Textile · Founded 2017 · www.karnikaindustries.com · NSE · ISIN INE0MGA01012
No Notes Added Yet
1. Business Overview
Karnika Industries Ltd. is an Indian textile company primarily engaged in the manufacturing of knitted fabrics and readymade garments. The company specializes in cotton-based knitted fabrics and produces a variety of readymade garments for men, women, and children. Its core business model revolves around manufacturing these textile products and supplying them to the domestic market. The company makes money by selling its manufactured fabrics and garments to other businesses or retailers.
2. Key Segments / Revenue Mix
The company operates primarily in two product categories:
Knitted Fabrics: Manufacturing various types of knitted fabrics, largely cotton-based.
Readymade Garments: Production of finished apparel for men, women, and kids.
As a recently listed company (incorporated in 2021), a detailed revenue breakdown between these two segments is not publicly available or clearly established at this early stage.
3. Industry & Positioning
Karnika Industries operates within the vast and highly competitive Indian textile industry. The industry is fragmented, comprising numerous small, medium, and large-scale players involved in various stages of the textile value chain (yarn, fabric, apparel, home textiles). Given its recent incorporation and listing, Karnika Industries is currently positioned as a relatively small-scale player with a focus on knitted fabrics and garments for the domestic market. It competes with a multitude of established and emerging manufacturers.
4. Competitive Advantage (Moat)
Karnika Industries does not currently exhibit strong, durable competitive advantages (moats) like established brand equity, significant economies of scale, proprietary technology, or extensive distribution networks. As a new entrant in a competitive market, its advantages would likely stem from operational efficiencies, quality of product, competitive pricing, or responsiveness to market demands. However, these are generally not considered long-term moats in the textile sector unless exceptionally executed.
5. Growth Drivers
Increasing Domestic Demand: Growth in disposable incomes and evolving fashion trends in India are expected to drive demand for readymade garments and quality fabrics.
Organized Retail Growth: The expansion of organized retail and e-commerce platforms can provide new avenues for product distribution and sales.
Capacity Utilization & Expansion: Optimizing existing manufacturing capacities and strategic, planned expansions can lead to increased output and revenue.
Product Diversification: Potential expansion into new types of fabrics or garment categories could tap into broader market segments.
6. Risks
Raw Material Price Volatility: Fluctuations in cotton and other raw material prices can impact manufacturing costs and profit margins.
Intense Competition: The highly fragmented and competitive nature of the Indian textile market poses a continuous challenge to pricing and market share.
Fashion and Demand Changes: Rapid shifts in fashion trends and consumer preferences can lead to inventory obsolescence and reduced demand for specific products.
Labor Costs and Availability: Rising labor costs and availability of skilled labor can affect operational expenses and production efficiency.
Economic Slowdown: A general economic downturn could reduce consumer spending on discretionary items like apparel.
Scale and Newness: As a relatively new and small company, it faces challenges related to achieving economies of scale and establishing strong market presence.
7. Management & Ownership
Karnika Industries Ltd. is a promoter-driven company. Mr. Shiv Prakash Gupta and Mrs. Pooja Gupta are the promoters of the company. The management structure is likely closely held and guided by the promoters' vision and experience. As per initial public disclosures, the promoter group holds a significant stake in the company, aligning their interests with the company's performance.
8. Outlook
Karnika Industries operates in a fundamental sector with persistent demand for fabrics and apparel. The company benefits from India's growing domestic consumption story and a large population base. However, as a new entrant with limited scale and no strong discernible competitive advantages at present, it faces significant operational and competitive hurdles. Its success will hinge on efficient manufacturing, effective cost management, ability to respond to market trends, and scaling operations while maintaining quality. The outlook is balanced between the potential of a growing market and the inherent challenges of being a young player in a mature and competitive industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|
| Net Sales | 71 | 15 | 60 | 70 |
| Other Income | 1 | 0 | 2 | 0 |
| Total Income | 72 | 15 | 62 | 70 |
| Total Expenditure | 61 | 12 | 52 | 55 |
| Operating Profit | 11 | 3 | 10 | 15 |
| Interest | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 2 | 9 | 13 |
| Provision for Tax | 2 | 0 | 2 | 3 |
| Profit After Tax | 7 | 1 | 6 | 9 |
| Adjustments | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 7 | 1 | 6 | 9 |
| Adjusted Earnings Per Share | 1.2 | 0.2 | 1 | 1.5 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 125 | 127 | 173 | 216 |
| Other Income | 1 | 1 | 4 | 3 |
| Total Income | 126 | 128 | 176 | 219 |
| Total Expenditure | 109 | 109 | 146 | 180 |
| Operating Profit | 17 | 19 | 30 | 39 |
| Interest | 5 | 5 | 5 | 4 |
| Depreciation | 0 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 11 | 14 | 24 | 34 |
| Provision for Tax | 3 | 3 | 6 | 7 |
| Profit After Tax | 8 | 10 | 18 | 23 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 8 | 10 | 18 | 23 |
| Adjusted Earnings Per Share | 1.8 | 1.6 | 2.9 | 3.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 36% | 0% | 0% | 0% |
| Operating Profit CAGR | 58% | 0% | 0% | 0% |
| PAT CAGR | 80% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -0% | NA% | NA% | NA% |
| ROE Average | 29% | 34% | 34% | 34% |
| ROCE Average | 24% | 23% | 23% | 23% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 18 | 53 | 71 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 2 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 80 | 65 | 82 |
| Total Liabilities | 98 | 120 | 154 |
| Fixed Assets | 2 | 5 | 7 |
| Other Non-Current Assets | 1 | 1 | 9 |
| Total Current Assets | 96 | 114 | 138 |
| Total Assets | 98 | 120 | 154 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 2 | 12 |
| Cash Flow from Operating Activities | -53 | -6 | 4 |
| Cash Flow from Investing Activities | -2 | -4 | -18 |
| Cash Flow from Financing Activities | 57 | 20 | 4 |
| Net Cash Inflow / Outflow | 2 | 10 | -10 |
| Closing Cash & Cash Equivalent | 2 | 12 | 1 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 1.8 | 1.63 | 2.91 |
| CEPS(Rs) | 1.88 | 1.76 | 3.09 |
| DPS(Rs) | 0 | 0 | 0.02 |
| Book NAV/Share(Rs) | 3.94 | 8.57 | 11.45 |
| Core EBITDA Margin(%) | 12.18 | 14.21 | 15.13 |
| EBIT Margin(%) | 13.05 | 14.53 | 16.64 |
| Pre Tax Margin(%) | 8.9 | 10.68 | 14.01 |
| PAT Margin (%) | 6.57 | 7.94 | 10.45 |
| Cash Profit Margin (%) | 6.88 | 8.55 | 11.1 |
| ROA(%) | 8.37 | 9.29 | 13.15 |
| ROE(%) | 45.64 | 28.45 | 29.05 |
| ROCE(%) | 23.14 | 21.08 | 24.29 |
| Receivable days | 117.81 | 131.34 | 133.21 |
| Inventory Days | 142.19 | 137.82 | 103.21 |
| Payable days | 151.4 | 109.6 | 65.35 |
| PER(x) | 0 | 37.02 | 44.2 |
| Price/Book(x) | 0 | 7.04 | 11.22 |
| Dividend Yield(%) | 0 | 0 | 0.02 |
| EV/Net Sales(x) | 0.48 | 3.26 | 4.96 |
| EV/Core EBITDA(x) | 3.6 | 21.52 | 28.69 |
| Net Sales Growth(%) | 0 | 2.15 | 35.57 |
| EBIT Growth(%) | 0 | 13.77 | 55.25 |
| PAT Growth(%) | 0 | 23.5 | 78.43 |
| EPS Growth(%) | 0 | -9.36 | 78.43 |
| Debt/Equity(x) | 2.92 | 0.98 | 0.85 |
| Current Ratio(x) | 1.2 | 1.76 | 1.68 |
| Quick Ratio(x) | 0.59 | 1.03 | 1.07 |
| Interest Cover(x) | 3.15 | 3.78 | 6.33 |
| Total Debt/Mcap(x) | 0 | 0.14 | 0.08 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 73.39 | 73.39 | 73.39 | 73.39 | 73.39 | 73.39 |
| FII | 0 | 0 | 0.01 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.61 | 26.61 | 26.6 | 26.61 | 26.61 | 26.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 0.91 | 0.91 | 0.91 | 4.55 | 4.55 | 4.55 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.33 | 0.33 | 0.33 | 1.65 | 1.65 | 1.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.24 | 1.24 | 1.24 | 6.2 | 6.2 | 6.2 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 73.39 | 73.39 | 73.39 | 73.39 | 73.39 | 73.39 |
| FII | 0 | 0 | 0.01 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.61 | 26.61 | 26.61 | 26.61 | 26.61 | 26.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 0.91 | 0.91 | 0.91 | 4.55 | 4.55 | 4.55 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.33 | 0.33 | 0.33 | 1.65 | 1.65 | 1.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.24 | 1.24 | 1.24 | 6.2 | 6.2 | 6.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +36% | — | — | — |
| Operating Profit CAGR | +58% | — | — | — |
| PAT CAGR | +80% | — | — | — |
| Share Price CAGR | 0% | — | — | — |
| ROE Average | +29% | +34% | +34% | +34% |
| ROCE Average | +24% | +23% | +23% | +23% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.