64 72.28 67.87
Price/Book(x) 2.39 1.51 1.19 5.55 7.95 1.58 1.79 2.9 2.67 3.67 3.44
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.49 0.43 0.44 0.93 1.06 0.41 0.37 0.36 0.39 0.58 0.54
EV/Core EBITDA(x) 10.53 9.04 9.27 24.8 19.82 7.49 6.54 8.58 12.31 20.26 21.61
Net Sales Growth(%) 10.31 -0.58 8.99 25.65 30.21 5.51 26.5 59.82 5.56 -17.6 4.97
EBIT Growth(%) -29.79 0.26 5.72 6.64 61.16 7.02 45.18 23.29 -26.58 -33.71 -10.83
PAT Growth(%) -21.63 4.33 64.41 -14.48 10.3 13.51 121.7 29.53 -39.24 -54.59 5.1
EPS Growth(%) -21.63 4.34 64.4 -14.48 10.3 13.52 121.7 29.53 -39.24 -54.59 5.1
Debt/Equity(x) 3.22 2.36 2.42 2.82 2.82 2.51 2.04 1.7 1.61 1.27 1.16
Current Ratio(x) 1.1 1.01 1.05 0.9 1.01 1.05 1.23 1.28 1.15 1.21 1.13
Quick Ratio(x) 0.51 0.4 0.48 0.48 0.68 0.75 1.13 1.02 0.77 0.84 0.82
Interest Cover(x) 1.68 1.69 1.76 1.92 1.65 1.61 3.28 3.74 2.59 1.72 1.92
Total Debt/Mcap(x) 1.35 1.56 2.04 0.51 0.36 1.59 1.14 0.59 0.6 0.35 0.34

Kasat Paper Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98 74.98
FII 0 0 0 0 0 0 0 0 0 0
DII 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.25
Public 24.77 24.77 24.77 24.77 24.77 24.77 24.77 24.77 24.77 24.77
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 25.7 to 23.46days.

Cons

  • Company has a low return on equity of 8% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kasat Paper News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....