Logistics · Founded 2011 · www.karnimatacoldstorage.in · BSE 537784 · · ISIN INE576P01019
No Notes Added Yet
Business
Karnimata Cold Storage Ltd. (KCS LTD) operates in the logistics sector, specializing in cold chain solutions. Its core business involves providing temperature-controlled warehousing and storage facilities for perishable goods. The company's primary service is renting out storage space within its cold storage units to clients, which typically include farmers, food processors, retailers, pharmaceutical companies, and other entities requiring preservation of temperature-sensitive products. Revenue is primarily generated through storage fees, and potentially ancillary services such as handling, sorting, and inventory management.
Revenue Mix
Given its name, the company's predominant business segment is cold storage services. This encompasses the provision of temperature-controlled warehousing for various commodities. While not explicitly stated, it may also offer value-added services like sorting, grading, packaging assistance, and potentially last-mile cold chain transportation, which would contribute secondary revenue streams. However, cold storage rental and associated handling charges are expected to form the bulk of its revenue.
Industry
KCS LTD operates within India's fragmented yet growing cold chain logistics industry. The industry is characterized by a mix of unorganized local players, regional companies like KCS LTD, and a few larger national and international players. The demand for cold chain infrastructure is expanding due to increasing consumption of perishable goods, growth in organized retail and e-commerce, and the pharmaceutical sector. KCS LTD likely positions itself by offering strategically located facilities, specific temperature capabilities, and reliable service to clients within its operational region, competing on factors such as location, capacity, service quality, and pricing against other regional and local cold storage providers.
MOAT
For a company like KCS LTD, potential competitive advantages, or "moats," could include:
Strategic Location: Proximity to agricultural production hubs, major consumption centers, or key transportation arteries can provide a cost and efficiency advantage for clients.
Established Client Relationships: Long-standing relationships with key clients, integrating into their supply chains, can create switching costs.
Capacity & Specificity: Possessing significant storage capacity or specialized facilities for particular goods (e.g., multi-chamber, controlled atmosphere) can differentiate it.
Operational Efficiency: Efficient energy management and well-maintained infrastructure can lead to cost advantages in a capital and energy-intensive business.
Growth Drivers
Key factors that can drive KCS LTD's growth over the next 3-5 years include:
Rising Demand for Perishables: Growing population, urbanization, and increasing disposable incomes in India are driving demand for fresh produce, processed foods, and pharmaceuticals.
Government Initiatives: Support from central and state governments through schemes, subsidies, and infrastructure development for the cold chain sector and food processing industries.
Reduction of Post-Harvest Losses: Increased focus on reducing wastage in the agricultural sector encourages investment in cold storage facilities.
Expansion of Organized Retail & E-commerce: Growth in these sectors necessitates robust cold chain logistics for timely delivery of fresh and frozen products.
Technological Upgrades & Automation: Adoption of better inventory management systems and energy-efficient technologies can enhance capacity utilization and reduce operational costs.
Risks
High Operating Costs: Cold storage operations are energy-intensive, making them vulnerable to fluctuations in electricity tariffs.
Capital Intensive: Expansion and modernization require significant capital expenditure, potentially leading to debt accumulation and interest rate sensitivity.
Seasonal Demand: Demand for certain cold storage commodities can be seasonal, leading to fluctuations in occupancy rates and revenue.
Intense Competition: The presence of numerous unorganized and organized players can lead to pricing pressures and margin erosion.
Regulatory & Compliance Risks: Adherence to food safety standards, environmental regulations, and local licensing requirements is crucial, with non-compliance potentially leading to penalties.
Dependence on Specific Sectors: Over-reliance on a particular client sector (e.g., agriculture, pharmaceuticals) can expose the company to sector-specific downturns.
Management & Ownership
As "Karnimata Cold Storage Ltd.", it is common for such companies in India to be promoter-driven, meaning ownership and management control are concentrated within a founding family or group. The management quality would depend on their operational expertise, strategic vision for cold chain logistics, and ability to navigate market challenges and capitalize on growth opportunities. The ownership structure is likely to feature a significant stake held by the promoter group.
Outlook
The outlook for Karnimata Cold Storage Ltd. is characterized by a dynamic industry environment. On the bull side, the fundamental demand drivers for cold chain logistics in India remain robust, supported by growing consumption of perishables, government impetus, and the formalization of supply chains. This offers significant opportunities for expansion and improved asset utilization. However, the bear case highlights the challenges of operating in a capital and energy-intensive business, coupled with intense competition, pricing pressures, and the need for continuous technological upgrades. Managing operational costs efficiently, strategic capacity expansion, and securing long-term client contracts will be critical for sustained profitability and growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2014 | Mar 2015 |
|---|---|---|
| Net Sales | 2 | 3 |
| Other Income | 0 | 0 |
| Total Income | 2 | 3 |
| Total Expenditure | 1 | 2 |
| Operating Profit | 1 | 1 |
| Interest | 1 | 1 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 0 | 0 |
| Provision for Tax | 0 | 0 |
| Profit After Tax | 0 | 0 |
| Adjustments | -0 | -0 |
| Profit After Adjustments | 0 | 0 |
| Adjusted Earnings Per Share | 0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Total Income | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 |
| Total Expenditure | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Operating Profit | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| Adjusted Earnings Per Share | 0.1 | 0.2 | 0.3 | 0.6 | 0.2 | 0.2 | 0.4 | 1 | 0.9 | 1.2 | 1.6 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -4% | -2% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | 11% | 7% | -4% |
| ROE Average | 8% | 7% | 6% | 4% |
| ROCE Average | 10% | 9% | 8% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 10 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 6 | 5 | 4 | 1 | 1 | 0 | 2 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Current Liabilities | 7 | 8 | 6 | 8 | 10 | 10 | 8 | 9 | 8 | 9 | 6 |
| Total Liabilities | 20 | 21 | 18 | 19 | 18 | 18 | 16 | 18 | 19 | 19 | 17 |
| Fixed Assets | 12 | 12 | 11 | 11 | 10 | 10 | 9 | 9 | 9 | 8 | 8 |
| Other Non-Current Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Total Current Assets | 8 | 9 | 6 | 8 | 8 | 9 | 6 | 9 | 10 | 8 | 7 |
| Total Assets | 20 | 21 | 18 | 19 | 18 | 18 | 16 | 18 | 19 | 19 | 17 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 3 | 1 | 1 |
| Cash Flow from Operating Activities | 0 | 1 | 4 | 0 | 5 | -1 | 1 | 1 | -0 | 1 | 5 |
| Cash Flow from Investing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 |
| Cash Flow from Financing Activities | 0 | -1 | -4 | -0 | -4 | -1 | -2 | 2 | -1 | -1 | -4 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 1 | -1 | -1 | 2 | -2 | 0 | 1 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 3 | 1 | 1 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.12 | 0.16 | 0.28 | 0.65 | 0.23 | 0.21 | 0.43 | 1.01 | 0.91 | 1.19 | 1.56 |
| CEPS(Rs) | 0.99 | 1.05 | 1.19 | 1.55 | 1.13 | 1.11 | 1.33 | 1.94 | 1.87 | 2.13 | 2.5 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 12.7 | 13.11 | 13.39 | 14.04 | 13.86 | 14.07 | 14.51 | 15.51 | 16.43 | 17.62 | 19.18 |
| Core EBITDA Margin(%) | 33.28 | 34.75 | 36.5 | 32.54 | 33.27 | 30.51 | 33.97 | 31.01 | 33.32 | 32.73 | 28.36 |
| EBIT Margin(%) | 29.92 | 33.05 | 33.07 | 32.4 | 29.35 | 28.39 | 29.43 | 30.85 | 33.66 | 38.01 | 35.86 |
| Pre Tax Margin(%) | 1.16 | 2.01 | 3.11 | 7.01 | 3.23 | 3.15 | 7.11 | 13.19 | 16.27 | 17.47 | 21.32 |
| PAT Margin (%) | 1.16 | 1.95 | 3.11 | 7.01 | 2.34 | 2.25 | 5.25 | 12.51 | 10.85 | 14.46 | 17.84 |
| Cash Profit Margin (%) | 9.25 | 12.55 | 13 | 16.77 | 11.58 | 11.94 | 16.17 | 24.01 | 22.16 | 25.85 | 28.53 |
| ROA(%) | 0.33 | 0.4 | 0.75 | 1.78 | 0.62 | 0.58 | 1.28 | 2.98 | 2.51 | 3.25 | 4.46 |
| ROE(%) | 0.98 | 1.26 | 2.14 | 4.73 | 1.64 | 1.5 | 3.02 | 6.72 | 5.72 | 7 | 8.49 |
| ROCE(%) | 8.76 | 7.15 | 8.25 | 8.5 | 8.1 | 7.78 | 7.6 | 7.64 | 8.1 | 8.98 | 9.61 |
| Receivable days | 26.96 | 35.75 | 34.44 | 37.08 | 41.79 | 55.38 | 55.93 | 53.39 | 53.04 | 50.87 | 26.29 |
| Inventory Days | 6.02 | 8.89 | 6.07 | 3.4 | 3.14 | 1.11 | 2.79 | 3.23 | 1.77 | 18.37 | 16.85 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 157.64 | 83.23 | 36.64 | 0 | 31.55 | 0 | 13.9 | 0 | 0 | 0 | 7.36 |
| Price/Book(x) | 1.54 | 1.03 | 0.78 | 0 | 0.52 | 0 | 0.41 | 0 | 0 | 0 | 0.6 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.06 | 4.48 | 3.24 | 3.34 | 2.38 | 2.99 | 2.57 | 3.06 | 3.17 | 3.1 | 2.2 |
| EV/Core EBITDA(x) | 10.69 | 10.37 | 7.54 | 7.93 | 6.17 | 7.85 | 6.37 | 7.23 | 7.05 | 6.27 | 4.72 |
| Net Sales Growth(%) | 36.72 | -21.53 | 8.99 | 1.58 | 5.41 | -4.75 | -11.61 | -1.89 | 4.46 | -2.24 | 6.37 |
| EBIT Growth(%) | 41.49 | -13.33 | 9.04 | -0.45 | -4.51 | -7.87 | -8.39 | 2.85 | 13.99 | 10.39 | 0.33 |
| PAT Growth(%) | -5.27 | 31.6 | 74.34 | 128.66 | -64.84 | -8.32 | 106.29 | 133.73 | -9.4 | 30.33 | 31.2 |
| EPS Growth(%) | -5.28 | 31.6 | 74.34 | 128.64 | -64.83 | -8.33 | 106.26 | 133.77 | -9.41 | 30.33 | 31.19 |
| Debt/Equity(x) | 2.01 | 1.98 | 1.54 | 1.61 | 1.46 | 1.4 | 1.06 | 1.27 | 1.12 | 0.98 | 0.59 |
| Current Ratio(x) | 1.15 | 1.1 | 1.03 | 1.01 | 0.8 | 0.84 | 0.78 | 1.05 | 1.16 | 0.91 | 1.06 |
| Quick Ratio(x) | 1.14 | 1.08 | 1.03 | 1 | 0.8 | 0.84 | 0.78 | 1.05 | 1.16 | 0.87 | 1.06 |
| Interest Cover(x) | 1.04 | 1.06 | 1.1 | 1.28 | 1.12 | 1.12 | 1.32 | 1.75 | 1.94 | 1.85 | 2.47 |
| Total Debt/Mcap(x) | 1.31 | 1.92 | 1.98 | 0 | 2.81 | 0 | 2.57 | 0 | 0 | 0 | 0.98 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 21.09 | 21.09 | 21.09 | 21.09 | 23.09 | 21.09 | 21.09 | 21.09 | 21.09 | 21.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 78.91 | 78.91 | 78.91 | 78.91 | 76.91 | 78.91 | 78.91 | 78.91 | 78.91 | 78.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.39 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -4% | -2% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | — | — |
| Share Price CAGR | +5% | +11% | +7% | -4% |
| ROE Average | +8% | +7% | +6% | +4% |
| ROCE Average | +10% | +9% | +8% | +8% |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 21.09 | 21.09 | 21.09 | 21.09 | 23.09 | 21.09 | 21.09 | 21.09 | 21.09 | 21.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 78.91 | 78.91 | 78.91 | 78.91 | 76.91 | 78.91 | 78.91 | 78.91 | 78.91 | 78.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.39 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.