Bank - Private · Founded 1916 · www.kvb.co.in · BSE 590003 · NSE KARURVYSYA · ISIN INE036D01028
No Notes Added Yet
Business
Karur Vysya Bank Ltd. (KVB) is an old generation private sector bank based in India. Established in 1916, it provides a comprehensive range of banking and financial services to individuals, businesses, and corporates. Its core business model involves accepting deposits (current, savings, and term deposits) and lending money through various credit products including retail loans (personal, home, auto), agricultural loans, MSME (Micro, Small & Medium Enterprises) loans, and corporate credit. The bank makes money primarily through net interest income (the difference between interest earned on loans and investments and interest paid on deposits), as well as through fee-based income from services like remittances, foreign exchange, wealth management, and other banking transactions.
Revenue Mix
While specific contribution percentages are not provided, Karur Vysya Bank's revenue streams typically align with standard banking operations:
Treasury: Includes investments in government securities, bonds, and money market operations.
Corporate / Wholesale Banking: Lending and other services to large and mid-corporate entities.
Retail Banking: Loans (personal, home, auto, education) and services (deposits, debit/credit cards) to individual customers.
Other Banking Operations: Primarily focuses on MSME and agricultural lending, which are significant segments for regional private banks like KVB. These segments often represent a substantial portion of their lending book, catering to the needs of local businesses and farmers.
Industry
The Indian banking industry is highly competitive, comprising a mix of public sector banks, large and small private sector banks, and foreign banks. Karur Vysya Bank is positioned as a mid-sized private sector bank with a strong historical presence, particularly in South India, with a notable footprint in its home state of Tamil Nadu. It competes with larger national private banks (like HDFC Bank, ICICI Bank, Axis Bank) on one end, and smaller regional banks/cooperative banks on the other. KVB often focuses on semi-urban and rural markets, as well as the MSME and agricultural sectors, leveraging its established network and local understanding.
MOAT
Karur Vysya Bank's competitive advantages are primarily rooted in:
Regional Focus & Network: A deep-rooted and extensive branch network, particularly in Tamil Nadu and other South Indian states, which helps in attracting a stable, lower-cost deposit base (CASA - Current Account, Savings Account) and fostering long-term customer relationships in those regions.
Customer Trust & Longevity: Over a century of operations has built significant trust and brand recall among its customer base in its core operating regions.
Understanding of Local Economies: Its long history provides a nuanced understanding of the local economic dynamics and credit needs of MSMEs and agricultural segments in its operating areas, potentially leading to better underwriting in these niches.
Sticky Deposit Base: Its legacy and regional presence often translate into a relatively sticky and lower-cost deposit base compared to newer entrants.
Growth Drivers
Economic Growth: India's overall economic growth and increasing formalization of the economy will drive credit demand across various segments (retail, MSME, corporate).
Digital Adoption: Investments in digital banking platforms, mobile banking, and fintech collaborations can enhance customer acquisition, service efficiency, and reach beyond its physical branch network.
MSME & Agri Focus: Continued government push and focus on the MSME and agricultural sectors present growth opportunities for banks with expertise in these areas.
Credit Cycle Improvement: A benign credit cycle with improving asset quality trends across the banking sector would allow for higher loan growth and lower provisioning.
Geographic Expansion/Deepening: Strategic expansion into new attractive markets or deepening presence in existing high-potential regions.
Risks
Asset Quality Deterioration: Vulnerability to economic downturns, especially given its exposure to MSME and agricultural segments, which can be susceptible to economic fluctuations and seasonal risks. This can lead to higher Non-Performing Assets (NPAs).
Intense Competition: Fierce competition from larger private banks with deeper pockets, advanced technology, and wider national reach, as well as emerging fintech players.
Interest Rate Fluctuations: Changes in interest rates can impact Net Interest Margin (NIM) if the bank is unable to effectively manage its asset and liability repricing.
Regulatory Changes: Strict and evolving regulatory environment governed by the RBI, including capital adequacy norms, provisioning requirements, and other banking policies, can impact profitability and operations.
Cybersecurity Risks: Increasing reliance on digital platforms exposes the bank to cyber threats and data breaches.
Management & Ownership
Karur Vysya Bank is a professionally managed bank with a diverse ownership structure. Unlike many Indian companies, it does not have a single promoter group holding a significant majority stake. Ownership is distributed among institutional investors (domestic and foreign), retail shareholders, and other corporate bodies. The bank is governed by a Board of Directors, which typically includes independent directors, overseeing the executive management team responsible for day-to-day operations and strategic execution.
Outlook
Karur Vysya Bank is poised to benefit from India's economic growth trajectory and increasing demand for credit. Its long-standing presence and strong regional footprint, particularly in South India, provide a stable foundation and a relatively sticky deposit base. A continued focus on digital transformation and careful management of its MSME and agricultural portfolios can drive sustainable growth. However, the bank faces stiff competition from larger, more technologically advanced private banks and must navigate potential asset quality pressures stemming from economic volatility. Its ability to maintain asset quality, effectively leverage technology, and manage its cost of funds will be crucial for sustained profitability and market share growth in a competitive banking landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 2139 | 2187 | 2287 | 2387 | 2489 | 2516 | 2569 | 2808 | 2794 | 2904 |
| Other Income | 358 | 626 | 386 | 469 | 465 | 509 | 447 | 512 | 509 | 616 |
| Total Income | 2497 | 2813 | 2673 | 2856 | 2953 | 3025 | 3016 | 3320 | 3303 | 3519 |
| Interest Expense | 1138 | 1189 | 1260 | 1324 | 1407 | 1427 | 1489 | 1547 | 1555 | 1545 |
| Operating Expenditure | 683 | 757 | 667 | 716 | 731 | 764 | 721 | 756 | 743 | 728 |
| Provisions and contingencies | 150 | 293 | 133 | 180 | 147 | 161 | 118 | 274 | 105 | 258 |
| Operating Profit | 526 | 574 | 613 | 636 | 668 | 674 | 687 | 743 | 901 | 989 |
| Profit Before Tax | 526 | 574 | 613 | 636 | 668 | 674 | 687 | 743 | 901 | 989 |
| Provision for Tax | 115 | 117 | 154 | 163 | 172 | 160 | 166 | 169 | 211 | 264 |
| Profit After Tax | 412 | 456 | 459 | 474 | 496 | 513 | 521 | 574 | 690 | 725 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 412 | 456 | 459 | 474 | 496 | 513 | 521 | 574 | 690 | 725 |
| Adjusted Earnings Per Share | 4.3 | 4.7 | 4.7 | 4.9 | 5.1 | 5.3 | 5.4 | 5.9 | 7.1 | 7.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 5396 | 5443 | 5622 | 5700 | 5816 | 5990 | 5470 | 5588 | 6517 | 8213 | 9678 | 11075 |
| Other Income | 581 | 707 | 782 | 900 | 963 | 1155 | 919 | 769 | 1159 | 1649 | 1830 | 2084 |
| Total Income | 5977 | 6150 | 6405 | 6600 | 6779 | 7145 | 6389 | 6357 | 7675 | 9863 | 11508 | 13158 |
| Interest Expense | 3930 | 3662 | 3549 | 3402 | 3453 | 3642 | 3111 | 2872 | 3168 | 4395 | 5418 | 6136 |
| Operating Expenditure | 1103 | 1185 | 1285 | 1421 | 1615 | 1742 | 1987 | 1854 | 2032 | 2639 | 2877 | 2948 |
| Provisions and contingencies | 481 | 391 | 687 | 1274 | 1389 | 1489 | 757 | 699 | 1039 | 729 | 622 | 755 |
| Operating Profit | 463 | 912 | 883 | 504 | 322 | 272 | 534 | 931 | 1437 | 2100 | 2591 | 3320 |
| Profit Before Tax | 463 | 912 | 883 | 504 | 322 | 272 | 534 | 931 | 1437 | 2100 | 2591 | 3320 |
| Provision for Tax | 7 | 344 | 277 | 158 | 111 | 37 | 175 | 258 | 331 | 495 | 649 | 810 |
| Profit After Tax | 456 | 568 | 606 | 346 | 211 | 235 | 359 | 673 | 1106 | 1605 | 1942 | 2510 |
| Adjustments | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 464 | 568 | 606 | 346 | 211 | 235 | 359 | 673 | 1106 | 1605 | 1942 | 2510 |
| Adjusted Earnings Per Share | 5.3 | 6.6 | 7 | 3.6 | 2.2 | 2.5 | 3.7 | 7 | 11.5 | 16.6 | 20.1 | 25.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 20% | 10% | 6% |
| Operating Profit CAGR | 23% | 41% | 57% | 19% |
| PAT CAGR | 21% | 42% | 53% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 44% | 45% | 45% | 16% |
| ROE Average | 18% | 16% | 13% | 10% |
| ROCE Average | 22% | 19% | 15% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4246 | 4573 | 5036 | 6264 | 6423 | 6600 | 6960 | 7596 | 8584 | 10040 | 11930 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 44690 | 50079 | 53700 | 56890 | 59868 | 59075 | 63278 | 68486 | 76638 | 89113 | 102078 |
| Borrowings | 2901 | 2894 | 1696 | 2394 | 1565 | 1184 | 2528 | 1339 | 1432 | 2478 | 1217 |
| Other Liabilities & Provisions | 1315 | 1439 | 1376 | 1393 | 1484 | 1419 | 1857 | 2650 | 3526 | 3822 | 4143 |
| Total Liabilities | 53152 | 58985 | 61808 | 66941 | 69340 | 68278 | 74623 | 80071 | 90179 | 105453 | 119367 |
| Cash and balance with RBI | 2693 | 2529 | 2790 | 2960 | 2935 | 2733 | 3514 | 3594 | 4279 | 5588 | 7354 |
| Bank Balance | 56 | 363 | 1555 | 1349 | 762 | 1660 | 2806 | 1332 | 416 | 71 | 453 |
| Investments | 12375 | 14443 | 14857 | 15803 | 14882 | 15762 | 16019 | 17216 | 18808 | 22344 | 23831 |
| Advances | 36109 | 39084 | 40908 | 44800 | 48581 | 46098 | 50364 | 54661 | 63134 | 73667 | 84005 |
| Fixed Assets | 395 | 417 | 411 | 475 | 545 | 563 | 518 | 464 | 418 | 412 | 451 |
| Other Assets | 1508 | 2146 | 1279 | 1501 | 1598 | 1438 | 1381 | 2789 | 3107 | 3351 | 3235 |
| Total Assets | 53152 | 58985 | 61808 | 66941 | 69340 | 68278 | 74623 | 80071 | 90179 | 105453 | 119367 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2678 | 2749 | 2892 | 4345 | 4309 | 3697 | 4393 | 6320 | 4926 | 4695 | 5659 |
| Cash Flow from Operating Activities | -309 | 580 | 1611 | -550 | -1576 | 2504 | 3366 | 295 | 1217 | 2954 | 4487 |
| Cash Flow from Investing Activities | -102 | -92 | -84 | -170 | 549 | -1535 | -1379 | -1594 | -1270 | -1296 | -2151 |
| Cash Flow from Financing Activities | 482 | -346 | -74 | 683 | 414 | -274 | -59 | -96 | -178 | -694 | -188 |
| Net Cash Inflow / Outflow | 71 | 143 | 1453 | -36 | -612 | 696 | 1928 | -1394 | -231 | 963 | 2148 |
| Closing Cash & Cash Equivalent | 2749 | 2892 | 4345 | 4309 | 3697 | 4393 | 6320 | 4926 | 4695 | 5659 | 7807 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.29 | 6.58 | 7.02 | 3.6 | 2.2 | 2.45 | 3.75 | 7.01 | 11.49 | 16.63 | 20.1 |
| CEPS(Rs) | 6.23 | 7.53 | 8.01 | 4.49 | 3.25 | 3.69 | 5.04 | 8.25 | 12.59 | 17.66 | 21.27 |
| DPS(Rs) | 1.84 | 1.98 | 1.83 | 0.45 | 0.5 | 0 | 0.42 | 1.33 | 1.67 | 2 | 2.17 |
| Book NAV/Share(Rs) | 49.2 | 52.97 | 58.34 | 65.31 | 66.96 | 68.81 | 72.55 | 79.12 | 89.16 | 103.97 | 123.43 |
| Yield on Advances | 14.94 | 13.93 | 13.74 | 12.72 | 11.97 | 12.99 | 10.86 | 10.22 | 10.32 | 11.15 | 11.52 |
| Yield on Investments | 9.93 | 8.24 | 8.82 | 7.75 | 8.21 | 9.45 | 7.23 | 5.08 | 6 | 7.27 | 7.1 |
| Cost of Liabilities | 8.26 | 6.91 | 6.41 | 5.74 | 5.62 | 6.04 | 4.73 | 4.11 | 4.06 | 4.8 | 5.25 |
| NIM (Net Interest Margin) | 2.86 | 3.16 | 3.45 | 3.54 | 3.52 | 3.54 | 3.25 | 3.54 | 3.87 | 3.76 | 3.68 |
| Interest Spread | 6.69 | 7.01 | 7.34 | 6.98 | 6.35 | 6.95 | 6.13 | 6.11 | 6.26 | 6.35 | 6.28 |
| ROA(%) | 0.87 | 1.01 | 1 | 0.54 | 0.31 | 0.34 | 0.5 | 0.87 | 1.3 | 1.64 | 1.73 |
| ROE(%) | 12.09 | 12.88 | 12.61 | 6.12 | 3.32 | 3.61 | 5.3 | 9.25 | 13.67 | 17.24 | 17.68 |
| ROCE(%) | 12.38 | 15.61 | 13.9 | 7.74 | 5.21 | 5.01 | 7.32 | 11.11 | 16.23 | 20.15 | 21.6 |
| PER(x) | 14.52 | 9.37 | 11.28 | 21.2 | 27.14 | 6.89 | 12.39 | 5.5 | 7.56 | 9.16 | 8.67 |
| Price/Book(x) | 1.56 | 1.16 | 1.36 | 1.17 | 0.89 | 0.25 | 0.64 | 0.49 | 0.97 | 1.46 | 1.41 |
| Dividend Yield(%) | 2.39 | 3.21 | 2.32 | 0.59 | 0.84 | 0 | 0.9 | 3.46 | 1.92 | 1.31 | 1.24 |
| EV/Net Sales(x) | 1.76 | 1.51 | 1.52 | 1.71 | 1.25 | 0.47 | 1.28 | 0.9 | 1.5 | 2.09 | 1.87 |
| EV/Core EBITDA(x) | 10.09 | 6.3 | 5.43 | 5.47 | 4.26 | 1.59 | 5.4 | 3.09 | 3.95 | 6.07 | 5.62 |
| Interest Earned Growth(%) | 5.47 | 0.88 | 3.29 | 1.37 | 2.04 | 2.99 | -8.67 | 2.14 | 16.62 | 26.04 | 17.84 |
| Net Profit Growth | 6.06 | 24.59 | 6.76 | -42.96 | -39 | 11.46 | 52.92 | 87.34 | 64.29 | 45.09 | 20.99 |
| Advances Growth | 6.23 | 8.24 | 4.67 | 9.52 | 8.44 | -5.11 | 9.25 | 8.53 | 15.5 | 16.68 | 14.03 |
| EPS Growth(%) | -6.54 | 24.35 | 6.76 | -48.66 | -39 | 11.46 | 52.92 | 87.17 | 63.87 | 44.67 | 20.88 |
| Loans/Deposits(x) | 6.49 | 5.78 | 3.16 | 4.21 | 2.61 | 2 | 4 | 1.96 | 1.87 | 2.78 | 1.19 |
| Cash/Deposits(x) | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 |
| Current Ratio(x) | 0.28 | 0.29 | 0.28 | 0.28 | 0.25 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | 0.23 |
| Quick Ratio(x) | 6.49 | 5.78 | 3.16 | 4.21 | 2.61 | 2 | 4 | 1.96 | 1.87 | 2.78 | 1.19 |
| CASA % | 22.02 | 23.31 | 27.73 | 29.14 | 29.92 | 31.33 | 34.22 | 34.9 | 33.21 | 30.39 | 27.27 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.22 | 2.2 | 2.15 | 2.13 | 2.13 | 2.11 | 2.1 | 2.1 | 2.07 | 2.07 |
| FII | 15.61 | 15.38 | 15.11 | 15.1 | 14.8 | 15.12 | 15.41 | 15.81 | 16.87 | 19.25 |
| DII | 35.15 | 36.22 | 35.65 | 36.99 | 38.44 | 38.88 | 39.48 | 39.98 | 40.21 | 39.27 |
| Public | 47.02 | 46.21 | 47.09 | 45.78 | 44.63 | 43.89 | 43.01 | 42.11 | 40.85 | 39.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.78 | 1.77 | 1.73 | 1.72 | 1.72 | 1.7 | 1.69 | 2.03 | 2 | 2 |
| FII | 12.55 | 12.37 | 12.16 | 12.15 | 11.91 | 12.18 | 12.41 | 15.27 | 16.31 | 18.61 |
| DII | 28.25 | 29.13 | 28.69 | 29.77 | 30.95 | 31.3 | 31.79 | 38.63 | 38.87 | 37.96 |
| Public | 37.79 | 37.17 | 37.89 | 36.84 | 35.92 | 35.33 | 34.64 | 40.7 | 39.49 | 38.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 80.38 | 80.44 | 80.47 | 80.48 | 80.5 | 80.51 | 80.53 | 96.64 | 96.66 | 96.66 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +18% | +20% | +10% | +6% |
| Operating Profit CAGR | +23% | +41% | +57% | +19% |
| PAT CAGR | +21% | +42% | +53% | +16% |
| Share Price CAGR | +44% | +45% | +45% | +16% |
| ROE Average | +18% | +16% | +13% | +10% |
| ROCE Average | +22% | +19% | +15% | +12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.22 | 2.2 | 2.15 | 2.13 | 2.13 | 2.11 | 2.1 | 2.1 | 2.07 | 2.07 |
| FII | 15.61 | 15.38 | 15.11 | 15.1 | 14.8 | 15.12 | 15.41 | 15.81 | 16.87 | 19.25 |
| DII | 35.15 | 36.22 | 35.65 | 36.99 | 38.44 | 38.88 | 39.48 | 39.98 | 40.21 | 39.27 |
| Public | 97.78 | 97.8 | 97.85 | 97.87 | 97.87 | 97.89 | 97.9 | 97.9 | 97.93 | 97.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.78 | 1.77 | 1.73 | 1.72 | 1.72 | 1.7 | 1.69 | 2.03 | 2 | 2 |
| FII | 12.55 | 12.37 | 12.16 | 12.15 | 11.91 | 12.18 | 12.41 | 15.27 | 16.31 | 18.61 |
| DII | 28.25 | 29.13 | 28.69 | 29.77 | 30.95 | 31.3 | 31.79 | 38.63 | 38.87 | 37.96 |
| Public | 78.6 | 78.67 | 78.74 | 78.76 | 78.78 | 78.81 | 78.83 | 94.61 | 94.66 | 94.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 80.38 | 80.44 | 80.47 | 80.48 | 80.5 | 80.51 | 80.53 | 96.64 | 96.66 | 96.66 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.