Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹27931 Cr.
Stock P/E
14.4
P/B
2
Current Price
₹289
Book Value
₹ 145.9
Face Value
2
52W High
₹343.6
52W Low
₹ 195.9
Dividend Yield
0.9%

Karur Vysya Bank Overview

Business

Karur Vysya Bank Ltd. (KVB) is an old generation private sector bank based in India. Established in 1916, it provides a comprehensive range of banking and financial services to individuals, businesses, and corporates. Its core business model involves accepting deposits (current, savings, and term deposits) and lending money through various credit products including retail loans (personal, home, auto), agricultural loans, MSME (Micro, Small & Medium Enterprises) loans, and corporate credit. The bank makes money primarily through net interest income (the difference between interest earned on loans and investments and interest paid on deposits), as well as through fee-based income from services like remittances, foreign exchange, wealth management, and other banking transactions.

Revenue Mix

While specific contribution percentages are not provided, Karur Vysya Bank's revenue streams typically align with standard banking operations:

Treasury: Includes investments in government securities, bonds, and money market operations.

Corporate / Wholesale Banking: Lending and other services to large and mid-corporate entities.

Retail Banking: Loans (personal, home, auto, education) and services (deposits, debit/credit cards) to individual customers.

Other Banking Operations: Primarily focuses on MSME and agricultural lending, which are significant segments for regional private banks like KVB. These segments often represent a substantial portion of their lending book, catering to the needs of local businesses and farmers.

Industry

The Indian banking industry is highly competitive, comprising a mix of public sector banks, large and small private sector banks, and foreign banks. Karur Vysya Bank is positioned as a mid-sized private sector bank with a strong historical presence, particularly in South India, with a notable footprint in its home state of Tamil Nadu. It competes with larger national private banks (like HDFC Bank, ICICI Bank, Axis Bank) on one end, and smaller regional banks/cooperative banks on the other. KVB often focuses on semi-urban and rural markets, as well as the MSME and agricultural sectors, leveraging its established network and local understanding.

MOAT

Karur Vysya Bank's competitive advantages are primarily rooted in:

Regional Focus & Network: A deep-rooted and extensive branch network, particularly in Tamil Nadu and other South Indian states, which helps in attracting a stable, lower-cost deposit base (CASA - Current Account, Savings Account) and fostering long-term customer relationships in those regions.

Customer Trust & Longevity: Over a century of operations has built significant trust and brand recall among its customer base in its core operating regions.

Understanding of Local Economies: Its long history provides a nuanced understanding of the local economic dynamics and credit needs of MSMEs and agricultural segments in its operating areas, potentially leading to better underwriting in these niches.

Sticky Deposit Base: Its legacy and regional presence often translate into a relatively sticky and lower-cost deposit base compared to newer entrants.

Growth Drivers

Economic Growth: India's overall economic growth and increasing formalization of the economy will drive credit demand across various segments (retail, MSME, corporate).

Digital Adoption: Investments in digital banking platforms, mobile banking, and fintech collaborations can enhance customer acquisition, service efficiency, and reach beyond its physical branch network.

MSME & Agri Focus: Continued government push and focus on the MSME and agricultural sectors present growth opportunities for banks with expertise in these areas.

Credit Cycle Improvement: A benign credit cycle with improving asset quality trends across the banking sector would allow for higher loan growth and lower provisioning.

Geographic Expansion/Deepening: Strategic expansion into new attractive markets or deepening presence in existing high-potential regions.

Risks

Asset Quality Deterioration: Vulnerability to economic downturns, especially given its exposure to MSME and agricultural segments, which can be susceptible to economic fluctuations and seasonal risks. This can lead to higher Non-Performing Assets (NPAs).

Intense Competition: Fierce competition from larger private banks with deeper pockets, advanced technology, and wider national reach, as well as emerging fintech players.

Interest Rate Fluctuations: Changes in interest rates can impact Net Interest Margin (NIM) if the bank is unable to effectively manage its asset and liability repricing.

Regulatory Changes: Strict and evolving regulatory environment governed by the RBI, including capital adequacy norms, provisioning requirements, and other banking policies, can impact profitability and operations.

Cybersecurity Risks: Increasing reliance on digital platforms exposes the bank to cyber threats and data breaches.

Management & Ownership

Karur Vysya Bank is a professionally managed bank with a diverse ownership structure. Unlike many Indian companies, it does not have a single promoter group holding a significant majority stake. Ownership is distributed among institutional investors (domestic and foreign), retail shareholders, and other corporate bodies. The bank is governed by a Board of Directors, which typically includes independent directors, overseeing the executive management team responsible for day-to-day operations and strategic execution.

Outlook

Karur Vysya Bank is poised to benefit from India's economic growth trajectory and increasing demand for credit. Its long-standing presence and strong regional footprint, particularly in South India, provide a stable foundation and a relatively sticky deposit base. A continued focus on digital transformation and careful management of its MSME and agricultural portfolios can drive sustainable growth. However, the bank faces stiff competition from larger, more technologically advanced private banks and must navigate potential asset quality pressures stemming from economic volatility. Its ability to maintain asset quality, effectively leverage technology, and manage its cost of funds will be crucial for sustained profitability and market share growth in a competitive banking landscape.

Karur Vysya Bank Share Price

Live · BSE / NSE · Inception: 1916
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Karur Vysya Bank Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Interest Earned 2139 2187 2287 2387 2489 2516 2569 2808 2794 2904
Other Income 358 626 386 469 465 509 447 512 509 616
Total Income 2497 2813 2673 2856 2953 3025 3016 3320 3303 3519
Interest Expense 1138 1189 1260 1324 1407 1427 1489 1547 1555 1545
Operating Expenditure 683 757 667 716 731 764 721 756 743 728
Provisions and contingencies 150 293 133 180 147 161 118 274 105 258
Operating Profit 526 574 613 636 668 674 687 743 901 989
Profit Before Tax 526 574 613 636 668 674 687 743 901 989
Provision for Tax 115 117 154 163 172 160 166 169 211 264
Profit After Tax 412 456 459 474 496 513 521 574 690 725
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 412 456 459 474 496 513 521 574 690 725
Adjusted Earnings Per Share 4.3 4.7 4.7 4.9 5.1 5.3 5.4 5.9 7.1 7.5

Karur Vysya Bank Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 5396 5443 5622 5700 5816 5990 5470 5588 6517 8213 9678 11075
Other Income 581 707 782 900 963 1155 919 769 1159 1649 1830 2084
Total Income 5977 6150 6405 6600 6779 7145 6389 6357 7675 9863 11508 13158
Interest Expense 3930 3662 3549 3402 3453 3642 3111 2872 3168 4395 5418 6136
Operating Expenditure 1103 1185 1285 1421 1615 1742 1987 1854 2032 2639 2877 2948
Provisions and contingencies 481 391 687 1274 1389 1489 757 699 1039 729 622 755
Operating Profit 463 912 883 504 322 272 534 931 1437 2100 2591 3320
Profit Before Tax 463 912 883 504 322 272 534 931 1437 2100 2591 3320
Provision for Tax 7 344 277 158 111 37 175 258 331 495 649 810
Profit After Tax 456 568 606 346 211 235 359 673 1106 1605 1942 2510
Adjustments 9 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 464 568 606 346 211 235 359 673 1106 1605 1942 2510
Adjusted Earnings Per Share 5.3 6.6 7 3.6 2.2 2.5 3.7 7 11.5 16.6 20.1 25.9

Karur Vysya Bank Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4246 4573 5036 6264 6423 6600 6960 7596 8584 10040 11930
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Deposits 44690 50079 53700 56890 59868 59075 63278 68486 76638 89113 102078
Borrowings 2901 2894 1696 2394 1565 1184 2528 1339 1432 2478 1217
Other Liabilities & Provisions 1315 1439 1376 1393 1484 1419 1857 2650 3526 3822 4143
Total Liabilities 53152 58985 61808 66941 69340 68278 74623 80071 90179 105453 119367
Cash and balance with RBI 2693 2529 2790 2960 2935 2733 3514 3594 4279 5588 7354
Bank Balance 56 363 1555 1349 762 1660 2806 1332 416 71 453
Investments 12375 14443 14857 15803 14882 15762 16019 17216 18808 22344 23831
Advances 36109 39084 40908 44800 48581 46098 50364 54661 63134 73667 84005
Fixed Assets 395 417 411 475 545 563 518 464 418 412 451
Other Assets 1508 2146 1279 1501 1598 1438 1381 2789 3107 3351 3235
Total Assets 53152 58985 61808 66941 69340 68278 74623 80071 90179 105453 119367

Karur Vysya Bank Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2678 2749 2892 4345 4309 3697 4393 6320 4926 4695 5659
Cash Flow from Operating Activities -309 580 1611 -550 -1576 2504 3366 295 1217 2954 4487
Cash Flow from Investing Activities -102 -92 -84 -170 549 -1535 -1379 -1594 -1270 -1296 -2151
Cash Flow from Financing Activities 482 -346 -74 683 414 -274 -59 -96 -178 -694 -188
Net Cash Inflow / Outflow 71 143 1453 -36 -612 696 1928 -1394 -231 963 2148
Closing Cash & Cash Equivalent 2749 2892 4345 4309 3697 4393 6320 4926 4695 5659 7807

Karur Vysya Bank Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.29 6.58 7.02 3.6 2.2 2.45 3.75 7.01 11.49 16.63 20.1
CEPS(Rs) 6.23 7.53 8.01 4.49 3.25 3.69 5.04 8.25 12.59 17.66 21.27
DPS(Rs) 1.84 1.98 1.83 0.45 0.5 0 0.42 1.33 1.67 2 2.17
Book NAV/Share(Rs) 49.2 52.97 58.34 65.31 66.96 68.81 72.55 79.12 89.16 103.97 123.43
Yield on Advances 14.94 13.93 13.74 12.72 11.97 12.99 10.86 10.22 10.32 11.15 11.52
Yield on Investments 9.93 8.24 8.82 7.75 8.21 9.45 7.23 5.08 6 7.27 7.1
Cost of Liabilities 8.26 6.91 6.41 5.74 5.62 6.04 4.73 4.11 4.06 4.8 5.25
NIM (Net Interest Margin) 2.86 3.16 3.45 3.54 3.52 3.54 3.25 3.54 3.87 3.76 3.68
Interest Spread 6.69 7.01 7.34 6.98 6.35 6.95 6.13 6.11 6.26 6.35 6.28
ROA(%) 0.87 1.01 1 0.54 0.31 0.34 0.5 0.87 1.3 1.64 1.73
ROE(%) 12.09 12.88 12.61 6.12 3.32 3.61 5.3 9.25 13.67 17.24 17.68
ROCE(%) 12.38 15.61 13.9 7.74 5.21 5.01 7.32 11.11 16.23 20.15 21.6
PER(x) 14.52 9.37 11.28 21.2 27.14 6.89 12.39 5.5 7.56 9.16 8.67
Price/Book(x) 1.56 1.16 1.36 1.17 0.89 0.25 0.64 0.49 0.97 1.46 1.41
Dividend Yield(%) 2.39 3.21 2.32 0.59 0.84 0 0.9 3.46 1.92 1.31 1.24
EV/Net Sales(x) 1.76 1.51 1.52 1.71 1.25 0.47 1.28 0.9 1.5 2.09 1.87
EV/Core EBITDA(x) 10.09 6.3 5.43 5.47 4.26 1.59 5.4 3.09 3.95 6.07 5.62
Interest Earned Growth(%) 5.47 0.88 3.29 1.37 2.04 2.99 -8.67 2.14 16.62 26.04 17.84
Net Profit Growth 6.06 24.59 6.76 -42.96 -39 11.46 52.92 87.34 64.29 45.09 20.99
Advances Growth 6.23 8.24 4.67 9.52 8.44 -5.11 9.25 8.53 15.5 16.68 14.03
EPS Growth(%) -6.54 24.35 6.76 -48.66 -39 11.46 52.92 87.17 63.87 44.67 20.88
Loans/Deposits(x) 6.49 5.78 3.16 4.21 2.61 2 4 1.96 1.87 2.78 1.19
Cash/Deposits(x) 0.06 0.05 0.05 0.05 0.05 0.05 0.06 0.05 0.06 0.06 0.07
Current Ratio(x) 0.28 0.29 0.28 0.28 0.25 0.27 0.25 0.25 0.25 0.25 0.23
Quick Ratio(x) 6.49 5.78 3.16 4.21 2.61 2 4 1.96 1.87 2.78 1.19
CASA % 22.02 23.31 27.73 29.14 29.92 31.33 34.22 34.9 33.21 30.39 27.27

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +20% +10% +6%
Operating Profit CAGR +23% +41% +57% +19%
PAT CAGR +21% +42% +53% +16%
Share Price CAGR +44% +45% +45% +16%
ROE Average +18% +16% +13% +10%
ROCE Average +22% +19% +15% +12%

Karur Vysya Bank Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 2.07 %
FII 19.25 %
DII (MF + Insurance) 39.27 %
Public (retail) 97.93 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 2.222.22.152.132.132.112.12.12.072.07
FII 15.6115.3815.1115.114.815.1215.4115.8116.8719.25
DII 35.1536.2235.6536.9938.4438.8839.4839.9840.2139.27
Public 97.7897.897.8597.8797.8797.8997.997.997.9397.93
Others 0000000000
Total 100100100100100100100100100100

Karur Vysya Bank Peer Comparison

Bank - Private Edit Columns

Karur Vysya Bank Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Karur Vysya Bank Pros & Cons

Pros

  • Company has delivered good profit growth of 52% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 2.07%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp