Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹849 Cr.
Stock P/E
47.1
P/B
8.9
Current Price
₹136.9
Book Value
₹ 15.3
Face Value
10
52W High
₹225
52W Low
₹ 104.6
Dividend Yield
0%

Karnika Industries Overview

1. Business Overview

Karnika Industries Ltd. is an Indian textile company primarily engaged in the manufacturing of knitted fabrics and readymade garments. The company specializes in cotton-based knitted fabrics and produces a variety of readymade garments for men, women, and children. Its core business model revolves around manufacturing these textile products and supplying them to the domestic market. The company makes money by selling its manufactured fabrics and garments to other businesses or retailers.

2. Key Segments / Revenue Mix

The company operates primarily in two product categories:

Knitted Fabrics: Manufacturing various types of knitted fabrics, largely cotton-based.

Readymade Garments: Production of finished apparel for men, women, and kids.

As a recently listed company (incorporated in 2021), a detailed revenue breakdown between these two segments is not publicly available or clearly established at this early stage.

3. Industry & Positioning

Karnika Industries operates within the vast and highly competitive Indian textile industry. The industry is fragmented, comprising numerous small, medium, and large-scale players involved in various stages of the textile value chain (yarn, fabric, apparel, home textiles). Given its recent incorporation and listing, Karnika Industries is currently positioned as a relatively small-scale player with a focus on knitted fabrics and garments for the domestic market. It competes with a multitude of established and emerging manufacturers.

4. Competitive Advantage (Moat)

Karnika Industries does not currently exhibit strong, durable competitive advantages (moats) like established brand equity, significant economies of scale, proprietary technology, or extensive distribution networks. As a new entrant in a competitive market, its advantages would likely stem from operational efficiencies, quality of product, competitive pricing, or responsiveness to market demands. However, these are generally not considered long-term moats in the textile sector unless exceptionally executed.

5. Growth Drivers

Increasing Domestic Demand: Growth in disposable incomes and evolving fashion trends in India are expected to drive demand for readymade garments and quality fabrics.

Organized Retail Growth: The expansion of organized retail and e-commerce platforms can provide new avenues for product distribution and sales.

Capacity Utilization & Expansion: Optimizing existing manufacturing capacities and strategic, planned expansions can lead to increased output and revenue.

Product Diversification: Potential expansion into new types of fabrics or garment categories could tap into broader market segments.

6. Risks

Raw Material Price Volatility: Fluctuations in cotton and other raw material prices can impact manufacturing costs and profit margins.

Intense Competition: The highly fragmented and competitive nature of the Indian textile market poses a continuous challenge to pricing and market share.

Fashion and Demand Changes: Rapid shifts in fashion trends and consumer preferences can lead to inventory obsolescence and reduced demand for specific products.

Labor Costs and Availability: Rising labor costs and availability of skilled labor can affect operational expenses and production efficiency.

Economic Slowdown: A general economic downturn could reduce consumer spending on discretionary items like apparel.

Scale and Newness: As a relatively new and small company, it faces challenges related to achieving economies of scale and establishing strong market presence.

7. Management & Ownership

Karnika Industries Ltd. is a promoter-driven company. Mr. Shiv Prakash Gupta and Mrs. Pooja Gupta are the promoters of the company. The management structure is likely closely held and guided by the promoters' vision and experience. As per initial public disclosures, the promoter group holds a significant stake in the company, aligning their interests with the company's performance.

8. Outlook

Karnika Industries operates in a fundamental sector with persistent demand for fabrics and apparel. The company benefits from India's growing domestic consumption story and a large population base. However, as a new entrant with limited scale and no strong discernible competitive advantages at present, it faces significant operational and competitive hurdles. Its success will hinge on efficient manufacturing, effective cost management, ability to respond to market trends, and scaling operations while maintaining quality. The outlook is balanced between the potential of a growing market and the inherent challenges of being a young player in a mature and competitive industry.

Karnika Industries Share Price

Live · NSE · Inception: 2017
| |
Volume
Price

Karnika Industries Quarterly Price

Show Value Show %

Karnika Industries Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Sep 2025
Net Sales 71 15 60 70
Other Income 1 0 2 0
Total Income 72 15 62 70
Total Expenditure 61 12 52 55
Operating Profit 11 3 10 15
Interest 1 1 1 1
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 10 2 9 13
Provision for Tax 2 0 2 3
Profit After Tax 7 1 6 9
Adjustments 0 -0 0 0
Profit After Adjustments 7 1 6 9
Adjusted Earnings Per Share 1.2 0.2 1 1.5

Karnika Industries Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 125 127 173 216
Other Income 1 1 4 3
Total Income 126 128 176 219
Total Expenditure 109 109 146 180
Operating Profit 17 19 30 39
Interest 5 5 5 4
Depreciation 0 1 1 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 11 14 24 34
Provision for Tax 3 3 6 7
Profit After Tax 8 10 18 23
Adjustments 0 0 0 0
Profit After Adjustments 8 10 18 23
Adjusted Earnings Per Share 1.8 1.6 2.9 3.9

Karnika Industries Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 18 53 71
Minority's Interest 0 0 0
Borrowings 0 2 1
Other Non-Current Liabilities 0 0 0
Total Current Liabilities 80 65 82
Total Liabilities 98 120 154
Fixed Assets 2 5 7
Other Non-Current Assets 1 1 9
Total Current Assets 96 114 138
Total Assets 98 120 154

Karnika Industries Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 2 12
Cash Flow from Operating Activities -53 -6 4
Cash Flow from Investing Activities -2 -4 -18
Cash Flow from Financing Activities 57 20 4
Net Cash Inflow / Outflow 2 10 -10
Closing Cash & Cash Equivalent 2 12 1

Karnika Industries Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.8 1.63 2.91
CEPS(Rs) 1.88 1.76 3.09
DPS(Rs) 0 0 0.02
Book NAV/Share(Rs) 3.94 8.57 11.45
Core EBITDA Margin(%) 12.18 14.21 15.13
EBIT Margin(%) 13.05 14.53 16.64
Pre Tax Margin(%) 8.9 10.68 14.01
PAT Margin (%) 6.57 7.94 10.45
Cash Profit Margin (%) 6.88 8.55 11.1
ROA(%) 8.37 9.29 13.15
ROE(%) 45.64 28.45 29.05
ROCE(%) 23.14 21.08 24.29
Receivable days 117.81 131.34 133.21
Inventory Days 142.19 137.82 103.21
Payable days 151.4 109.6 65.35
PER(x) 0 37.02 44.2
Price/Book(x) 0 7.04 11.22
Dividend Yield(%) 0 0 0.02
EV/Net Sales(x) 0.48 3.26 4.96
EV/Core EBITDA(x) 3.6 21.52 28.69
Net Sales Growth(%) 0 2.15 35.57
EBIT Growth(%) 0 13.77 55.25
PAT Growth(%) 0 23.5 78.43
EPS Growth(%) 0 -9.36 78.43
Debt/Equity(x) 2.92 0.98 0.85
Current Ratio(x) 1.2 1.76 1.68
Quick Ratio(x) 0.59 1.03 1.07
Interest Cover(x) 3.15 3.78 6.33
Total Debt/Mcap(x) 0 0.14 0.08

Karnika Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.39 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 26.61 %
# Mar 2024 Sep 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.3973.3973.3973.3973.3973.39
FII 000.01000
DII 000000
Public 26.6126.6126.6126.6126.6126.61
Others 000000
Total 100100100100100100

Karnika Industries Peer Comparison

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +36%
Operating Profit CAGR +58%
PAT CAGR +80%
Share Price CAGR 0%
ROE Average +29% +34% +34% +34%
ROCE Average +24% +23% +23% +23%

News & Updates

See more…

Karnika Industries Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 34%
  • Debtor days have improved from 109.6 to 65.35days.
  • Company has reduced debt.

Cons

  • Stock is trading at 8.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp